SeAH Steel Holdings Corporation (003030.KS) - Quarterly Balance Statement

Home
003030.KS
Financials

168000 (KRW) • At close October 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	519,835.438	658,216.003	713,742.114	613,943.228	706,787.787	633,224.814	490,386.937	345,316.267	303,858.582	256,058.759	234,314.271	266,350.459	234,080.034	258,134.727	187,009.136	226,917.23	243,701.001	219,231.172	120,236.114	97,299.379	86,439.538	118,549.627	111,817.829	117,939.304	139,229.387	124,433.198	86,752.225	179,441.155	70,820.984	99,040.083	87,455.393	119,781.778	136,486.634	102,268.078	83,702.447	139,073.995	138,502.292	111,885.606	127,576.955	121,133.141	77,654.925	70,030.601	129,144.29	141,040.716	105,494.257	135,938.16	151,952.861	117,361.2	102,866.801	106,396.982	146,875.048	90,367.173	130,321.236	83,000.481	59,335.416	58,914.096	86,707.267	155,135.499	83,124.398	51,556.591	6,814.871	197.512	2,358.789
Short Term Investments Numbers are in millions	88,136.395	96,376.539	97,867.132	120,343.606	28,878.036	11,845.114	37,635.501	216,394	112,141.037	124,535.842	71,672.099	145,445.417	159,000.633	83,350.455	81,960.041	111,977.741	105,682.601	69,631.941	51,430.399	111,571.73	104,598.018	61,543.126	40,410.722	18,895.455	99,197.414	125,953.15	59,360.69	22,232.175	55,843.466	25,164.73	34,341.947	64,724.41	57,134.153	77,338.567	57,380.145	16,088.94	26,200.815	20,948.256	10,920.824	17,714.4	20,946.255	16,519.447	29,213.8	26,560.643	35,664.138	63,489.124	76,745.371	60,732.73	53,122.41	83,193.813	81,735.13	5,778.93	10,044.48	8,273.883	7,338.955	5,844.316	4,394.344	813.188	731.218	1,111.992	377.076	403.625	362.154
Cash and Short Term Investments Numbers are in millions	607,971.833	754,592.542	811,609.246	734,286.834	735,665.823	645,069.928	528,022.438	561,710.267	415,999.619	380,594.601	305,986.37	411,795.876	393,080.667	341,485.182	268,969.177	338,894.971	349,383.602	288,863.113	171,666.513	208,871.109	191,037.556	180,092.753	152,228.551	136,834.759	238,426.801	250,386.348	146,112.915	201,673.33	126,664.45	124,204.813	121,797.34	184,506.188	193,620.787	179,606.645	141,082.592	155,162.935	164,703.107	132,833.862	138,497.779	138,847.541	98,601.18	86,550.048	158,358.09	167,601.359	141,158.395	199,427.284	228,698.232	178,093.93	155,989.211	189,590.795	228,610.178	96,146.103	140,365.716	91,274.364	66,674.371	64,758.412	91,101.611	155,948.687	83,855.616	52,668.583	7,191.947	601.137	2,720.943
Net Receivables Numbers are in millions	672,749.034	629,532.593	627,296.057	716,590.785	712,697.312	708,922.065	648,320.45	692,873.92	760,950.408	677,914.273	564,178.147	519,549.18	527,611.693	459,787.356	445,507.172	455,834.204	456,161.284	506,649.497	498,355.205	518,577.646	507,382.09	516,998.536	485,913.356	309,383.207	510,477.522	468,563.178	493,570.235	500,743.815	0	0	483,628.331	387,450.36	396,683.199	429,584.109	450,176.312	482,999.148	466,618.583	447,322.523	466,992.487	436,474.23	450,769.681	420,226.539	389,171.364	361,517.832	419,422.448	429,203.094	408,292.568	0	0	0	305,991.834	260,266.528	296,148.648	250,669.432	0	0	0	331,611.475	349,898.805	285,873.822	218,191.616	0	232,536.297
