Kolon Global Corporation

KRX:003070.KS

10360 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 255,298.304171,070.034133,801.022118,747.16899,468.74682,722.73495,937.08466,732.08463,877.85330,668.15397,942.658108,779.477131,673.78780,332.41840,427.054116,043.87577,493.859
Short Term Investments 114127,70644,79730,55930,381.10965,009.56448,861.31442,568.54469,301100,342135,307.782286,200.854147,887.581,032.68261,753.170,991.65294,187.733
Cash and Short Term Investments 255,412.304298,776.034178,598.022149,306.168129,849.855147,732.298144,798.398109,300.628133,178.853131,010.153233,250.44394,980.331279,561.287161,365.1102,180.154187,035.527171,681.592
Net Receivables 954,906.2431,442,420.706857,874.04795,718.859694,542.919627,348.105788,111.707710,054.597718,291.591957,465.271,074,792.5351,453,998.0751,548,307.889924,494.978923,912.539807,889.68525,521.282
Inventory 121,193.84263,071.678136,614.222173,348.943171,925.757131,519.714206,193.548180,971.51118,475.68156,396.381148,207.853208,818.81298,936.83579,225.98388,078.087133,031.422137,108.063
Other Current Assets 124,569.108-2,709-2,563.001-2,437.999-2,375669,207.979-0-0-0.001-0.0010.001-0-0124.503476.737382.791370.597
Total Current Assets 1,456,081.4961,801,559.4181,170,523.2841,115,935.97993,943.531948,459.991,139,103.6531,000,326.735969,946.1241,244,871.8031,456,250.8282,057,797.2162,126,806.0111,165,210.5641,114,647.5171,128,339.42834,681.534
Non-Current Assets:
Property, Plant & Equipment, Net 300,556.157275,308.8582,691.79617,947.272520,529.399376,429.672415,869.548391,674.394416,252.588533,998.135527,857.569240,793.223223,012.88171,897.59205,980.299191,150.085178,961.106
Goodwill 6,9902,96117,21117,21116,29616,29616,29616,29616,29616,29616,29616,29616,296140.7042,847.31119,038.71125,453.886
Intangible Assets 14,537.65316,075.6161,502.71864,761.15867,460.38472,934.22282,809.16280,975.73485,288.65182,305.693103,348.01388,783.71984,747.666,751.3066,913.441-366.065-63.667
Goodwill and Intangible Assets 21,527.65319,036.6178,713.71881,972.15883,756.38489,230.22299,105.16297,271.734101,584.65198,601.693119,644.013105,079.719101,043.666,892.019,760.75218,672.64625,390.219
Long Term Investments 703,487.00518,321.475118,872.672117,749.47583,824.587123,798.134169,215.977142,832.813101,473.94781,871.44366,344.647-82,263.38965,436.41379,596.987248,105.046162,324.734133,146.294
Tax Assets 89,568.23794,485.30493,792.06292,013.74285,529.14781,263.64989,100.95894,102.27495,189.80494,367.05187,297.16482,228.33358,551.7241,897.60740,647.82141,148.82744,420.615
Other Non-Current Assets 79.94625,435.979531,152.445444,262.289437,781.526414,227.445351,045.354357,492.333295,207.298164,365.061182,598.607357,771.474218,615.019125,333.714104,753.757114,398.938133,754.995
Total Non-Current Assets 1,115,218.9921,032,588.1681,405,222.6881,353,944.9371,211,421.0431,084,949.1221,124,336.9991,083,373.5481,009,708.287973,203.383983,742703,609.359666,659.691625,617.908609,247.675527,695.23515,673.229
Total Assets 2,571,300.4882,834,147.5862,575,745.9722,469,880.9072,205,364.5752,033,409.1122,263,440.6522,083,700.2831,979,654.4122,218,075.1862,439,992.8282,761,406.5752,793,465.7021,790,828.4721,723,895.1921,656,034.651,350,354.763
Liabilities & Equity:
Current Liabilities:
Account Payables 573,810611,200.571608,977.265623,667.926482,826.738453,057.317683,922.713670,186.907562,456.795563,751.574697,792.036815,403.389816,925.713309,837.351405,967.567420,288.917296,011.781
Short Term Debt 380,656.805261,102.175409,490.543520,193.096509,270.492576,667.877534,709.73423,035350,086.483657,816.022553,087.117728,249.08897,472.605488,175.108419,613.6417,924.406163,090.915
