Samyang Foods Co., Ltd.

KRX:003230.KS

602000 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 352,702.959217,965.074218,684.811177,045.272159,158.021144,410.85196,889.7898,201.78694,318.822107,735.753114,492.23190,442.95580,332.05773,056.964104,037.103117,278.164117,216.547115,388.7987,480.14974,137.47864,613.49361,837.42353,114.9445,716.50561,870.39139,062.23349,289.29142,723.05630,771.8846,790.22940,487.90141,249.76329,288.1427,370.34723,324.27321,327.24624,674.66821,181.84919,535.69819,424.02819,164.87726,977.31129,676.35224,784.81425,480.37519,307.0138,742.0336,001.29820,172.16828,887.73419,799.93232,930.79532,900.94119,132.25521,793.02836,929.00330,479.76219,124.1219,705.3224,942.50421,580.16622,303.9822,250.752
Short Term Investments 33,897.40123,494.60122,349.30140,740.68226,21221,636.45336,814.36834,541.87630,049.6637,260.13550,980.25830,871.56651,541.55554,634.52311,988.68419,349.13119,524.81413,527.37611,863.45613,613.79612,119.94212,136.24711,307.65413,740.78512,828.86613,118.0311,024.4214,357.56313,793.88810,769.0589,201.99910,600.77613,158.57613,921.0318,770.2569,597.95310,391.6989,592.338,629.1098,965.7938,595.6829,427.7328,505.6359,087.0999,351.55710,035.25127,470.71211,262.4729,011.83932,448.21129,000-4,534.962-4,339.837-4,361.011-4,395.985014,832.3811,771.985017,332.28313,749.18516,668.22713,561.92
Cash and Short Term Investments 386,600.36241,459.676241,034.112217,785.954185,370.021166,047.304133,704.148132,743.662124,368.482144,995.888165,472.489121,314.521131,873.612127,691.487116,025.787136,627.294136,741.361128,916.16799,343.60587,751.27476,733.43573,973.6764,422.59459,457.2974,699.25752,180.26360,313.71157,080.61944,565.76857,559.28749,689.951,850.53942,446.71641,291.37832,094.52930,925.19935,066.36630,774.17928,164.80728,389.82127,760.55936,405.04338,181.98733,871.91334,831.93229,342.26436,212.74247,263.76849,184.00761,335.94548,799.93232,930.79532,900.94119,132.25521,793.02836,929.00345,312.14230,896.10519,705.3242,274.78735,329.35138,972.20735,812.672
Net Receivables 131,307.783110,923.82592,955.59117,102.885112,696.6977,521.656109,863.34268,306.05966,557.7562,975.87868,664.14351,138.84139,979.61942,877.62649,511.68953,452.69742,920.24750,027.48257,619.69259,235.94955,691.47650,021.02841,837.45840,596.23338,756.61843,487.16343,914.09933,833.21531,932.91133,345.89532,726.55628,103.10125,736.2826,537.30527,491.31126,307.78427,019.20329,001.25632,703.45230,715.03832,478.9535,748.56338,640.56833,850.11534,226.18336,490.95637,151.9360028,648.5332,945.95330,032.82629,428.69733,878.84732,007.13832,319.79336,400.97135,644.22535,869.55730,272.83630,654.47335,533.06228,198.289
Inventory 120,692.897124,069.387142,175.086114,417.043120,793.127117,488.189110,337.46397,729.44874,061.65557,054.14744,775.56243,452.96542,510.72636,670.61534,454.11437,674.1337,905.5328,306.9727,586.99626,053.12324,343.2225,258.38623,483.25223,205.94821,099.67920,979.920,702.66619,386.77117,976.88817,203.84216,151.42413,617.49115,052.89314,274.4813,644.49612,921.51712,630.38914,479.28114,619.6315,051.06813,807.92912,742.99810,487.81111,287.81110,060.0549,967.25610,257.56812,518.78410,578.6689,200.2359,692.8518,324.70410,242.74110,640.52711,755.16911,903.91711,327.99912,087.72412,130.12611,882.7839,922.7497,829.6488,775.176