Inventory Numbers are in millions	1,021,590.075	1,052,838.835	926,901.455	983,582.829	991,681.469	961,910.356	951,178.821	1,071,159.519	951,332.809	898,684.002	841,336.752	810,276.97	568,611.761	524,552.321	457,145.342	526,332.538	570,394.087	581,977.126	615,195.18	688,169.214	734,529.981	638,164.971	646,684.741	433,479.141	679,225.644	700,681.913	592,406.825	607,981.114	558,440.674	477,954.624	414,855.643	390,516.583	367,878.123	379,629.638	402,175.093	521,048.922	531,138.56	583,830.263	593,755.282	593,161.794	536,325.914	533,278.828	442,025.611	471,012.517	488,083.151	468,204.859	446,705.413	226,080.473	254,041.214	224,033.952	193,294.361	227,384.235	253,001.714	157,193.048	130,149.905	142,725.587	234,023.737	307,578.702	187,298.885	158,392.002	188,852.303	188,308.799	169,521.592
Other Current Assets Numbers are in millions	74,592.057	65,604.675	67,233.468	41.999	42.106	39.624	39.826	40.754	-5.977	-6.2	-6.57	-7.545	-8.324	-8	-9.299	-8.018	-8.963	-9.221	-39.722	5.001	5.791	5	0	592	449	276.934	29	-0.001	479,082.448	457,598.216	-0.001	173.813	950.999	37.894	38	40.525	37.542	37.535	38	393.514	38	40.001	39.001	35.58	37.999	37.139	36	341,965.976	303,585.276	324,702.156	0.001	0.001	0.001	0.001	238,090.3	219,122.15	240,808.371	0.001	0.001	0.001	0.001	235,161.397	-0.001
Total Current Assets Numbers are in millions	2,376,903	2,502,568.645	2,433,040.226	2,434,502.448	2,440,086.71	2,315,941.974	2,127,561.536	2,325,784.46	2,128,276.86	1,957,186.677	1,711,494.7	1,741,614.481	1,489,295.796	1,325,816.859	1,171,612.391	1,321,053.694	1,375,930.01	1,377,480.515	1,285,177.175	1,415,622.969	1,432,955.418	1,335,261.26	1,284,826.648	880,289.107	1,428,578.967	1,419,908.373	1,232,118.975	1,310,398.258	1,164,187.572	1,059,757.653	1,020,281.312	962,646.944	959,133.108	988,858.286	993,471.997	1,159,251.53	1,162,497.792	1,164,024.183	1,199,283.548	1,168,877.079	1,085,734.775	1,040,095.416	989,594.065	1,000,167.288	1,048,701.993	1,096,872.376	1,083,732.213	746,140.379	713,615.701	738,326.903	727,896.374	583,796.867	689,516.079	499,136.845	434,914.576	426,606.149	565,933.719	795,138.865	621,053.307	496,934.408	414,235.867	424,071.333	404,778.831
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	2,197,379.264	1,921,245.661	1,701,183.762	1,506,937.472	1,389,545.721	1,346,819.415	1,240,259.43	1,126,633.739	1,047,918.181	1,020,208.266	999,471.739	1,000,381.441	984,845.589	991,859.018	976,831.888	987,121.241	987,793.556	1,001,697.373	983,849.831	991,675.081	983,783.216	996,336.997	981,872.331	348,744.718	913,229.787	891,528.524	899,395.871	925,465.74	927,568.252	914,362.965	928,792.424	825,108.997	836,035.853	841,780.094	854,488.819	851,995.836	861,181.839	853,607.403	864,992.927	872,674.54	871,755.799	886,139.079	858,512.022	849,611.101	847,753.3	828,473.632	800,125.093	504,890.418	485,887.408	479,510.413	472,614.905	251,618.999	244,891.039	242,317.482	246,370.749	251,138.444	256,047.98	251,695.722	247,959.028	249,820.397	245,684.129	245,764.503	253,263.192
