China Aerospace International Holdings Limited
HKEX:0031.HK
0.435 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 1,558.802 | 1,709.472 | 1,482.656 | 1,908.231 | 1,312.828 | 958.628 | 1,063.168 | 1,150.271 | 2,045.506 | 1,725.918 | 1,768.008 | 1,022.285 | 1,151.015 | 1,489.728 | 1,208.827 | 859.244 | 1,144.957 | 658.756 | 474.767 | 326.05 | 301.44 | 290.504 |
Short Term Investments
| 206.234 | 378.572 | 467.855 | 126.616 | 129.176 | 13.545 | 0.851 | 0.016 | 17.169 | 162.742 | 188.395 | 63.417 | 62.911 | 2.864 | 2.926 | 110.961 | 31.946 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,765.036 | 2,088.044 | 1,950.511 | 2,034.847 | 1,442.004 | 979.629 | 1,077.739 | 1,175.962 | 2,062.675 | 1,888.66 | 1,956.403 | 1,085.702 | 1,213.926 | 1,492.592 | 1,211.753 | 970.205 | 1,176.903 | 658.756 | 474.767 | 326.05 | 301.44 | 290.504 |
Net Receivables
| 1,042.836 | 1,061.85 | 1,559.15 | 1,239.422 | 1,245.721 | 1,386.094 | 1,204.092 | 718.121 | 683.596 | 860.44 | 630.487 | 703.138 | 450.258 | 473.513 | 355.653 | 367.912 | 444.93 | 339.62 | 534.889 | 496.679 | 977.887 | 920.514 |
Inventory
| 455.543 | 513.484 | 729.599 | 462.124 | 361.391 | 364.556 | 348.216 | 262.021 | 243.604 | 257.703 | 253.257 | 243.716 | 232.144 | 191.985 | 128.685 | 139.222 | 141.579 | 134.106 | 125.383 | 175.762 | 116.414 | 211.484 |
Other Current Assets
| 194.686 | 167.485 | 207.168 | 151.181 | 237.802 | 77.682 | 111.106 | 190.996 | 3.849 | 4.064 | 4.898 | 2.391 | 26.62 | 46.557 | 135.671 | 66.55 | 1.412 | 1.4 | 6.286 | 70.815 | 67.407 | 78.573 |
Total Current Assets
| 3,263.415 | 3,663.378 | 4,239.26 | 3,736.393 | 3,049.116 | 2,800.505 | 2,727.433 | 2,321.425 | 2,993.724 | 3,010.867 | 2,845.045 | 2,034.947 | 1,922.948 | 2,204.647 | 1,831.762 | 1,543.889 | 1,764.824 | 1,133.882 | 1,141.325 | 1,069.306 | 1,463.148 | 1,501.075 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,247.082 | 2,167.999 | 1,767.76 | 1,685.095 | 1,263.974 | 1,132.63 | 1,104.487 | 953.527 | 806.722 | 762.104 | 877.984 | 1,569.169 | 858.161 | 649.696 | 655.264 | 645.084 | 852.196 | 794.686 | 617.461 | 1,071.841 | 919.209 | 1,019.646 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.232 | 12.241 | 51.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 86.808 | 97.39 | 94.711 | 94.626 | 129.653 | 212.18 | 149.224 | 21.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.551 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 86.808 | 97.39 | 94.711 | 94.626 | 129.653 | 225.412 | 161.465 | 72.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.551 |
Long Term Investments
