
China Aerospace International Holdings Limited
HKEX:0031.HK
0.455 (HKD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,016.716 | 1,824.756 | 1,717.406 | 1,733.548 | 2,039.759 | 2,461.773 | 2,588.025 | 2,157.342 | 2,073.255 | 1,506.717 | 1,802.004 | 1,648.82 | 1,926.103 | 1,764.701 | 1,986.145 | 1,675.18 | 1,805.6 | 1,282.248 | 1,531 | 1,234.72 | 1,529.292 | 1,258.579 | 2,787.871 | -176.733 | 1,305.569 | 1,309.532 | 1,307.551 | 879.456 | 1,093.503 | 786.242 | 939.873 | 421.173 | 680.523 | 1,027.397 | 853.96 | 827.895 | 840.927 | 687.174 | 764.051 | 846.125 | 805.088 | 605.153 | 705.12 | 534.513 | 619.817 | 680.009 | 324.956 |
Cost of Revenue
| 1,577.1 | 1,456.518 | 1,365.705 | 1,384.532 | 1,640.184 | 1,872.242 | 2,048.865 | 1,621.842 | 1,545.51 | 1,066.508 | 1,334.11 | 1,208.788 | 1,486.992 | 1,307.228 | 1,445.501 | 1,191.586 | 1,289.098 | 1,007.394 | 1,213.82 | 991.674 | 1,193.418 | 984.835 | 2,178.253 | -115.032 | 1,031.611 | 1,069.501 | 1,050.556 | 692.204 | 871.38 | 602.049 | 736.714 | 284.907 | 510.811 | 826.824 | 668.817 | 657.403 | 663.11 | 507.662 | 585.386 | 586.519 | 585.953 | 544.283 | 565.118 | 392.082 | 478.6 | 556.899 | 258.875 |
Gross Profit
| 439.616 | 368.238 | 351.701 | 349.016 | 399.575 | 589.531 | 539.16 | 535.5 | 527.745 | 440.209 | 467.894 | 440.032 | 439.111 | 457.473 | 540.644 | 483.594 | 516.502 | 274.854 | 317.18 | 243.046 | 335.874 | 273.744 | 609.618 | -61.701 | 273.959 | 240.032 | 256.995 | 187.252 | 222.124 | 184.194 | 203.159 | 136.266 | 169.712 | 200.573 | 185.143 | 170.492 | 177.817 | 179.512 | 178.665 | 259.606 | 219.135 | 60.87 | 140.003 | 142.432 | 141.217 | 123.11 | 66.082 |
Gross Profit Ratio
| 0.218 | 0.202 | 0.205 | 0.201 | 0.196 | 0.239 | 0.208 | 0.248 | 0.255 | 0.292 | 0.26 | 0.267 | 0.228 | 0.259 | 0.272 | 0.289 | 0.286 | 0.214 | 0.207 | 0.197 | 0.22 | 0.218 | 0.219 | 0.349 | 0.21 | 0.183 | 0.197 | 0.213 | 0.203 | 0.234 | 0.216 | 0.324 | 0.249 | 0.195 | 0.217 | 0.206 | 0.211 | 0.261 | 0.234 | 0.307 | 0.272 | 0.101 | 0.199 | 0.266 | 0.228 | 0.181 | 0.203 |
Reseach & Development Expenses
