Qingdao CHOHO Industrial Co., Ltd
SZSE:003033.SZ
31.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||
Net Income
| 116.005 | 169.921 | 78.762 | 108.811 | 91.959 | 68.292 | 45.996 | 54.018 | 47.183 | 27.17 | 1.048 |
Depreciation & Amortization
| 81.505 | 59.077 | 37.873 | 27.413 | 24.588 | 20.749 | 15.865 | 2.41 | 1.776 | 1.687 | 1.315 |
Deferred Income Tax
| 0 | -8.928 | 6.281 | 5.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -57.929 | -82.307 | -105.272 | -44.914 | 0.339 | 13.141 | 95.972 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -144.316 | -41.416 | -166.388 | -72.416 | -21.106 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -14.24 | 19.775 | -94.928 | -28.841 | 1.104 | 31.829 | 32.036 | 0 | 0 | 0 | 0 |
Accounts Payables
| 107.531 | -51.737 | 149.763 | 50.354 | 21.106 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.904 | -8.928 | 6.281 | 5.99 | -0.765 | -18.689 | 63.936 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 25.821 | 16.817 | 6.024 | 12.066 | 4.177 | 9.743 | -93.613 | -54.018 | -47.183 | -27.17 | -1.048 |
Operating Cash Flow
| 165.403 | 163.509 | 17.387 | 103.376 | 121.063 | 111.924 | 64.22 | 43.594 | 48.95 | 29.611 | 48.31 |
Investing Activities: | |||||||||||
Investments In Property Plant And Equipment
| -380.809 | -143.123 | -118.732 | -83.841 | -42.432 | -45.766 | -71.373 | -26.824 | -45.621 | -46.941 | -21.153 |
Acquisitions Net
| 0 | -185.695 | 0.098 | 3.422 | 0.565 | 2.315 | 12.605 | 0.316 | 45.925 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -93 | 0 | 0 | 0 | 0 | -11.8 | -130 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1.437 | 63.909 | 0 | 0 | 0 | 0 | 11.805 | 130.117 | 0 | 0 |
Other Investing Activites
| 0.244 | 1.362 | 0 | 0 | 0 | 2.315 | 0.026 | -1.553 | -45.621 | 2.279 | -21.153 |
Investing Cash Flow
| -380.565 | -326.019 | -147.725 | -80.419 | -41.867 | -43.451 | -58.743 | -28.055 | -45.201 | -44.662 | -21.153 |
Financing Activities: | |||||||||||
Debt Repayment
| 278.274 | 198 | 44.312 | -45 | -19 | -81 | 48 | -22 | -3.5 | 25 | -1.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -55.707 | -32.7 | -32.7 | -1.462 | -23.156 | -26.671 | -37.496 | -6.539 | -9.298 | -10.203 | -23.968 |
Other Financing Activities
| -3.537 | -10.414 | 416.015 | -0.918 | -3.404 | -0.967 | 27.656 | -1.727 | 2.775 | 28.38 | 15.45 |
Financing Cash Flow
| 219.029 | 150.359 | 427.019 | -47.38 | -45.56 | -108.637 | 38.16 | -30.267 | -10.023 | 43.177 | -10.017 |
Other Information: | |||||||||||
Effect Of Forex Changes On Cash
| -1.892 | 3.667 | -5.104 | -2.355 | 0.592 | 0.181 | -2.517 | 3.42 | 3.026 | -0.3 | -0.33 |
Net Change In Cash
| 1.974 | -8.484 | 291.577 | -26.778 | 34.227 | -39.983 | 41.12 | -11.307 | -3.248 | 27.827 | 16.809 |
Cash At End Of Period
| 344.566 | 342.592 | 351.075 | 59.499 | 86.276 | 52.049 | 92.033 | 50.913 | 62.22 | 65.468 | 37.641 |