Other Current Assets 21,555.38614,814.3215,909.1630.303010,817.584-0.0019,816.98113,437.42711,125.6460.0018,616.6354,636.6883,668.1430.0013,989.0534,508.3212,231.20305,395.0193,201729.101,468.4342,412.909807.83703,099.227986.0073,073.822-01,132.5131,283.9451,280.63901,370.8521,356.9391,410.395-0.0011,556.4992,432.863,328.111-02,947.6864,634.5132,137.147-038,194.832,900.6810.001220.37914,019.71312,024.08926,173.89223,923.9995,927.111226.635151.8916,916.671282.33139.87939.8899.607
Total Current Assets 660,156.427491,267.208492,073.951449,306.186418,859.838371,874.733353,904.952308,596.15278,425.314276,151.559278,912.195224,522.962219,000.645210,907.872199,991.59231,743.174222,075.459209,481.822184,550.292178,435.366159,969.131149,982.184129,743.304124,727.905136,968.463117,455.163124,930.477113,399.83295,461.574111,182.84698,567.88194,703.64484,519.83483,383.80273,230.33671,525.35276,072.89775,665.11175,487.88875,712.42676,480.29888,224.71587,310.36681,957.52583,752.68277,937.62383,622.24697,977.35292,663.35699,184.71191,659.11585,308.03884,596.46889,825.52189,479.33487,079.82493,267.74778,779.94484,621.67484,712.73775,946.45282,374.79772,885.744
Non-Current Assets:
Property, Plant & Equipment, Net 660,586.392638,668.694577,937.993517,905.48516,275.531485,189.251483,058.257472,807.113465,210.551451,947.181425,208.194382,350.576347,667.225324,523.372310,326.52283,014.098252,349.664250,665.089248,434.458247,625.428246,778.062245,480.794244,640.879244,108.424240,181.503230,680.402225,257.926212,549.227199,745.728186,784.663179,890.212171,507.09165,087.074164,949.533166,352.542166,709.512162,419.207163,806.889165,008.815163,653.27164,266.735164,347.224165,007.847165,794.429166,399.637167,520.02166,683.875155,083.716151,925.015152,434.625153,014.206109,446.697109,790.276110,369.789110,762.997110,756.835110,957.387110,658.291110,634.863110,181.289110,882.766111,148.32112,000.641
Goodwill 0036,733.49700036,733.4970001,263.7690001,263.7690001,263.7690001,263.7690001,263.7690001,263.7690001,501.1490001,501.1490001,501.1490001,501.5010000000000000000
Intangible Assets 55,975.67555,795.06218,729.80658,915.46759,070.94454,026.82716,836.89952,345.26950,406.67117,740.0054,807.634,738.3394,711.3285,159.0383,777.2644,585.114,602.6024,602.2743,373.5934,405.6234,374.1524,256.092,994.8484,245.9243,954.6053,993.8292,521.2483,761.9033,913.2154,059.4682,817.8434,372.794,522.9224,666.3133,548.4975,188.6435,342.515,496.7683,926.2674,039.8994,082.0984,219.1722,853.7794,480.8884,620.0163,170.399837.9851,047.6771,048.8691,048.8341,050.27722.06421.66325.57421.53421.53426.4627.81527.81533.31134.65334.65333.073
Goodwill and Intangible Assets 55,975.67555,795.06255,463.30358,915.46759,070.94454,026.82753,570.39652,345.26950,406.67117,740.0056,071.3994,738.3394,711.3285,159.0385,041.0334,585.114,602.6024,602.2744,637.3624,405.6234,374.1524,256.094,258.6174,245.9243,954.6053,993.8293,785.0173,761.9033,913.2154,059.4684,081.6124,372.794,522.9224,666.3135,049.6465,188.6435,342.515,496.7685,427.4164,039.8994,082.0984,219.1724,354.9284,480.8884,620.0163,170.3992,339.4861,047.6771,048.8691,048.8341,050.27722.06421.66325.57421.53421.53426.4627.81527.81533.31134.65334.65333.073
Long Term Investments 24,479.11323,101.42719,154.486-30,052.911-15,638.577-7,377.218-22,927.38-20,023.806-15,163.854-26,940.809-35,667.418-5,781.372-27,363.206-31,291.2711,354.1851,978.752794.9677,708.1363,514.458,473.04212,719.49212,109.02310,819.8879,245.59610,801.40322,656.95621,623.05120,856.9721,507.22423,860.70325,544.17924,361.81324,370.83824,977.40133,461.05837,027.15835,039.51934,337.95635,093.25838,422.55239,025.95425,706.54223,196.60621,368.56117,904.5416,752.484-732.64913,919.903-16,946.641-22,553.046-20,911.62612,545.1412,239.90811,89411,187.3940-8,537.358-5,712.0870-11,433.186-7,629.941-10,551.996-6,768.959