Goodwill Numbers are in millions	2,390	2,317	2,219	2,313	2,258	2,243	2,180	2,468	2,224	2,083	802	802	765	767	736	793	812	828	784	5,030	5,002	4,869	4,862	34,191.623	34,254	34,601	33,761	47,249	45,631	41,784	44,426	48,387	50,958	51,412	50,383	52,853	49,575	47,103	52,585	52,458	56,144	57,197	714	728	778	752	725	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	32,451.218	32,036.776	32,244.773	27,445.881	27,675.392	9,784.716	9,829.667	10,123.775	10,388.413	9,799.111	9,891.472	10,088.963	10,002.704	10,103.322	10,284.57	10,602.993	10,881.392	11,008.805	11,249.419	11,817.457	11,891.828	10,935.301	10,622.315	1,693	9,858.408	9,577.579	9,427.366	9,763.493	9,352.152	9,512.171	9,927.85	9,812.86	9,798.836	9,628.02	8,667.643	8,517.95	8,804.187	8,704.06	8,869.056	9,046.816	8,662.639	8,784.531	8,607.103	8,676.045	8,950.298	9,112.625	9,424.854	6,920.766	6,444.599	6,598.901	6,745.966	1,213.028	1,813.581	2,452.854	3,179.509	3,469.775	4,184.601	5,529.908	6,233.356	6,936.397	8,355.128	8,960.368	8,334.15
Goodwill and Intangible Assets Numbers are in millions	2,390	2,317	34,463.773	29,758.881	29,933.392	12,027.716	12,009.667	12,591.775	12,612.413	11,882.111	10,693.472	10,890.963	10,767.704	10,870.322	11,020.57	11,395.993	11,693.392	11,836.805	12,033.419	16,847.457	16,893.828	15,804.301	15,484.315	35,884.623	44,112.408	44,178.579	43,188.366	57,012.493	54,983.152	51,296.171	54,353.85	58,199.86	60,756.836	61,040.02	59,050.643	61,370.95	58,379.187	55,807.06	61,454.056	61,504.816	64,806.639	65,981.531	9,321.103	9,404.045	9,728.298	9,864.625	10,149.854	6,920.766	6,444.599	6,598.901	6,745.966	1,213.028	1,813.581	2,452.854	3,179.509	3,469.775	4,184.601	5,529.908	6,233.356	6,936.397	8,355.128	8,960.368	8,334.15
Long Term Investments Numbers are in millions	136,518.692	134,701.382	130,747.514	-33,401.747	57,374.849	74,226.752	48,952.457	-126,983.598	-31,079.538	-47,224.746	6,270.23	-72,773.422	-86,820.83	-17,213.523	-7,411.303	-43,045.838	-36,718.529	10,576.859	38,966.867	-14,797.845	-6,343.51	33,253.587	55,062.876	101,308.951	24,726.531	-14,528.67	57,834.047	102,643.147	66,877.8	89,939.131	75,357.035	44,164.476	51,158.016	35,854.698	54,759.908	107,261.126	125,868.303	112,691.04	106,995.39	123,843.338	108,363.277	103,405.106	84,811.603	98,999.149	84,387.693	55,773.222	38,416.523	368,372.254	375,153	377,686.24	350,448.198	302,888.806	285,467.101	264,046.849	263,723.024	280,131.088	287,048.879	250,517.641	204,044.942	185,697.415	169,384.238	166,580.857	155,323.551
Tax Assets Numbers are in millions	17,729.155	20,613.361	25,454.883	25,429.851	31,827.379	30,679.931	29,316.765	23,207.713	29,093.036	23,346.272	18,036.928	11,910.324	9,221.691	6,226.664	6,296.689	6,262.448	6,756.56	7,037.633	7,195.916	17,272.961	19,911.687	20,778.746	12,892.695	11,751.996	18,156.024	19,751.85	24,252.069	22,989.106	17,152.675	11,149.037	10,177.704	8,929.67	10,186.118	10,404.412	11,559.674	14,024.685	15,489.474	18,071.002	16,693.175	1,254.429	1,512.053	2,838.817	1,788.774	1,147.41	1,068.838	1,472.443	1,639.808	65,423.251	61,410.715	90,982.264	85,710.46	629.193	2,923.094	1,576.044	2,429.174	6,207.026	12,445.911	12,571.639	2,973.066	2,973.519	6,713.101	5,479.401	6,285.889
