Qingdao CHOHO Industrial Co., Ltd
SZSE:003033.SZ
31.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,732.17 | 1,606.918 | 1,362.367 | 977.454 | 806.128 | 735.279 | 667.352 | 553.198 | 541.911 | 532.508 | 437.371 |
Cost of Revenue
| 1,355.465 | 1,237.073 | 1,132.42 | 728.027 | 592.752 | 552.211 | 497.403 | 390.152 | 387.122 | 420.523 | 349.576 |
Gross Profit
| 376.705 | 369.845 | 229.947 | 249.428 | 213.376 | 183.068 | 169.949 | 163.046 | 154.788 | 111.985 | 87.795 |
Gross Profit Ratio
| 0.217 | 0.23 | 0.169 | 0.255 | 0.265 | 0.249 | 0.255 | 0.295 | 0.286 | 0.21 | 0.201 |
Reseach & Development Expenses
| 81.91 | 63.855 | 54.606 | 43.538 | 33.544 | 27.168 | 28.308 | 22.193 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.566 | 24.285 | 17.69 | 7.781 | 5.453 | 3.678 | 6.955 | 28.794 | 50.727 | 35.1 | 55.191 |
Selling & Marketing Expenses
| 33.907 | 44.808 | 34.048 | 29.424 | 44.612 | 44.24 | 46.377 | 43.694 | 36.951 | 29.307 | 21.321 |
SG&A
| 169.212 | 69.093 | 51.738 | 37.205 | 50.064 | 47.918 | 53.332 | 72.488 | 87.678 | 64.407 | 76.512 |
Other Expenses
| 1.289 | 54.141 | 35.568 | 32.808 | 19.781 | 26.02 | 23.242 | 2.556 | 0.35 | 2.058 | 5.185 |
Operating Expenses
| 252.411 | 187.09 | 141.911 | 113.551 | 103.39 | 101.106 | 104.883 | 100.861 | 92.866 | 67.932 | 78.938 |
Operating Income
| 124.294 | 165.81 | 84.521 | 122.257 | 102.396 | 73.215 | 50.26 | 58.78 | 54.223 | 32.785 | -1.689 |
Operating Income Ratio
| 0.072 | 0.103 | 0.062 | 0.125 | 0.127 | 0.1 | 0.075 | 0.106 | 0.1 | 0.062 | -0.004 |
Total Other Income Expenses Net
| -1.335 | 1.125 | 0.966 | 0.255 | 1.165 | 2.399 | 1.38 | 2.556 | -0.612 | 1.928 | 5.076 |
Income Before Tax
| 122.959 | 166.935 | 85.487 | 122.513 | 103.56 | 75.614 | 51.64 | 61.336 | 53.611 | 34.713 | 3.388 |
Income Before Tax Ratio
| 0.071 | 0.104 | 0.063 | 0.125 | 0.128 | 0.103 | 0.077 | 0.111 | 0.099 | 0.065 | 0.008 |
Income Tax Expense
| 6.954 | -2.986 | 6.725 | 13.702 | 11.601 | 7.323 | 5.644 | 7.318 | 6.428 | 7.542 | 2.335 |
Net Income
| 116.005 | 169.921 | 78.762 | 108.811 | 91.959 | 68.292 | 45.996 | 54.018 | 47.183 | 27.17 | 1.048 |
Net Income Ratio
| 0.067 | 0.106 | 0.058 | 0.111 | 0.114 | 0.093 | 0.069 | 0.098 | 0.087 | 0.051 | 0.002 |
EPS
| 1.42 | 2.08 | 0.96 | 1.33 | 1.12 | 1.11 | 0.75 | 0.88 | 0.77 | 0.46 | 0.02 |
EPS Diluted
| 1.42 | 2.08 | 0.96 | 1.33 | 1.12 | 1.11 | 0.75 | 0.88 | 0.77 | 0.46 | 0.02 |
EBITDA
| 219.917 | 233.693 | 126.291 | 151.985 | 111.628 | 79.396 | 62.113 | 67.815 | 64.283 | 44.053 | 9.974 |
EBITDA Ratio
| 0.127 | 0.156 | 0.092 | 0.161 | 0.17 | 0.145 | 0.117 | 0.127 | 0.119 | 0.084 | 0.023 |