Tax Assets 9,194.1677,248.6559,989.0975,530.8583,436.7431,879.603278.767226.14226.14226.14226.1435.35735.35735.35735.357262.84262.84262.84262.8496.2196.2196.21582.761524.794524.794524.794524.794453.476453.476453.476453.476429.608429.608429.608429.608427.281427.281427.281427.281384.346384.346384.346344.079238.068169.604238.068238.068043,256.46741,700.56642,288.8841,533.3721,492.5451,797.513,289.8853,437.5633,075.6113,207.73,480.8064,298.0322,541.4722,313.0292,426.733
Other Non-Current Assets 8,842.41912,013.73115,683.94158,728.38145,805.36542,234.82457,044.49950,068.84345,815.16253,339.64778,329.81144,549.06367,111.90771,072.04939,475.74128,882.80329,118.44623,194.09428,959.55923,453.3822,034.66521,167.38622,092.87622,596.43421,764.79422,134.23822,056.68223,385.00822,601.44519,651.1318,158.58819,631.88322,264.223,101.1718,024.91218,927.18519,795.48619,070.61518,181.83218,593.07318,297.5219,204.06818,356.40817,107.49819,050.08219,811.25738,344.0620,440.0455,309.725-0.0016260.0010.0010.0010.00111,207.13319,301.21915,190.1979,485.23720,760.58517,315.94520,235.69217,231.196
Total Non-Current Assets 759,077.767736,827.569678,228.82611,027.276608,950.006575,953.288571,024.539555,423.56546,494.669496,312.165474,168.126425,891.962392,162.61369,498.545356,232.836318,723.604287,128.519286,432.433285,808.669284,053.683286,002.581283,109.503282,395.019280,721.172277,227.099279,990.219273,247.47261,006.584248,221.088234,809.44228,128.067220,303.184216,674.642218,124.025223,317.766228,279.779223,024.003223,139.509224,138.603225,093.14226,056.653213,861.352211,259.868208,989.444208,143.879207,492.228206,872.84190,491.341184,593.435172,630.978176,067.741123,547.274123,544.393124,086.874125,261.811125,423.065124,823.319123,371.916123,628.721123,840.031123,144.895123,179.698124,922.684
Total Assets 1,419,234.1941,228,094.7771,170,302.7711,060,333.4621,027,809.844947,828.021924,929.491864,019.71824,919.983772,463.724753,080.321650,414.924611,163.255580,406.416556,224.426550,466.778509,203.978495,914.255470,358.962462,489.049445,971.712433,091.687412,138.323405,449.077414,195.562397,445.382398,177.947374,406.416343,682.662345,992.287326,695.948315,006.828301,194.476301,507.827296,548.102299,805.131299,096.9298,804.62299,626.49300,805.567302,536.95302,086.066298,570.234290,946.968291,896.561285,429.851290,495.086288,468.693277,256.791271,815.689267,726.856208,855.312208,140.86213,912.395214,741.144212,502.889218,091.066202,151.86208,250.393208,552.768199,091.347205,554.495197,808.428
Liabilities & Equity:
Current Liabilities:
Account Payables 112,083.454102,216.59106,540.3685,852.40899,112.19896,867.63686,461.47286,779.5275,750.91472,915.2168,980.59760,876.03153,462.06746,645.91847,538.33554,845.35658,658.56753,190.71848,325.13844,481.70146,405.75845,586.30441,411.93742,931.9756,771.1454,381.4162,104.4650,186.51838,124.63148,799.05641,702.05739,849.33629,643.35230,477.34528,402.00325,599.69525,859.26528,356.84429,060.35130,784.83231,700.07131,493.59530,242.15928,627.15829,816.41625,337.06129,780.30736,406.88326,297.89423,486.63425,115.95224,574.64422,300.53117,842.8717,259.40516,321.18320,706.33619,826.36824,689.57626,590.64720,930.31122,551.64520,584.659
