Haein Corporation
KRX:003010.KS
5190 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 24,791.443 | 27,126.349 | 17,892.888 | 17,554.584 | 21,316.978 | 5,232.436 | 8,340.169 | 3,387.242 | 9,195.943 | 2,658.816 | 4,875.31 | 1,991.045 | 5,341.109 | 3,009.796 | 2,752.203 | 5,627.818 | 2,705.781 |
Short Term Investments
| 0 | -7,921.165 | -7,047.983 | -7,595.571 | -6,570.871 | -851.131 | 20 | 10,838.255 | 2,974.535 | 3,910.273 | 3,870.749 | 5,712.482 | 4,341.964 | 2,460 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24,791.443 | 27,126.349 | 17,892.888 | 17,554.584 | 21,316.978 | 5,232.436 | 8,360.169 | 14,225.497 | 12,170.478 | 6,569.089 | 8,746.059 | 7,703.527 | 9,683.073 | 5,469.797 | 2,752.203 | 5,627.818 | 2,705.781 |
Net Receivables
| 38,146.609 | 42,787.876 | 40,730.229 | 42,857.853 | 34,133.42 | 45,795.008 | 37,160.889 | 32,202.592 | 33,803.947 | 39,739.883 | 38,508.318 | 46,730.872 | 37,174.166 | 44,111.7 | 0 | 53,589.689 | 40,821.312 |
Inventory
| 96,612.3 | 89,370.971 | 53,393.226 | 62,032.949 | 73,921.576 | 86,623.755 | 85,900.308 | 78,900.029 | 84,332.871 | 99,148.939 | 71,582.635 | 89,224.379 | 57,824.661 | 44,776.579 | 44,939.665 | 50,035.477 | 28,789.692 |
Other Current Assets
| 17,214.685 | 4,953.944 | 3,162.841 | 1,050.908 | 453.919 | 0 | 0.001 | 0 | 1,537.066 | 3,935.146 | 1,293.184 | -0 | 0.001 | 0 | 46,111.239 | 999.998 | 0.001 |
Total Current Assets
| 176,765.037 | 164,239.14 | 115,179.184 | 123,496.294 | 129,825.893 | 137,651.199 | 131,421.367 | 125,328.118 | 131,844.362 | 149,393.057 | 120,130.196 | 143,658.778 | 104,681.901 | 94,358.075 | 93,803.107 | 110,252.982 | 72,316.786 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 64,032.408 | 64,676.964 | 67,751.874 | 72,077.489 | 77,989.245 | 80,358.077 | 87,362.846 | 100,619.648 | 98,133.192 | 101,135.801 | 98,228.078 | 96,818.096 | 85,390.373 | 90,343.31 | 94,191.801 | 85,631.975 | 70,441.732 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750.699 | 0 | 0 | 0 |
Intangible Assets
| 809.172 | 903.218 | 1,075.239 | 1,214.286 | 1,307.282 | 1,215.483 | 674.161 | 571.91 | 611.97 | 637.737 | 669.141 | 458.927 | 500.507 | 563.867 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 809.172 | 903.218 | 1,075.239 | 1,214.286 | 1,307.282 | 1,215.483 | 674.161 | 571.91 | 611.97 | 637.737 | 669.141 | 458.927 | 500.507 | 1,314.566 | 0 | 0 | 0 |
Long Term Investments
| 10,929.014 | 10,229.081 | 9,949.837 | 10,508.203 | 9,217.286 | 9,177.374 | 7,677.322 | -3,568.604 | 2,914.879 | 1,390.758 | 1,618.595 | -3,657.937 | -2,435.539 | 1,003.768 | 0 | 0 | 0 |
Tax Assets
| 1,112.303 | -10,229.081 | -9,949.837 | -10,508.203 | -9,217.286 | -9,177.374 | 24.298 | 274.765 | 155.647 | 632.446 | 0 | 12,669.941 | 11,287.112 | 600.624 | 1,284.225 | 1,837.114 | 1,348.376 |
Other Non-Current Assets
| 312.653 | 10,702.824 | 10,731.957 | 11,094.826 | 9,217.287 | 9,177.374 | 793.377 | 11,326.62 | 2,979.535 | 3,920.273 | 8,244.073 | 0.001 | 0.001 | 5,530.079 | 6,437.975 | 3,035.69 | 2,519.206 |
Total Non-Current Assets
| 77,195.55 | 76,283.005 | 79,559.07 | 84,386.601 | 88,513.814 | 90,750.934 | 96,532.004 | 109,224.34 | 104,795.223 | 107,717.016 | 108,759.887 | 106,289.027 | 94,742.453 | 98,792.346 | 101,914.001 | 90,504.779 | 74,309.314 |
Total Assets
| 253,960.587 | 240,522.146 | 194,738.254 | 207,882.894 | 218,339.707 | 228,402.133 | 227,953.372 | 234,552.458 | 236,639.585 | 257,110.072 | 228,890.083 | 249,947.805 | 199,424.354 | 193,150.421 | 195,717.108 | 200,757.761 | 146,626.1 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 15,775.211 | 11,395.92 | 8,414.584 | 13,920.584 | 16,683.96 | 19,618.853 | 13,664.81 | 20,246.628 | 20,021.93 | 24,445.423 | 21,877.653 | 17,728.44 | 12,691.013 | 12,372.06 | 20,713.741 | 24,309.783 | 5,337.309 |
Short Term Debt
| 46,146.977 | 36,855.424 | 27,594.768 | 53,419.493 | 71,924.737 | 87,534.403 | 90,168.692 | 87,124.59 | 83,242.976 | 103,886.239 | 80,309.355 | 79,247.577 | 47,179.859 | 37,659.614 | 38,317.463 | 43,995.086 | 28,243.781 |