Other Non-Current Assets Numbers are in millions	40,158.3	42,092.203	15,865.839	225,594.272	136,847.943	84,778.401	113,967.804	299,903.685	191,661.615	202,954.801	153,031.959	220,883.973	232,600.599	158,170.148	157,207.921	188,220.546	184,083.866	145,134.302	121,324.824	182,748.559	171,154.847	122,092.266	95,242.43	91,901.1	169,749.179	220,151.433	154,910.909	66,565.994	99,955.522	71,856.489	80,734.752	108,781.56	103,121.263	119,745.425	100,520.357	61,230.92	52,043.166	45,948.419	35,610.522	40,077.681	43,580.573	39,694.675	51,532.975	50,481.643	61,106.232	84,179.685	96,286.823	39.322	39.322	39.323	39.492	13,752.249	16,846.663	14,129.522	24,185.818	27,069.424	28,887.08	17,291.415	9,304.772	7,293.044	7,255.913	6,725.47	6,356.262
Total Non-Current Assets Numbers are in millions	2,394,175.412	2,120,969.607	1,907,715.77	1,754,318.729	1,645,529.284	1,548,532.215	1,444,506.123	1,335,353.314	1,250,205.707	1,211,166.704	1,187,504.327	1,171,293.279	1,150,614.753	1,149,912.629	1,143,945.765	1,149,954.39	1,153,608.845	1,176,282.973	1,163,370.857	1,193,746.213	1,185,400.068	1,188,265.897	1,160,554.646	589,591.388	1,169,973.929	1,161,081.716	1,179,581.262	1,174,676.48	1,166,537.401	1,138,603.793	1,149,415.765	1,045,184.563	1,061,258.086	1,068,824.649	1,080,379.402	1,095,883.517	1,112,961.969	1,086,124.924	1,085,746.07	1,099,354.804	1,090,018.341	1,098,059.208	1,005,966.477	1,009,643.348	1,004,044.361	979,763.607	946,618.101	945,646.011	928,935.044	954,817.141	915,559.021	570,102.275	551,941.478	524,522.751	539,888.274	568,015.757	588,614.451	537,606.325	470,515.164	452,720.772	437,392.509	433,510.599	429,563.044
Total Assets Numbers are in millions	4,771,078.411	4,623,538.252	4,340,755.996	4,188,821.177	4,085,615.995	3,864,474.189	3,572,067.659	3,661,137.774	3,378,482.566	3,168,353.38	2,898,999.028	2,912,907.76	2,639,910.549	2,475,729.487	2,315,558.157	2,471,008.085	2,529,538.855	2,553,763.488	2,448,548.032	2,609,369.182	2,618,355.485	2,523,527.158	2,445,381.294	1,469,880.495	2,598,552.896	2,580,990.089	2,411,700.237	2,485,074.738	2,330,724.973	2,198,361.445	2,169,697.077	2,007,831.507	2,020,391.194	2,057,682.935	2,073,851.398	2,255,135.047	2,275,459.761	2,250,149.107	2,285,029.617	2,268,231.883	2,175,753.117	2,138,154.624	1,995,560.542	2,009,810.636	2,052,746.354	2,076,635.983	2,030,350.314	1,691,786.39	1,642,550.745	1,693,144.044	1,643,455.395	1,153,899.142	1,241,457.557	1,023,659.596	974,802.85	994,621.905	1,154,548.17	1,332,745.19	1,091,568.471	949,655.18	851,628.376	857,581.932	834,341.875
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	301,111	287,164	234,129	202,729.56	245,481	283,382.973	214,198.992	225,069.021	282,700.836	235,860.613	196,613.527	210,781.269	197,855.445	196,504.17	161,575.674	165,415.246	159,523.065	168,580.724	172,187.258	177,157	221,891.343	227,863.738	198,125	120,793	189,795	241,970.507	186,923	235,490	184,927.6	202,737	176,407	155,242	148,681.388	139,725	149,217.866	227,705.761	174,374	161,485	183,263.866	178,687.008	202,661.116	210,979.705	160,188.576	146,404	201,637.346	227,321	210,384.774	197,571.609	137,893.932	124,386.955	163,464.702	122,588.898	168,581.197	119,969.542	108,832.637	110,733.901	160,764.424	173,983.692	140,559.467	95,756.495	96,474.219	93,598.652	86,383.576