Short Term Debt 179,550.194189,984.747173,268.52991,125.58288,220.09751,881.45250,061.39943,258.96750,739.31648,462.43950,525.87348,379.69348,034.46743,050.38445,464.95646,048.75247,990.40853,655.59456,578.35652,278.1355,375.26552,262.99352,417.86352,006.93162,120.43961,594.08766,483.32661,505.29351,667.60251,594.14551,875.72951,819.75652,902.85252,858.72353,109.13953,093.44653,081.83153,067.43253,096.07453,097.49753,107.91752,935.2953,100.93652,716.22553,104.2853,152.04453,102.21327,008.88247,008.43147,011.09455,110.35357,007.55157,009.92460,807.1261,006.69661,762.38885,748.22585,938.70786,411.5265,366.4615,366.06210,838.6171,417.668
Tax Payables 38,091.01916,661.93624,986.94113,549.91513,784.614,998.06818,871.3215,201.17312,834.6127,436.9919,508.4026,290.1776,560.6354,981.94315,058.05413,430.8913,712.5477,387.80311,342.76310,602.649,305.4378,773.46411,255.6918,576.9577,503.9835,217.3051,978.3215,245.9264,375.8754,704.5295,234.9313,745.042,485.3631,553.798855.3171,149.823,263.4743,898.2572,054.775438.99804.9561,647.9742,136.6211,348.5591,469.922,265.5441,543.5422,437.0721,450.4642,442.426462.385208.8731,744.9343,300.2446,251.287,108.9985,832.7083,252.0515,961.7290000
Deferred Revenue 15,555.69310,598.15522,438.15797,883.61178,484.50268,726.04610,004.91900062,912.62466,226.0257,179.92465,918.73370,549.9946,464.73637,041.18745,651.13444,548.7443,675.42939,832.87847,215.63344,908.35732,117.45934,112.16331,994.28741,389.46528,703.85729,410.25630,096.41929,726.37522,355.05320,044.50621,582.55626,567.82519,946.12321,050.29621,194.35623,537.89715,798.37819,295.30122,083.84127,623.23716,725.01716,800.49517,571.29724,741.1532,437.07220,672.45219,450.58113,450.46611,576.22414,646.0573,300.24418,332.27420,044.0285,832.7083,252.0515,961.72919,681.1970015,760.532
Other Current Liabilities 139,010.773113,726.08699,758.1510-010,389.79278,800.30769,396.8260,358.16371,930.4940.0015,776.0574,629.2494,667.06204,794.594,777.3496,656.14-03,875.7713,570.3313,388.0380.0025,508.2945,814.5346,240.857-03,219.6972,656.7092,885.3610.0013,385.2464,134.8384,612.295-04,222.3894,678.8044,660.16704,560.3064,819.3534,874.1430.0014,693.6094,696.7874,932.7040.00129,609.8160.001209.9993,296.5460.0010.00118,101.086-0.0010.00113,581.23813,225.50814,558.362-0.00112,280.04817,038.995-0.001
Total Current Liabilities 446,200.115416,525.577402,005.198274,861.601265,816.796227,864.926225,328.098199,435.307186,848.393193,308.143182,419.095181,257.801163,305.708160,282.097163,553.281152,153.433148,467.511159,153.585149,452.234144,311.031145,184.232148,452.968138,738.159132,564.654158,818.276154,210.641169,977.251143,615.365121,859.198133,374.981123,304.162117,409.391106,725.548109,530.919108,078.967102,861.653104,670.196107,278.799105,694.321104,241.013108,922.642111,386.869110,966.333102,762.009104,417.978100,993.106107,623.67495,462.65393,978.77890,158.30896,973.31793,158.4293,956.513100,051.3296,598.37498,127.6125,868.507122,242.634131,621.19351,638.30438,576.42150,429.25737,762.858
Non-Current Liabilities:
Long Term Debt 217,553.459123,046.18140,667.58226,438.729231,324.431228,635.77230,679.326192,353.588192,369.012156,500.909156,646.32870,346.92763,262.76546,832.05726,807.37628,087.7926,105.9996,010.4316,179.6597,304.8487,391.6887,717.8866,850.4026,870.43970.43987.08587.085100.379100.379110.361110.361110.428110.428118.014118.014123.628123.628121.613121.613127.48127.48132.265132.265135.98185.98188.641387.52422,207.43822,146.8522,146.8517,920.57817,348.54817,181.21619,021.75821,703.53221,547.9535,172.4015,922.6235,919.97587,383.22288,321.78283,321.78293,215.222