| 116.19 | 73.471 | 84.797 | 77.591 | 78.051 | 77.472 | 70.174 | 70.062 | 64.705 | 48.509 | 50.066 | 43.226 | 44.438 | 41.907 | 42.014 | 37.178 | 63.089 | 0 | 82.082 | 0 | 56.432 | 0 | 0 | 33.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 203.138 | 198.333 | 194.687 | 200.304 | 193.296 | 258.598 | 199.067 | 217.935 | 0 | 160.981 | 0 | 161.157 | 151.518 | 147.8 | 185.161 | 152.513 | 143.697 | 168.963 | 150.522 | 156.644 | 148.856 | 163.949 | 312.805 | 0.127 | 156.466 | 140.315 | 148.391 | 109.84 | 129.115 | 119.708 | 124.412 | 94.774 | 109.593 | 102.741 | 106.167 | 100.582 | 103.374 | 95.686 | 99.53 | 82.695 | 91.113 | 74.496 | 82.804 | 113.19 | 97.997 | 157.017 | 63.754 |
Selling & Marketing Expenses
| 49.346 | 36.285 | 44.383 | 39.891 | 34.932 | 34.894 | 40.817 | 28.543 | 0 | 20.422 | 0 | 24.233 | 30.585 | 26.198 | 23.508 | 29.974 | 33.624 | 24.301 | 30.91 | 18.628 | 22.874 | 22.588 | 45.462 | -3.572 | 20.945 | 27.536 | 24.241 | 27.37 | 25.805 | 19.551 | 22.678 | 26.334 | 24.506 | 29.632 | 27.069 | 21.874 | 24.472 | -24.472 | 0 | 0 | 0 | 0 | 24.501 | -24.501 | -17.41 | 17.41 | 51.933 |
SG&A
| 280.788 | 233.379 | 252.167 | 232.029 | 311.037 | 385.604 | 351.846 | 256.217 | 267.954 | 212.493 | 211.571 | 189.313 | 209.297 | 192.029 | 212.796 | 182.487 | 177.321 | 193.264 | 181.432 | 175.272 | 171.73 | 186.537 | 358.267 | -3.445 | 177.411 | 167.851 | 172.631 | 137.209 | 154.92 | 139.259 | 147.09 | 121.108 | 134.099 | 132.373 | 133.236 | 122.456 | 127.846 | 71.215 | 99.53 | 82.695 | 91.113 | 74.496 | 107.305 | 88.69 | 80.588 | 174.427 | 115.686 |
Other Expenses
| 0 | 0 | -13.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.838 | 10.677 | 30.767 | 0 | 40.425 | 7.301 | 12.682 | -0.074 | 10.751 | -443.261 | -216.255 | 98.235 | -59.01 | -552.285 | -305.648 | 186.981 | -59.334 | 59.334 | 0 | 0 | 0 | 0 | 0 | 49.001 | 0 | -34.819 | 0 | 207.731 | 0 |
Operating Expenses
| 396.978 | 306.85 | 336.964 | 309.62 | 389.088 | 463.076 | 422.02 | 326.279 | 332.659 | 261.002 | 261.637 | 232.539 | 25.773 | 149.009 | 58.373 | 108.493 | 149.513 | 1,103.98 | 1,318.957 | 740.821 | 212.155 | 186.537 | 398.692 | -18.507 | 190.093 | 176.671 | 183.382 | -306.052 | -61.335 | 237.494 | 88.08 | -431.178 | -171.549 | 319.353 | 73.902 | 181.789 | 127.846 | 71.215 | 99.53 | 82.695 | 91.113 | 123.497 | 107.305 | 53.871 | 80.588 | 382.158 | 115.686 |
Operating Income
| 42.638 | 61.388 | 14.737 | 39.396 | 10.487 | 126.455 | 117.14 | 209.221 | 195.086 | 179.207 | 206.257 | 207.493 | 185.376 | 223.537 | 285.834 | 263.929 | 276.092 | 81.59 | 78.014 | 67.774 | 667.113 | 87.207 | 646.643 | 110.36 | 431.475 | -13.476 | 183.357 | 381.795 | 246.124 | 174.087 | 184.28 | 498.506 | 268.444 | -68.888 | 79.604 | 20.339 | 178.19 | -19.921 | 70.923 | 185.122 | 143.955 | -78.559 | 27.692 | 93.568 | 17.814 | -216.232 | -72.312 |