| 9,050.012 | 9,434.451 | 10,862.142 | 10,695.276 | 10,392.181 | 907.303 | 895.955 | 838.388 | 898.754 | 884.279 | 701.89 | 71.459 | 54.561 | 231.922 | 252.495 | -10.611 | 152.685 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 1,953.125 | 1,903.052 | 1,697.204 | 0 | 0 | 3,934.557 | 2,027.395 | 2,286.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22.775 | -0 | 0 | 0 | 0 | -2,039.933 | -2,000.442 | -1,791.915 | 7,181.817 | 4,785.484 | 102.292 | 770.924 | 723.117 | 1,988.278 | 1,385.559 | 1,073.091 | 207.999 | 337.61 | 339.619 | 400.531 | 348.843 | 352.478 |
Total Non-Current Assets
| 11,319.869 | 11,602.45 | 12,629.902 | 12,380.371 | 11,656.155 | 2,039.933 | 2,000.442 | 1,791.915 | 8,981.919 | 6,561.52 | 5,842.135 | 4,600.412 | 3,994.652 | 2,869.896 | 2,293.318 | 1,707.564 | 1,212.88 | 1,132.296 | 957.08 | 1,472.372 | 1,268.052 | 1,379.675 |
Total Assets
| 14,583.284 | 15,265.828 | 16,869.162 | 16,116.764 | 14,705.271 | 14,319.28 | 14,575.108 | 12,784.576 | 11,975.643 | 9,572.387 | 8,687.18 | 6,635.359 | 5,917.6 | 5,074.543 | 4,125.08 | 3,251.453 | 2,977.704 | 2,266.178 | 2,098.405 | 2,541.678 | 2,731.2 | 2,880.75 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,204.944 | 519.564 | 702.64 | 600.973 | 474.406 | 430.461 | 470.925 | 414.874 | 314.815 | 305.298 | 304.016 | 285.109 | 678.713 | 691.727 | 565.81 | 543.758 | 671.762 | 708.518 | 576.271 | 459.563 | 691.127 | 640.153 |
Short Term Debt
| 51.68 | 611.945 | 45.007 | 31.131 | 29.33 | 8.163 | 618.705 | 31.111 | 1,348.722 | 46.342 | 140.878 | 132.67 | 242.987 | 9.249 | 140.257 | 25.626 | 17.5 | 67.806 | 14.583 | 283.503 | 726.223 | 696.406 |
Tax Payables
| 61.679 | 86.839 | 119.743 | 62.028 | 45.444 | 45.576 | 81.241 | 58.347 | 51.909 | 78.532 | 58.309 | 58.717 | 53.646 | 61.916 | 53.484 | 57.653 | 51.251 | 40.927 | 20.938 | 13.305 | 0.177 | 0.521 |
Deferred Revenue
| 50.258 | 49.51 | 73.759 | 40.968 | 38.569 | 145.336 | 132.413 | 105.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.251 | 40.927 | 20.938 | 13.305 | 0 | 0 |
Other Current Liabilities
| 120.766 | 978.828 | 950.415 | 949.284 | 827.361 | 664.714 | 1,036.726 | 1,091.562 | 830.842 | 789.129 | 758.474 | 699.433 | 54.696 | 62.966 | 54.534 | 58.703 | 7.726 | 7.167 | 202.568 | 33.787 | 0.177 | 0.521 |
Total Current Liabilities
| 1,427.648 | 2,159.847 | 1,771.821 | 1,622.356 | 1,369.666 | 1,248.674 | 2,258.769 | 1,643.386 | 2,494.379 | 1,140.769 | 1,203.368 | 1,117.212 | 976.396 | 763.942 | 760.601 | 628.087 | 748.239 | 824.418 | 814.36 | 790.158 | 1,417.527 | 1,337.08 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,370.953 | 870.023 | 1,563.692 | 1,536.472 | 1,437.124 | 1,468.223 | 676.379 | 1,121.223 | 590.319 | 1,711.97 | 1,239.514 | 200.249 | 46.913 | 0.065 | 0.832 | 131.401 | 0 | 166.445 | 3.987 | 7.084 | 392.163 | 632.83 |
Deferred Revenue Non-Current
| -2,132.469 | 988.409 | 1,629.495 | 1,600.221 | 1,517.019 | -953.793 | -1,757.369 | -923.61 | 590.319 | 1,711.97 | 1,239.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,223.096 | 2,332.909 | 2,625.08 | 2,608.449 | 2,437.6 | 2,422.016 | 2,433.748 | 2,044.833 | 1,687.683 | 788.83 | 677.572 | 477.207 | 274.433 | 187.772 | 131.763 | 8.326 | 29.843 | 22.616 | 7.954 | 17.531 | 18.019 | 17.624 |
