SeAH Steel Holdings Corporation
KRX:003030.KS
163700 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,913,342.473 | 3,953,834.151 | 2,841,722.128 | 2,306,357.442 | 2,643,906.637 | 1,781,689.432 | 2,289,927.787 | 1,797,489.537 | 2,191,658.103 | 2,453,142.879 | 2,219,155.488 | 2,470,414.332 | 2,147,387.61 | 1,810,082.58 | 1,626,996.874 | 2,211,686.768 | 1,475,087.745 |
| Cost of Revenue
| 3,104,397.59 | 3,146,000.021 | 2,365,226.131 | 2,075,793.618 | 2,428,696.254 | 1,619,585.968 | 1,979,397.847 | 1,561,591.879 | 1,944,502.331 | 2,102,912.3 | 1,914,463.705 | 2,138,361.745 | 1,870,949.135 | 1,566,071.24 | 1,491,361.178 | 1,826,586.45 | 1,337,186.297 |
| Gross Profit
| 808,944.883 | 807,834.13 | 476,495.997 | 230,563.824 | 215,210.383 | 162,103.464 | 310,529.94 | 235,897.658 | 247,155.772 | 350,230.579 | 304,691.783 | 332,052.588 | 276,438.475 | 244,011.34 | 135,635.696 | 385,100.318 | 137,901.448 |
| Gross Profit Ratio
| 0.207 | 0.204 | 0.168 | 0.1 | 0.081 | 0.091 | 0.136 | 0.131 | 0.113 | 0.143 | 0.137 | 0.134 | 0.129 | 0.135 | 0.083 | 0.174 | 0.093 |
| Reseach & Development Expenses
| 3,242 | 1,712 | 1,633 | 1,181 | 1,488 | 0 | 2,193 | 1,752 | 1,682 | 1,654 | 1,641 | 1,712 | 1,234 | 919.668 | 735.887 | 1,021.104 | 935.858 |
| General & Administrative Expenses
| 21,320.453 | 55,255.261 | 17,820.733 | 11,588.522 | 16,321.718 | 8,879 | 11,241.543 | 9,775.301 | 8,975.406 | 8,358.132 | 7,754.486 | 7,918.687 | 5,829.089 | 5,369.56 | 5,251.798 | 4,973.05 | 4,093.184 |
| Selling & Marketing Expenses
| 90,933 | 78,320 | 69,936 | 71,059 | 66,503 | 28,659 | 105,213 | 88,684 | 105,555 | 118,522 | 94,344 | 92,324 | 78,306 | 62,381.232 | 51,057.494 | 84,178.66 | 57,469.066 |
| SG&A
| 204,602.453 | 133,575.261 | 87,756.733 | 82,647.522 | 82,824.718 | 37,538 | 116,454.543 | 98,459.301 | 114,530.406 | 126,880.132 | 102,098.486 | 100,242.687 | 84,135.089 | 67,750.792 | 56,309.292 | 89,151.71 | 61,562.25 |
| Other Expenses
| -9,381 | 107,095 | 89,787 | 80,812 | 69,247 | 44,030.148 | -16,414.558 | 6,917.164 | 3,215.636 | 2,029.389 | 3,069.379 | -17,596.604 | 1,475 | 158.481 | 4,899.732 | 1,828.164 | 2,557.327 |
| Operating Expenses
| 217,225.453 | 240,670.261 | 177,543.733 | 163,459.522 | 152,071.718 | 81,568.148 | 191,387.543 | 158,649.301 | 169,450.406 | 186,058.132 | 150,084.486 | 158,602.687 | 134,681.996 | 111,970.774 | 94,121.115 | 140,503.206 | 99,663.683 |
| Operating Income
| 591,719.43 | 567,163.869 | 298,952.264 | 67,104.302 | 63,138.665 | 237,891.225 | 119,142.397 | 77,248.357 | 77,705.366 | 164,172.447 | 154,607.297 | 173,449.9 | 142,233.479 | 132,040.566 | 41,514.582 | 244,597.112 | 38,237.765 |
| Operating Income Ratio
| 0.151 | 0.143 | 0.105 | 0.029 | 0.024 | 0.134 | 0.052 | 0.043 | 0.035 | 0.067 | 0.07 | 0.07 | 0.066 | 0.073 | 0.026 | 0.111 | 0.026 |
| Total Other Income Expenses Net
| -29,690.24 | -35,687.375 | 8,903.701 | -24,936.804 | -15,884.524 | -45,474.664 | -49,104.615 | -5,077.628 | -9,179.737 | -41,813.796 | -4,295.421 | -18,997.631 | 14,582.36 | -8,023.681 | -34,102.559 | -55,731.82 | -1,926.181 |
| Income Before Tax
| 562,029.19 | 531,476.494 | 307,855.965 | 42,167.498 | 47,254.142 | 192,416.561 | 70,037.781 | 72,170.729 | 68,525.629 | 122,358.651 | 150,311.876 | 154,452.27 | 156,338.839 | 124,016.885 | 7,412.022 | 188,865.292 | 36,311.584 |
| Income Before Tax Ratio
| 0.144 | 0.134 | 0.108 | 0.018 | 0.018 | 0.108 | 0.031 | 0.04 | 0.031 | 0.05 | 0.068 | 0.063 | 0.073 | 0.069 | 0.005 | 0.085 | 0.025 |
| Income Tax Expense
| 151,455.745 | 155,211.312 | 81,204.188 | 8,396.185 | 32,508.667 | 36,449.044 | 40,945.822 | 6,854.605 | 22,752.478 | 45,825.641 | 33,662.173 | 54,812.679 | 57,533.625 | 31,967.277 | -4,871.431 | 65,793.059 | 15,468.599 |
| Net Income
| 283,628.813 | 376,265.182 | 175,962.413 | 33,771.313 | 14,745.475 | 155,967.517 | 25,490.501 | 65,122.735 | 45,708.843 | 71,711.426 | 113,440.207 | 96,504.645 | 96,051.885 | 90,158.761 | 12,684.365 | 118,208.398 | 19,138.455 |
| Net Income Ratio
| 0.072 | 0.095 | 0.062 | 0.015 | 0.006 | 0.088 | 0.011 | 0.036 | 0.021 | 0.029 | 0.051 | 0.039 | 0.045 | 0.05 | 0.008 | 0.053 | 0.013 |
| EPS
| 70,197 | 93,124 | 43,550 | 8,358.28 | 3,649.45 | 31,795 | 10,585 | 23,694 | 16,631 | 26,091 | 41,276 | 35,137 | 35,033 | 33,150 | 4,673 | 43,534 | 7,126.22 |
| EPS Diluted
| 70,197 | 93,124 | 43,550 | 8,358.28 | 3,649.45 | 31,794 | 10,585 | 23,694 | 16,631 | 26,091 | 41,276 | 35,137 | 35,033 | 33,150 | 4,673 | 43,534 | 7,126.22 |
| EBITDA
| 655,220.43 | 644,258.494 | 377,191.268 | 130,789.078 | 132,541.718 | 286,478.225 | 158,185.781 | 142,175.958 | 126,076.9 | 186,535.651 | 199,062.876 | 208,601.637 | 147,094.839 | 170,833.173 | 57,238.093 | 221,159.103 | 96,250.85 |
| EBITDA Ratio
| 0.167 | 0.163 | 0.133 | 0.057 | 0.05 | 0.161 | 0.069 | 0.079 | 0.058 | 0.076 | 0.09 | 0.084 | 0.068 | 0.094 | 0.035 | 0.1 | 0.065 |