Operating Income Ratio
| 0.021 | 0.034 | 0.009 | 0.023 | 0.005 | 0.051 | 0.045 | 0.097 | 0.094 | 0.119 | 0.114 | 0.126 | 0.096 | 0.127 | 0.144 | 0.158 | 0.153 | 0.064 | 0.051 | 0.055 | 0.436 | 0.069 | 0.232 | -0.624 | 0.33 | -0.01 | 0.14 | 0.434 | 0.225 | 0.221 | 0.196 | 1.184 | 0.394 | -0.067 | 0.093 | 0.025 | 0.212 | -0.029 | 0.093 | 0.219 | 0.179 | -0.13 | 0.039 | 0.175 | 0.029 | -0.318 | -0.223 |
Total Other Income Expenses Net
| -86.333 | -188.616 | -99.654 | 17.858 | -41.837 | -410.513 | -32.372 | 199.282 | 10.084 | -29.945 | 94.626 | 29.492 | 198.42 | 58.031 | 290.848 | 91.114 | 69.619 | 1,295.364 | 1,592.999 | 932.974 | -65.477 | 31.004 | 73.204 | 16.537 | -8.103 | 2.077 | 22.63 | -21.968 | 35.9 | -36.589 | 25.452 | -27.614 | 72 | -115.947 | -2.716 | -4.598 | 0 | 33.65 | 0 | 71.439 | 15.362 | -222.919 | 0.114 | -89.229 | -1.742 | -91.112 | -0.506 |
Income Before Tax
| -43.695 | -127.228 | -84.917 | 64.122 | -31.35 | -284.058 | 84.768 | 398.484 | 205.17 | 149.262 | 300.883 | 236.985 | 383.796 | 281.568 | 576.682 | 355.043 | 345.711 | 1,376.954 | 1,646.665 | 1,000.748 | 601.636 | 118.211 | 719.847 | 126.897 | 423.372 | -11.399 | 205.987 | 358.061 | 282.024 | 137.441 | 209.732 | 471.156 | 340.444 | -186.667 | 76.889 | 279.492 | 178.19 | -36.344 | 70.923 | 247.71 | 159.317 | -103.707 | 27.805 | 4.339 | 16.072 | -307.344 | -72.818 |
Income Before Tax Ratio
| -0.022 | -0.07 | -0.049 | 0.037 | -0.015 | -0.115 | 0.033 | 0.185 | 0.099 | 0.099 | 0.167 | 0.144 | 0.199 | 0.16 | 0.29 | 0.212 | 0.191 | 1.074 | 1.076 | 0.811 | 0.393 | 0.094 | 0.258 | -0.718 | 0.324 | -0.009 | 0.158 | 0.407 | 0.258 | 0.175 | 0.223 | 1.119 | 0.5 | -0.182 | 0.09 | 0.338 | 0.212 | -0.053 | 0.093 | 0.293 | 0.198 | -0.171 | 0.039 | 0.008 | 0.026 | -0.452 | -0.224 |
Income Tax Expense
| -18.935 | -68.135 | -26.983 | 2.189 | 39.267 | -112.268 | -10.587 | 93.475 | 49.612 | 14.668 | 53.133 | 56.073 | 87.644 | 57.54 | 178.251 | 86.657 | 131.429 | 387.984 | 650.655 | 370.435 | 164.79 | 31.688 | 196.478 | 18.283 | 107.381 | 6.582 | 56.981 | 29.391 | 43.186 | 32.149 | 37.668 | 103.383 | 70.525 | -58.001 | 6.262 | 39.724 | 22.993 | 3.791 | 13.392 | -11.886 | 0.753 | -1.15 | -0.199 | 5.631 | 2.716 | 9.855 | 3.143 |
Net Income