Tax Payables
| 3,872.623 | 3,134.077 | 3,482.111 | 3,854.707 | 4,309.151 | 1,696.955 | 3,474.354 | 666.244 | 0 | 2,065.377 | 772.686 | 20.704 | 1,194.013 | 958.181 | 0 | 1,839.928 | 2,630.888 |
Deferred Revenue
| 51,434.202 | 60,729.892 | 41,200.71 | 34,431.433 | 27,157.439 | 1,696.955 | 25,873.381 | 21,584.945 | 6,076.302 | 9,074.042 | 8,356.193 | 13,747.183 | 13,339.232 | 13,879.533 | 18,195.577 | 29,361.475 | 13,420.684 |
Other Current Liabilities
| 20,250.187 | 12,468.478 | 3,006.52 | 566.199 | 612.695 | 24,285.543 | -0 | 0 | 21,125.461 | 7,703.569 | 9,657.217 | -0 | 0 | -0 | 0.001 | -0.002 | -0.002 |
Total Current Liabilities
| 133,606.578 | 121,449.715 | 80,216.582 | 102,337.709 | 116,378.831 | 133,135.754 | 129,706.883 | 128,956.164 | 130,466.669 | 145,109.273 | 120,200.418 | 110,723.2 | 73,210.104 | 63,911.207 | 77,226.782 | 97,666.342 | 47,001.772 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,958.886 | 8,384.555 | 9,785.98 | 4,074.296 | 4,082.921 | 1,215.732 | 3,172.406 | 7,088.376 | 8,310.157 | 9,131.899 | 6,243.889 | 26,703.946 | 0 | 2,909.169 | 500 | 13,552.567 | 8,135.907 |
Deferred Revenue Non-Current
| 463.653 | 787.696 | 1,065.646 | 1,307.958 | 939.02 | 1,221.642 | 763.399 | 1,137.146 | 950.386 | 1,552.814 | 1,391.273 | 1,186.828 | 0 | 11,118.066 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 559.475 | 428.309 | 696.054 | 625.708 | 1,168.101 | 2,006.845 | 6,063.156 | 5,381.151 | 4,726.191 | 5,001.111 | 6,616.498 | 5,922.295 | 6,852.694 | 7,620.307 | 26.141 | 0 |
Other Non-Current Liabilities
| 2,120.019 | 1,293.674 | 1,258.338 | 1,283.094 | 768.518 | 0 | -0 | -0 | 278.311 | 251.004 | -0 | -0 | 8,629.071 | -2,909.169 | 2,485.798 | 4,732.26 | 6,193.181 |
Total Non-Current Liabilities
| 5,542.557 | 11,025.4 | 12,538.273 | 7,361.402 | 6,416.167 | 3,605.475 | 5,942.65 | 14,288.678 | 14,920.005 | 15,661.907 | 12,636.273 | 34,507.272 | 14,551.366 | 17,970.761 | 10,606.105 | 18,310.968 | 14,329.088 |
Total Liabilities
| 139,149.135 | 132,475.114 | 92,754.855 | 109,699.111 | 122,794.998 | 136,741.229 | 135,649.532 | 143,244.842 | 145,386.674 | 160,771.18 | 132,836.691 | 145,230.472 | 87,761.47 | 81,881.968 | 87,832.887 | 115,977.31 | 61,330.86 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,356.374 | 6,356.374 | 6,356.374 | 6,356.374 | 6,356.374 | 6,356.374 | 6,356.374 | 6,356.374 | 6,356.374 | 6,356.374 | 6,349.549 | 6,214.56 | 6,214.56 | 6,214.56 | 6,214.56 | 6,214.56 | 6,214.56 |
Retained Earnings
| 97,792.937 | 106,527.993 | 110,033.69 | 105,821.16 | 86,595.794 | 82,331.487 | 97,407.594 | 95,852.819 | 95,242.173 | 99,126.144 | 98,280.078 | 105,428.692 | 111,313.447 | 109,117.182 | 77,358.735 | 77,783.484 | 75,795.413 |
Accumulated Other Comprehensive Income/Loss
| 15,445.924 | 15,376.521 | 15,247.205 | 14,382.073 | 14,261.846 | 14,856.04 | 14,982.468 | 29,499.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,783.782 | -20,213.856 | -20,074.128 | -19,343.441 | -3,076.704 | -3,683.112 | -18,257.459 | -31,012.516 | -1,531.693 | -1,530.789 | -1,328.35 | -2,246.837 | -2,500.814 | -2,832.323 | 24,310.926 | 782.407 | 3,285.267 |
Total Shareholders Equity
| 114,811.452 | 108,047.032 | 111,563.141 | 107,216.167 | 104,137.31 | 99,860.788 | 100,488.977 | 100,695.975 | 100,066.853 | 103,951.728 | 103,301.278 | 109,396.415 | 115,027.193 | 112,499.419 | 107,884.221 | 84,780.451 | 85,295.24 |
Total Equity
| 114,811.452 | 108,047.032 | 101,983.399 | 98,183.784 | 95,544.709 | 91,660.904 | 92,303.839 | 91,307.616 | 91,252.911 | 96,338.892 | 96,053.392 | 104,717.333 | 111,662.884 | 111,268.453 | 107,884.221 | 84,780.451 | 85,295.24 |
Total Liabilities & Shareholders Equity
| 253,960.587 | 240,522.146 | 194,738.254 | 207,882.894 | 218,339.707 | 228,402.133 | 227,953.372 | 234,552.458 | 236,639.585 | 257,110.072 | 228,890.083 | 249,947.805 | 199,424.354 | 193,150.421 | 195,717.108 | 200,757.761 | 146,626.1 |