Short Term Debt Numbers are in millions	625,061.526	536,650.803	581,795.327	611,114.657	702,866.619	686,033.352	623,178.189	770,184.556	617,044.701	703,368.681	581,780.745	654,734.022	553,341.582	401,281.642	414,630.986	499,656.371	612,130.78	592,293.283	503,883.643	586,915.145	448,114.128	524,179.679	521,749.589	361,690.221	614,797.606	623,952.804	557,913.681	543,702.077	552,219.524	359,211.647	335,565.103	344,835.958	342,077.279	385,926.914	400,617.608	392,553.887	495,469.436	559,378.599	593,961.156	556,955	438,170.999	410,064.373	400,630.457	0	496,699.755	503,654	431,211.992	195,280.132	206,268	237,494	175,148.569	211,610.399	292,064.696	233,091.4	147,318.901	110,341.846	143,278.431	361,736.598	250,237.893	226,056.758	175,616.988	190,368.849	168,175.11
Tax Payables Numbers are in millions	15,857.195	6,447.977	24,178.268	21,330.705	41,458.52	55,782.462	56,795.024	36,236.128	41,511.222	37,938.603	48,321.428	33,876.545	31,064.621	9,158.159	13,336.769	12,458.676	14,542.864	15,731.705	23,058.866	11,292.545	12,841.829	14,639.99	9,591.384	2,527.918	9,456.056	8,617.036	33,228.382	26,034.37	12,772.552	9,542.965	9,382.012	7,513.632	10,241.012	7,928.654	4,034.869	5,726.635	7,586.734	14,247.519	12,931.092	10,594.608	8,831.217	11,811.66	5,141.617	7,239.223	8,282.029	24,315.572	16,330.787	19,624.345	20,504.206	15,808.493	9,603.45	2,483.969	0.407	0.407	0	0	21,195.467	40,820.328	22,407.371	5,690.258	2,035.545	2,873.291	934.106
Deferred Revenue Numbers are in millions	119,493	110,802	138,871.748	236,970.28	222,343.081	22,469.182	31,032.818	43,241	53,206	17,412	13,504.556	120,006.251	116,081.345	105,158.885	94,488.265	111,287.098	98,264.029	111,152.627	93,656.136	96,698.627	110,786.829	14,639.99	89,009.115	2,527.918	106,840.405	137,577.057	137,108.252	107,059.848	12,772.552	89,667.453	89,442.95	64,220.4	10,241.012	7,928.654	66,125.735	5,726.635	7,586.734	14,247.519	85,053.581	10,594.608	8,831.217	11,811.66	74,474.36	0	8,282.029	24,315.572	97,004.455	85,628.087	20,504.206	15,808.493	61,785.268	2,483.969	0.407	29,971.648	30,627.357	0	68,466.254	70,405.902	53,291.493	35,942.602	2,035.545	20,535.265	23,087.353
Other Current Liabilities Numbers are in millions	163,398.851	183,955.215	188,252.725	0	254.691	249,485.878	223,906.486	158,102.78	160,550.303	180,627.571	136,600.515	55.493	52.278	52	50	52.466	52.465	57.383	61.51	175.999	443.076	95,625.183	17	41,323	689	332.999	4	21.444	72,160.338	245	-0.001	0.001	60,143.362	61,222.605	0	82,980.665	65,785.298	71,545.332	-0.001	78,611.244	75,100.244	72,186.647	0	588,538.268	86,085.602	89,587.62	0.001	-0.001	32,227.131	34,854.711	0.001	60,639.326	31,486.913	0.001	0.001	34,910.784	-0.001	-0.001	-0.001	0.001	28,879.273	-0.001	-0.001
Total Current Liabilities Numbers are in millions	1,209,064.377	1,118,572.017	1,143,048.8	1,050,814.497	1,170,945.391	1,241,371.385	1,092,316.485	1,196,597.357	1,113,501.84	1,137,268.865	928,499.344	985,577.035	867,330.65	702,996.697	670,744.925	776,411.18	869,970.339	872,084.017	769,788.547	860,946.771	781,235.376	862,308.59	808,900.704	526,334.139	912,122.011	1,003,833.367	881,948.934	886,273.369	822,080.014	651,861.1	601,415.053	564,298.359	561,143.041	594,803.173	615,961.209	708,966.948	743,215.468	806,656.45	862,278.603	824,847.86	724,763.576	705,042.385	635,293.393	734,942.268	792,704.732	844,878.192	738,601.222	478,479.827	396,893.269	412,544.159	400,398.54	397,322.592	492,133.213	383,032.591	286,778.896	255,986.531	372,509.108	606,126.191	444,088.852	357,755.856	303,006.025	304,502.765	277,646.038