Tax Payables 1,136.01922,938.39138,325.04736,911.8188,117.157629.0582,204.902975.1862,850.7542,601.01123,134.9917,533.9918,053.23207.87412,090.978,210.0898,869.636
Deferred Revenue 270,459.409328,008.514388,010.172378,846.842278,896.881629.058261,415.597201,104.538202,744.736220,640.754227,525.11303,225.645281,557.032206,104.016235,503.599122,292.414173,065.592
Other Current Liabilities 176,739.346696,904.66621,711.43316,088.67414,761227,508.1989,624.9249,878.9998,915.9997,380.4599,091.9996,033070.33898.027143.177160.116
Total Current Liabilities 1,401,665.561,897,215.9261,428,189.4131,538,796.5381,285,755.1111,257,862.451,489,672.9631,304,205.4441,124,204.0131,449,588.8081,487,496.2621,852,911.1141,995,955.3511,004,186.8131,061,182.793960,648.914632,328.404
Non-Current Liabilities:
Long Term Debt 465,806.43255,166.672376,284.294279,825.946308,846.756134,992.082119,095.698163,644.387233,582.102126,299.125391,726.799337,168.18201,182.01404,444.91240,637.191297,712.456334,763.669
Deferred Revenue Non-Current 4052,131.49818,253.2215,276.40619,52287,036.889,665.3563,893.9697,141.49800126,367.972117,526.1990000
Deferred Tax Liabilities Non-Current 48,506.3510138,871.341148,886.692135,497.352106,786.319179,574.394175,744.214177,111.706001.6690.046112.268000
Other Non-Current Liabilities 101,086.201116,222.977772.57793.508730.932-0-0.001-0-0137,738.807167,319.61-0-052,055.808100,554.763103,392.75595,796.262
Total Non-Current Liabilities 615,803.982373,521.147534,181.425444,782.553464,597.04328,815.281308,335.447343,282.569417,835.306264,037.932559,046.409463,537.82318,708.255456,612.986341,191.954401,105.211430,559.931
Total Liabilities 2,017,469.5432,270,737.0731,962,370.8381,983,579.0911,750,352.1521,586,677.7311,798,008.4111,647,488.0131,542,039.3181,713,626.742,046,542.6712,316,448.9342,314,663.6061,460,799.7991,402,374.7471,361,754.1241,062,888.335
Equity:
Preferred Stock 3,770.3054,998.3651,630.6351,630.6351,630.6351,630.6351,630.63523,231.5123,560.45523,560.4557,886.7057,886.7057,886.7057,886.7057,886.7057,886.7057,886.705
Common Stock 98,433.87126,052.19126,052.19126,052.19126,052.19126,052.19126,052.1982,850.4482,192.5582,192.55410,962.75410,923.6410,923.6137,919.395113,095.655113,095.655113,095.655
Retained Earnings 531,089.725545,301.379408,313.533278,721.845212,959.459186,862194,633.856181,572.989186,518.721-20,816.243-65,382.8216,870.53641,203.99866,917.31116,705.548113,442.92296,588.337
Accumulated Other Comprehensive Income/Loss -14,063.98969,725.07678,742.74276,936.5580,135.1186,484.39527,629.404-5,201.67-12,300.059-8,015.667-9,288.242000000
Other Total Stockholders Equity -60,235.937-179,637.12-16,684.026-9,641.26932,483.609121,604.228115,486.156153,759157,643.427408,119.85229,474-629.263-5,347.615114,223.55280,974.29557,532.88169,325.342
Total Shareholders Equity 558,993.974566,439.891598,055.074473,699.951453,261.011442,633.448465,432.241436,212.269437,615.093485,040.947373,652.392425,051.578454,666.688326,946.962318,662.203291,958.163286,896.039
Total Equity 553,830.945563,410.514613,375.133486,301.816455,012.423446,731.381465,432.241436,212.269437,615.093504,448.446393,450.158444,957.641478,802.097330,028.673321,520.445294,280.525287,466.428
Total Liabilities & Shareholders Equity 2,571,300.4882,834,147.5862,575,745.9722,469,880.9072,205,364.5752,033,409.1122,263,440.6522,083,700.2831,979,654.4122,218,075.1862,439,992.8282,761,406.5752,793,465.7021,790,828.4721,723,895.1921,656,034.651,350,354.763