Other Non-Current Liabilities
| 2,223.096 | -870.023 | -1,563.692 | -1,536.472 | -1,437.124 | -1,468.223 | -676.379 | -1,121.223 | -590.319 | -1,711.97 | -1,239.514 | 0 | 0 | 0 | 0 | 0 | 118.569 | -20.3 | 191.78 | 756.171 | 0 | 0 |
Total Non-Current Liabilities
| 3,684.676 | 3,321.318 | 4,254.575 | 4,208.67 | 3,954.619 | 1,468.223 | 676.379 | 1,121.223 | 2,278.002 | 2,500.8 | 1,917.086 | 677.456 | 321.346 | 187.837 | 132.595 | 139.727 | 148.412 | 168.761 | 203.721 | 780.786 | 410.182 | 650.454 |
Total Liabilities
| 5,112.324 | 5,481.165 | 6,026.396 | 5,831.026 | 5,324.285 | 5,138.913 | 5,368.896 | 4,809.442 | 4,772.381 | 3,641.569 | 3,120.454 | 1,794.668 | 1,297.742 | 951.779 | 893.196 | 767.814 | 896.651 | 993.179 | 1,018.081 | 1,570.944 | 1,827.709 | 1,987.534 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 7.243 | 0 | 198.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,154.511 | 1,154.511 | 1,154.511 | 1,154.511 | 1,154.511 | 1,154.511 | 1,154.511 | 1,154.511 | 1,154.511 | 1,154.511 | 308.502 | 308.502 | 308.502 | 308.502 | 257.09 | 257.09 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6,421.268 | 6,511.075 | 6,710.853 | 6,447.21 | 6,225.077 | 5,994.224 | 5,682.66 | 5,258.177 | 4,469.003 | 3,515.157 | 3,130.315 | 2,544.154 | 2,386.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6,256.966 | -6.892 | 522.75 | 324.254 | -133.796 | -7.243 | 292.248 | -198.614 | -745.825 | -715.238 | -764.674 | -697.963 | -625.184 | -540.803 | -482.734 | -426.211 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -6,421.268 | -0 | 0 | 0 | -0 | -64.478 | -38.794 | -222.53 | 828.081 | 1,037.805 | 2,021.871 | 1,963.409 | 1,856.199 | 3,782.833 | 2,916.074 | 2,319.075 | 2,001.606 | 1,220.412 | 1,061.187 | 951.3 | 884.334 | 828.888 |
Total Shareholders Equity
| 7,411.477 | 7,658.694 | 8,388.114 | 7,925.975 | 7,245.792 | 7,084.257 | 7,090.625 | 6,190.158 | 5,705.77 | 4,992.235 | 4,696.014 | 4,118.102 | 3,925.917 | 3,550.532 | 2,690.43 | 2,149.954 | 2,001.606 | 1,220.412 | 1,061.187 | 951.3 | 884.334 | 828.888 |
Total Equity
| 9,470.96 | 9,784.663 | 10,842.766 | 10,285.738 | 9,380.986 | 9,180.367 | 9,206.212 | 7,975.134 | 7,203.262 | 5,930.818 | 5,566.726 | 4,840.691 | 4,619.858 | 4,122.764 | 3,231.884 | 2,483.639 | 2,081.053 | 1,272.999 | 1,080.324 | 970.734 | 903.491 | 893.216 |
Total Liabilities & Shareholders Equity
| 14,583.284 | 15,265.828 | 16,869.162 | 16,116.764 | 14,705.271 | 14,319.28 | 14,575.108 | 12,784.576 | 11,975.643 | 9,572.387 | 8,687.18 | 6,635.359 | 5,917.6 | 5,074.543 | 4,125.08 | 3,251.453 | 2,977.704 | 2,266.178 | 2,098.405 | 2,541.678 | 2,731.2 | 2,880.75 |