Non-Current Liabilities:
Long Term Debt Numbers are in millions	670,214.493	730,900.136	519,023.257	564,982.966	460,782.513	323,624.309	366,268.985	262,307.213	296,081.449	226,277.638	251,758.144	240,622.985	182,690.097	268,844.91	188,194.433	186,304.167	149,705.712	167,273.127	187,753.004	191,741.268	309,537.255	163,456.246	155,494.735	77,913.352	230,234.92	168,075.265	139,445.805	133,021.318	89,719.709	152,573.121	154,990.005	80,428.686	0	93,316.485	93,881.681	170,008.881	163,901.617	119,939.577	123,801.13	145,000.428	196,383.228	200,576.786	157,052.115	75,551.615	75,702.559	75,903.78	185,105.687	159,653	165,850	194,840	201,357.358	61,601.605	77,578.461	27,800	89,654.034	131,366.335	139,179.614	79,281.629	69,098.702	77,546.446	59,288.668	62,675.906	86,994.571
Deferred Revenue Non-Current Numbers are in millions	137,332	133,830	130,629	396	665	0	0	0	0	0	0	13,050.848	14,610.781	15,132.36	12,700.039	16,472.705	17,211.752	16,427.223	12,740.968	11,783.378	11,665.573	10,651.76	5,295.379	2,094.716	7,109.359	8,071.672	5,013.057	6,170.422	6,549.21	13,048.935	9,721.796	8,375.091	0	10,958.315	7,815.154	6,676.508	5,226.366	8,518.508	4,707.694	3,586.701	2,426.384	8,637.706	4,610.864	2,142.412	2,142.412	6,364.49	3,704.516	20,964.298	34,000.196	34,995.549	21,682.002	15,391.408	13,554.048	11,635.865	11,268.92	11,817.536	12,221.602	14,985.87	16,906.324	16,146.964	18,765.894	17,258.698	15,863.531
Deferred Tax Liabilities Non-Current Numbers are in millions	165,298.451	155,911.515	153,295.791	155,334.736	151,942.761	141,635.966	127,426.384	152,400.498	135,663.682	124,021.307	120,890.825	124,831.337	117,045.915	112,336.32	112,962.1	115,404.037	119,956.388	123,580.967	125,728.316	130,691.747	128,601.296	127,564.675	122,894.301	54,688.713	111,775.384	113,154.979	115,185.366	118,413.376	113,761.121	109,287.444	110,560.567	123,502.545	126,631.599	125,841.771	128,169.571	132,304.98	133,524.856	125,117.538	118,761.989	115,211.913	106,907.642	103,025.337	98,808.142	104,966.166	103,952.98	97,880.395	98,736.25	67,559.317	67,015.614	73,254.784	75,170.793	29,100.452	28,691.96	15,696.053	18,661.211	23,101.301	35,092.087	39,821.025	28,839.026	24,068.195	22,500.555	21,613.773	18,594.189
Other Non-Current Liabilities Numbers are in millions	5,906.631	5,987.796	5,860.815	5,533.18	5,447.921	6,070.395	5,258.491	7,695.318	6,539.761	13,616.707	11,198.656	337.492	240.541	190.602	240.428	241.955	242.44	192.831	190.179	192.383	191.592	134.206	196.819	36.314	600.471	626.796	986.951	930.021	938.593	934.116	942.493	934.593	90,183.119	886.822	889.094	770.818	786.848	785.096	789.119	490.226	344.915	345.527	351.266	351.555	266.144	275.566	262.898	530.211	435.843	435.843	435.843	395.122	374.72	374.721	270.234	270.234	267.233	174.639	174.638	154.19	78.822	178.821	178.821