Deferred Revenue Non-Current 24,951.60729,331.1627,603.4611,030.9212,617.1981,289.171000004.595035.4480010,248.5868,342.5076,685.110013,564.7365011,234.5210,459.6648,627.05515016,669.03415,431.81410,369.87825013,119.62712,701.85110,308.83835013,327.04342511,114.9895208,087.7667,390.077722.57902,874.5282,948.3052,808.6551,0601,3301,307.0733,208.2994,304.506000000000000
Deferred Tax Liabilities Non-Current 23,218.53222,721.57622,335.09916,455.97916,561.17616,157.56314,138.32619,603.7218,239.06418,318.69818,323.44818,966.13718,902.48918,545.13318,547.38216,533.4717,733.08619,363.98420,404.29417,977.74418,339.61719,499.16119,683.7718,254.13618,492.25118,898.40918,115.31314,401.99914,740.22115,443.24115,849.77715,027.32515,629.98916,624.74616,104.75217,661.3117,672.47817,698.7917,865.03418,681.71918,613.70318,516.82218,375.25318,407.70318,458.11918,192.81118,173.41516,379.92517,643.86317,348.76217,117.959000000000000
Other Non-Current Liabilities 406.943769.985901.117-0-00205,244.323,814.01200-010.022-040.8759,314.876-0-0-018,008.16916,286.93524.99912,395.33674.99999.9991256,741.44174.999200.0012259,639.488300300.001325.0019,355.41538511,734.643464.9999,305.464587.56555,792.7764,429.696857.499925992.4992,097.9793,934.2162,915.6411,356.9971,350.2668,188.3197,721.4898,295.61515,851.48816,003.35214,015.18413,604.58414,234.16416,921.03222,684.22721,202.4619,511.024
Total Non-Current Liabilities 266,130.541175,868.901191,507.257243,925.629250,502.805246,082.504244,837.652217,201.628214,422.086174,839.607174,969.77689,317.65982,175.27565,412.63845,395.63253,936.13834,087.67133,716.92233,269.06343,290.76142,018.2440,806.78238,979.50836,434.09429,122.35327,737.54925,093.83831,346.41130,472.41526,148.4825,849.62528,557.3828,742.26927,376.59925,928.18131,496.98129,955.74929,400.39127,812.11127,484.46526,786.2625,164.36323,727.21322,275.7122,517.40422,182.60621,718.91843,851.57944,013.42744,060.90840,693.30925,536.86724,902.70527,317.37337,555.0237,551.30519,187.58519,527.20720,154.139104,304.254111,006.009104,524.242112,726.246
Total Liabilities 712,330.656592,394.478593,512.455518,787.23516,319.6473,947.431470,165.749416,636.935401,270.479368,147.75357,388.871270,575.46245,480.983225,694.736208,948.913206,089.571182,555.182192,870.507182,721.297187,601.793187,202.472189,259.75177,717.667168,998.748187,940.629181,948.19195,071.089174,961.776152,331.613159,523.461149,153.787145,966.771135,467.817136,907.518134,007.148134,358.634134,625.945136,679.19133,506.433131,725.479135,708.902136,551.232134,693.546125,037.719126,935.381123,175.712129,342.592139,314.232137,992.205134,219.217137,666.626118,695.286118,859.218127,368.692134,153.394135,678.905145,056.093141,769.84151,775.332155,942.557149,582.43154,953.499150,489.104
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 37,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,038.1236,724.64533,746.61532,962.92532,962.92532,962.92532,962.92532,962.92532,962.92532,962.92532,962.92532,962.92532,962.92532,962.92532,962.925