| -24.729 | -28.578 | -41.459 | 45.506 | -47.924 | -71.994 | 86.996 | 258.768 | 126.134 | 116.472 | 212.653 | 125.697 | 239.886 | 164.229 | 284.86 | 201.323 | 176.119 | 619.989 | 574.903 | 409.793 | 327.759 | 87.933 | 523.369 | 93.642 | 315.992 | -69.267 | 149.006 | 255.767 | 238.838 | 53.641 | 172.065 | 221.876 | 269.919 | -125.323 | 70.627 | 239.768 | 155.197 | -40.135 | 57.531 | 228.872 | 158.564 | -102.784 | 28.004 | 2.193 | 13.356 | -315.175 | -75.961 |
Net Income Ratio
| -0.012 | -0.016 | -0.024 | 0.026 | -0.023 | -0.029 | 0.034 | 0.12 | 0.061 | 0.077 | 0.118 | 0.076 | 0.125 | 0.093 | 0.143 | 0.12 | 0.098 | 0.484 | 0.376 | 0.332 | 0.214 | 0.07 | 0.188 | -0.53 | 0.242 | -0.053 | 0.114 | 0.291 | 0.218 | 0.068 | 0.183 | 0.527 | 0.397 | -0.122 | 0.083 | 0.29 | 0.185 | -0.058 | 0.075 | 0.27 | 0.197 | -0.17 | 0.04 | 0.004 | 0.022 | -0.463 | -0.234 |
EPS
| -0.008 | -0.009 | -0.013 | 0.015 | -0.016 | -0.023 | 0.028 | 0.084 | 0.041 | 0.038 | 0.069 | 0.041 | 0.078 | 0.053 | 0.092 | 0.065 | 0.057 | 0.2 | 0.19 | 0.13 | 0.107 | 0.023 | 0.17 | 0.03 | 0.102 | -0.022 | 0.048 | 0.082 | 0.077 | 0.02 | 0.057 | 0.093 | 0.105 | -0.049 | 0.027 | 0.103 | 0.06 | -0.012 | 0.027 | 0.103 | 0.074 | -0.138 | 0.013 | 1.387 | 0.006 | -0.146 | -0.036 |
EPS Diluted
| -0.008 | -0.009 | -0.013 | 0.015 | -0.016 | -0.023 | 0.028 | 0.084 | 0.041 | 0.038 | 0.069 | 0.041 | 0.078 | 0.053 | 0.092 | 0.065 | 0.057 | 0.2 | 0.19 | 0.13 | 0.104 | 0.026 | 0.17 | -0.01 | 0.102 | -0.022 | 0.048 | 0.082 | 0.077 | 0.02 | 0.057 | 0.093 | 0.105 | -0.049 | 0.027 | 0.103 | 0.06 | -0.012 | 0.027 | 0.103 | 0.074 | -0.138 | 0.013 | 1.387 | 0.006 | -0.146 | -0.036 |
EBITDA
| 146.611 | 16.776 | 138.503 | 181.479 | 161.829 | 262.134 | 241.633 | 327.991 | 287.954 | 284.089 | 426.144 | 307.881 | 258.128 | 297.417 | 353.503 | 432.656 | 321.927 | 133.098 | 123.64 | 127.153 | 725.703 | 138.698 | 761.902 | 240.075 | 495.972 | 39.62 | 239.938 | 401.454 | 283.362 | 200.929 | 216.349 | 529.939 | 300.327 | -89.275 | 108.114 | 327.482 | 205.497 | -1.571 | 93.752 | 217.046 | 171.331 | -58.111 | 51.604 | 122.697 | 44.335 | -173.81 | -55.076 |
EBITDA Ratio
| 0.073 | 0.009 | 0.081 | 0.105 | 0.079 | 0.106 | 0.093 | 0.152 | 0.139 | 0.189 | 0.236 | 0.187 | 0.134 | 0.169 | 0.178 | 0.258 | 0.178 | 0.104 | 0.081 | 0.103 | 0.475 | 0.11 | 0.273 | -1.358 | 0.38 | 0.03 | 0.184 | 0.456 | 0.259 | 0.256 | 0.23 | 1.258 | 0.441 | -0.087 | 0.127 | 0.396 | 0.244 | -0.002 | 0.123 | 0.257 | 0.213 | -0.096 | 0.073 | 0.23 | 0.072 | -0.256 | -0.169 |