Total Non-Current Liabilities Numbers are in millions	978,751.574	1,026,629.447	808,808.863	726,246.881	618,838.195	471,330.669	498,953.86	422,403.029	438,284.892	363,915.652	383,847.625	378,842.661	314,587.334	396,504.192	314,096.999	318,422.864	287,116.292	307,474.148	326,412.467	334,408.775	449,995.715	301,806.887	283,881.234	134,733.095	349,720.134	289,928.712	260,631.179	258,535.137	210,968.633	275,843.616	276,214.861	213,240.915	216,814.718	231,003.393	230,755.5	309,761.187	303,439.687	254,360.719	248,059.932	264,289.268	306,062.169	312,585.356	260,822.387	183,011.748	182,064.095	180,424.231	287,809.35	248,706.826	267,301.653	303,526.176	298,645.996	106,488.587	120,199.189	55,506.639	119,854.399	166,555.406	186,760.536	134,263.163	115,018.69	117,915.795	100,633.939	101,727.198	121,631.112
Total Liabilities Numbers are in millions	2,187,815.951	2,145,201.465	1,951,857.664	1,777,061.378	1,789,783.586	1,712,702.054	1,591,270.345	1,619,000.386	1,551,786.732	1,501,184.517	1,312,346.969	1,364,419.697	1,181,917.985	1,099,500.889	984,841.925	1,094,834.044	1,157,086.631	1,179,558.165	1,096,201.014	1,195,355.546	1,231,231.091	1,164,115.477	1,092,781.938	661,067.234	1,261,842.146	1,293,762.079	1,142,580.113	1,144,808.506	1,033,048.647	927,704.715	877,629.914	777,539.273	777,957.759	825,806.566	846,716.71	1,018,728.135	1,046,655.155	1,061,017.169	1,110,338.535	1,089,137.128	1,030,825.745	1,017,627.741	896,115.781	917,954.016	974,768.827	1,025,302.422	1,026,410.572	727,186.653	664,194.923	716,070.335	699,044.537	503,811.179	612,332.402	438,539.229	406,633.295	422,541.937	559,269.645	740,389.354	559,107.542	475,671.651	403,639.964	406,229.964	399,277.15
Equity:
Preferred Stock Numbers are in millions	0	0	100,946.715	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	20,708.285	15,818.5	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	26,700	26,700	26,700	26,700	26,700	26,700
Retained Earnings Numbers are in millions	1,639,845.607	1,600,330.467	706,653	1,563,817.445	1,498,004.974	1,395,924.268	1,294,186.936	1,255,752.208	1,159,401.705	1,074,364.18	1,022,656.258	988,219.229	937,559.318	870,754.87	845,737.809	849,910.897	840,520.677	839,101.402	473,497.002	862,013.486	853,796.411	839,659.49	1,112,463.185	1,343,791.725	1,214,358.497	1,183,468.002	1,153,358.693	1,188,967.755	1,153,504.363	1,143,475.256	1,137,156.79	1,111,804.723	1,104,559.181	1,092,320.814	1,083,709.621	1,078,998.054	1,070,609.636	1,052,218.21	1,047,984.443	1,048,716.759	1,029,909.655	999,935.664	986,982.104	967,542.745	936,830.856	919,551.155	885,668.326	832,450.223	819,214.717	793,730.56	776,163.771	347,279.052	319,080.084	287,037.743	261,201.45	250,438.294	264,543.139	282,826.67	235,638.926	178,871.832	152,917.404	156,635.728	145,547.926
Accumulated Other Comprehensive Income/Loss Numbers are in millions	167,554.251	125,425.454	816,927.439	122,176.044	100,275.248	89,508.241	429,340.804	159,961.219	82,957	40,345.581	276,778.24	27,270.544	3,218.176	4,210.878	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	138,488.662	136,938.852	153,380.058	132,609.773	132,615.774	132,639.773	-240,759.163	132,868.773	132,670.306	132,664.385	-115,877.873	120,151.93	120,150.555	119,833.285	109,407.811	138,129.428	145,881.6	153,460.191	470,735.336	120,984.499	95,981.89	87,194.04	-191,899.035	-589,227.842	55,791.674	40,706.385	53,673.11	87,328.103	81,899.661	66,857.073	92,408.501	59,270.23	77,067.653	78,795.998	82,057.196	94,317.658	96,940.064	76,488.587	67,200.687	73,585.647	60,600.806	66,004.923	58,971.664	71,183.926	87,250.509	79,827.083	68,284.61	102,149.514	129,141.106	153,343.149	138,247.087	272,808.911	280,045.07	268,082.622	276,968.105	291,641.674	300,735.386	282,829.167	270,122.003	268,411.699	268,371.008	268,016.242	262,816.799