Retained Earnings 651,121.858580,559.317517,738.075492,213.044461,903.874427,083.468409,235.102401,779.732376,566.544349,726.442338,529.318322,802.304308,134.165297,467.823290,483.458287,518.988270,279.821247,399.937229,839.742218,320.266202,111.821186,042.931176,760.941179,584.854169,539.512159,033.969146,621.251143,048.256134,536.362130,326.28121,694.108112,910.741109,207.807108,274.186104,829.841107,367.084107,478.341105,620.931109,698.318111,938.269109,570.415108,525.851107,017.723108,618.227107,614.172105,259.936103,926.19494,052.85986,459.33485,954.96992,040.70754,644.17153,756.3651,047.95545,102.51441,338.74838,038.27725,378.6521,469.99517,608.93914,511.45615,603.53312,270.83
Accumulated Other Comprehensive Income/Loss 6,358.0355,547.0673,306.2136,852.8136,423.9877,066.8273,369.1127,286.3318,931.04111,406.3223,937.94214,387.51914,740.36900000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 006,112.0830-002,687.123-00010,255.139-0-014,642.12514,376.22313,999.50613,944.13213,642.84416,199.04814,876.6615,224.06715,523.31716,478.01615,576.58615,613.92415,556.52915,793.58115,916.5916,486.68315,970.75415,925.96916,122.68616,747.27116,886.30518,242.74818,446.25717,292.58816,870.61416,708.91317,182.11517,433.37617,294.05217,169.13217,291.70417,538.03517,133.26917,223.72917,436.52715,767.13114,916.8594,272.9072,552.9292,562.3572,532.8232,522.3112,522.3112,033.7712,040.4452,042.1412,038.3462,034.5372,034.5372,085.569
Total Shareholders Equity 695,144.968623,771.459564,821.446536,730.932505,992.936471,815.37452,956.412446,731.138423,162.659398,797.839390,387.474374,854.898360,539.609349,775.023342,524.755339,183.569321,889.028298,707.855283,703.865270,862.001255,000.963239,231.323230,904.032232,826.515222,818.511212,255.573200,079.907196,629.921188,688.12183,962.109175,285.152166,698.502163,620.153162,825.566160,737.664163,478.416162,436.004160,156.62164,072.305166,785.459164,668.866163,484.978161,851.93163,575.006162,817.282160,058.28158,814.998149,154.461139,264.585137,596.473130,060.22990,160.02589,281.64286,543.70380,587.7576,823.98473,034.97360,382.0256,475.06152,610.2149,508.91850,600.99547,319.324
Total Equity 706,903.538635,700.299576,790.316541,546.233511,490.244473,880.59454,763.741447,382.775423,649.504404,315.974395,691.45379,839.464365,682.272354,711.681347,275.513344,377.207326,648.796303,043.748287,637.665274,887.256258,769.24243,831.938234,420.656236,450.329226,254.933215,497.192203,106.858199,444.64191,351.048186,468.826177,542.16169,040.056165,726.66164,600.309162,540.954165,446.496164,470.955162,125.43166,120.058169,080.088166,828.048165,534.834163,876.687165,909.249164,961.179162,254.138161,152.495149,154.461139,264.585137,596.473130,060.22990,160.02589,281.64286,543.70380,587.7576,823.98473,034.97360,382.0256,475.06152,610.2149,508.91850,600.99547,319.324
Total Liabilities & Shareholders Equity 1,419,234.1941,228,094.7771,170,302.7711,055,518.1621,027,809.844947,828.021924,929.491864,019.71824,919.983772,463.724753,080.321650,414.924611,163.255580,406.416556,224.426550,466.778509,203.978495,914.255470,358.962462,489.049445,971.712433,091.688412,138.323405,449.077414,195.562397,445.382398,177.947374,406.416343,682.661345,992.287326,695.948315,006.827301,194.477301,507.827296,548.102299,805.13299,096.9298,804.62299,626.49300,805.567302,536.95302,086.066298,570.234290,946.968291,896.561285,429.85290,495.086288,468.693277,256.79271,815.689267,726.855208,855.312208,140.86213,912.395214,741.144212,502.889218,091.066202,151.86208,250.393208,552.768199,091.348205,554.494197,808.428