Kolon Global Corporation

KRX:003070.KS

9310 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 283.686142,130.139136,960.47480,492.18333,589.0614,451.1615,249.1066,137.32-25,420.15421,367.402-75,988.3-23,288.41513,707.577-47,079.5277,311.7715,082.59413,316.345
Depreciation & Amortization 31,090.29865,897.40366,229.49657,829.70356,886.13219,458.89416,908.4814,320.73212,742.4412,589.05712,172.84811,015.7413,795.9944,474.0127,411.19712,482.14612,857.852
Deferred Income Tax -284,218.123021,077.09265,917.3851,442.211000000000036,073.4833,384.089
Stock Based Compensation 1.8727.43846.98269.69255.585000000000051.444122.586
Change In Working Capital -168,996.71910,304.672-41,039.94270,233.108-29,517.967-76,433.194-32,816.59149,470.669218,792.56-3,779.98968,019.14261,615.102108,390.186-140,243.232-58,394.728-214,550.39233,605.2
Accounts Receivables -370,766.50528,924.28766,937.464-81,644.336109,462.58857,892.406-153,193.41295,468.0736,003.55120,182.393278,146.294000000
Inventory -24,877.065-12,897.01336,745.13411,776.123-40,406.04374,673.834-27,799.838-62,495.8313,159.961-8,207.9669,089.37393,337.63-7,397.7878,745.95141,174.45333,955.5980
Accounts Payables 173,607.91427,049.96-87,465.436137,973.187-86,741.669-136,829.21789,324.22199,874.624000000000
Other Working Capital 53,038.938-32,772.562-57,257.1032,128.134-11,832.842-151,107.028-5,016.753111,966.499205,632.5994,427.97658,929.769-31,722.528115,787.973-148,989.183-99,569.181-248,505.990
Other Non Cash Items 273,479.30225,403.21616,077.16927,091.03935,756.88951,547.87839,172.23427,963.271-17,922.855-87,482.25117,620.479-16,873.656-66,850.61818,884.10738,185.523-133.4377,147.503
Operating Cash Flow -148,359.686243,762.868199,351.272301,633.105148,211.9099,024.73838,513.2397,891.993188,191.991-57,305.78121,824.16932,468.77259,043.139-163,964.64-5,486.238-150,994.165100,433.575
Investing Activities:
Investments In Property Plant And Equipment -17,516.868-41,036.897-18,609.338-18,315.042-20,996.845-41,422.379-53,086.373-75,254.38-74,878.215-48,779.185-33,552.509-44,492.636-6,080.291-2,755.79-26,157.388-14,013.238-28,674.04
Acquisitions Net -3,572.469-7,297.483-10,704.607-14,713.523-5,188.65-7,180.5513.00370.12537,293.43962,898.93987,239.32123,766.7992,128.2418,098.012-6,733.845-6,229.28-434.065
Purchases Of Investments -721,865.26-397,001.967-86,966.511-55,119.194-52,193.485-22,340.164-22,514.304-21,596.898-51,033.535-696,331.722-180,232.219-142,955.285-142,389.357-157,706.968-158,297.822-68,792.5-77,445.963
Sales Maturities Of Investments 680,312.57321,320.72468,216.92335,226.77554,902.88736,507.71314,581.80329,009.23764,333.78736,573.266180,760.359116,139.761109,957.363123,517.32979,742.28189,225.40852,963.795
Other Investing Activites -45,563.364-81,979.897-75,225.7774,602.9052,196.8257,401.9677,996.8132,874.30273,808.61611,397.7715,238.4567,227.14588,162.444-10,516.246107,509.887-28,761.953-47,965.448
Investing Cash Flow -108,205.39-205,995.521-123,289.31-48,318.079-21,279.268-27,033.363-52,509.058-64,897.61449,524.08565,759.06959,453.407-40,314.224141,778.398-29,363.663-3,936.887-28,571.563-101,555.721
Financing Activities:
Debt Repayment -385,996-88,348.708-231,538.986-138,893.861-272,230.497-249,861.048-5,940.569-1,897,630.465-2,241,315.456-1,677,165.6-1,584,883.673-1,742,248.923-762,516.305-1,026,512.142-1,036,556.938-1,137,652.794-180,026.965
Common Stock Issued 297.81517,659.004040,518.42135,889.489,575.102103.75616.94096,460.34237.94800.55,306.8404,014.4041,802.265
Common Stock Repurchased -254.515000-135,889.48249,034.60-1,885.958-884.401-54.6300-942.537001,351,301.185281,584.129
Dividends Paid -9,840.769-10,189.174-10,189.174-8,907.193-7,625.213-3,820.308-2,569.223-7,619.998-15,384.0400-8,456.247-78.201-2,485.581-3,691.997-3,688.763-16,007.972
Other Financing Activities 736,539.848148,567.109180,454.392-86,653.068169,702.479-88.66339,849.2431,877,088.5222,051,163.0153,008,664.1911,492,773.3141,736,028.784611,647.5091,258,164.898980,626.0030.43-65,313.915
Financing Cash Flow 340,746.37967,688.231-61,273.767-234,454.122-110,153.234,839.68343,220.589-29,430.96-206,420.881-71,301.97-92,072.411-14,676.386-151,889.034234,474.015-59,622.932213,974.46222,037.542
Other Information:
Effect Of Forex Changes On Cash 46.9677.218265.66-234.33-33.398-45.408-19.761-709.1882,628.91-138.685-41.985-372.4720-1,240.348-6,787.2364,308.7199,317.88
Net Change In Cash 84,228.2737,269.01215,053.85419,278.42216,746.013-13,214.3529,204.9992,854.23133,209.7-67,274.504-10,836.819-22,894.3148,932.50439,905.364-75,833.29338,717.45330,233.276
Cash At End Of Period 255,298.304171,070.034133,801.022118,747.16899,468.74682,722.73495,937.08466,732.08463,877.85330,668.15397,942.658108,779.477131,673.78780,332.41840,427.054116,260.34777,542.894