Total Shareholders Equity Numbers are in millions	1,966,596.806	1,883,403.059	1,798,615.498	1,839,311.548	1,751,604.28	1,638,780.567	1,503,476.862	1,569,290.485	1,395,737.296	1,268,082.431	1,204,264.911	1,156,349.988	1,081,636.334	1,015,507.318	975,853.905	1,008,748.611	1,007,110.562	1,013,269.878	964,940.623	1,003,706.27	970,486.587	947,561.815	941,272.436	770,382.383	1,300,150.171	1,254,174.387	1,237,031.802	1,306,295.858	1,265,404.024	1,240,332.329	1,259,565.291	1,201,074.953	1,211,626.834	1,201,116.812	1,195,766.817	1,203,315.712	1,197,549.7	1,158,706.797	1,145,185.13	1,152,302.406	1,120,510.461	1,095,940.587	1,075,953.768	1,068,726.671	1,054,081.365	1,029,378.238	983,952.935	964,599.737	978,355.823	977,073.709	944,410.858	650,087.963	629,125.154	585,120.365	568,169.555	572,079.968	595,278.525	592,355.837	532,460.929	473,983.531	447,988.412	451,351.97	435,064.725
Total Equity Numbers are in millions	2,583,262.46	2,478,336.787	2,388,898.332	2,411,759.799	2,295,832.409	2,151,772.135	1,980,797.314	2,042,137.388	1,826,695.834	1,667,168.863	1,586,652.059	1,548,488.063	1,457,992.565	1,376,228.598	1,330,716.232	1,376,174.04	1,372,452.224	1,374,205.323	1,352,347.018	1,414,013.636	1,387,124.394	1,359,411.681	1,352,599.356	808,813.261	1,336,710.75	1,287,228.01	1,269,120.124	1,340,266.232	1,297,676.326	1,270,656.73	1,292,067.163	1,230,292.233	1,242,433.435	1,231,876.369	1,227,134.688	1,236,406.911	1,228,804.606	1,189,131.938	1,174,691.083	1,179,094.755	1,144,927.372	1,120,526.883	1,099,444.762	1,091,856.62	1,077,977.527	1,051,333.561	1,003,939.743	964,599.737	978,355.823	977,073.709	944,410.858	650,087.963	629,125.154	585,120.365	568,169.555	572,079.968	595,278.525	592,355.837	532,460.929	473,983.531	447,988.412	451,351.97	435,064.725
Total Liabilities & Shareholders Equity Numbers are in millions	4,771,078.411	4,623,538.252	4,340,755.996	4,188,821.177	4,085,615.995	3,864,474.189	3,572,067.659	3,661,137.774	3,378,482.566	3,168,353.38	2,898,999.028	2,912,907.76	2,639,910.549	2,475,729.487	2,315,558.157	2,471,008.085	2,529,538.855	2,553,763.488	2,448,548.032	2,609,369.182	2,618,355.485	2,523,527.158	2,445,381.294	1,469,880.495	2,598,552.896	2,580,990.089	2,411,700.237	2,485,074.738	2,330,724.973	2,198,361.445	2,169,697.077	2,007,831.507	2,020,391.194	2,057,682.935	2,073,851.398	2,255,135.046	2,275,459.761	2,250,149.107	2,285,029.617	2,268,231.883	2,175,753.117	2,138,154.624	1,995,560.542	2,009,810.636	2,052,746.354	2,076,635.983	2,030,350.314	1,691,786.39	1,642,550.745	1,693,144.044	1,643,455.395	1,153,899.142	1,241,457.556	1,023,659.596	974,802.85	994,621.905	1,154,548.17	1,332,745.191	1,091,568.471	949,655.182	851,628.376	857,581.932	834,341.875

SeAH Steel Holdings Corporation

KRX:003030.KS Add to watchlist

KRX:003030.KS