Haein Corporation

KRX:003010.KS

4910 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 20,738.21116,601.80224,791.44314,043.33413,551.88916,986.77827,126.34915,711.86710,854.87716,945.86917,892.8886,718.9939,036.25119,111.117,554.5848,963.56131,838.81216,139.55521,316.9787,164.9149,556.8927,656.6765,232.4362,238.7488,379.9964,505.8848,340.169683.9234,843.7691,073.833,387.2424,710.615,091.4992,048.0429,195.9433,627.4628,915.7174,281.6722,658.8163,982.3724,412.9832,254.1624,875.312,010.5910,962.9475,644.8261,991.0451,300.096286.601287.7222,173.7361,702.5434,538.2845,435.0772,752.2031,751.6452,745.53489.271,027.3567,720.3644,697.2571,167.663,019.7182,542.526
Short Term Investments 000-8,697.53-8,744.159-7,727.7620-8,393.0888.9-6,797.75-7,047.983-7,147.141-0.00100004.8650-921.359-3,447.375000016.5420905.333578.7034,224.81410,838.2557,610.5288,684.8546,153.5242,974.53522,918.7697,593.59313,852.1493,910.2739,672.5527,283.9761,119.4113,870.7492,083.4021,787.5625,165.8675,712.48229,775.3082,491.7771,242.4593,3000000000000000
Cash and Short Term Investments 20,738.21116,601.80224,791.44314,043.33413,551.88916,986.77827,126.34915,711.86710,863.77716,945.86917,892.8886,718.9939,036.25119,111.117,554.5848,963.56131,838.81216,144.4221,316.9787,164.9149,556.8927,656.6765,232.4362,238.7488,379.9964,522.4248,360.1691,589.2565,422.4725,298.64414,225.49712,321.13813,776.3538,201.56612,170.47826,546.23116,509.3118,133.8216,569.08913,654.92411,696.9593,373.5738,746.0594,093.99212,750.50910,810.6937,703.52731,075.4042,778.3781,530.1815,473.7361,702.5434,538.2845,435.0772,752.2031,751.6452,745.53489.271,027.3567,720.3644,697.2571,167.663,019.7182,542.526
Net Receivables 36,884.54227,415.96138,146.60949,097.96943,513.47541,602.96927,716.36246,813.39444,279.15141,685.87340,730.22934,815.96336,115.56935,904.64942,857.85333,681.77630,401.22931,353.83534,133.4237,823.587044,542.4245,795.00832,369.76229,603.48128,705.89537,160.88933,117.77629,544.9329,685.15232,202.59225,429.91731,585.91429,270.22333,803.94728,857.0224,673.44724,070.5939,739.88324,347.41630,384.16331,417.56838,508.31839,557.0960046,730.8720000047,850.35843,098.299041,256.19339,667.73552,775.29435,943.61630,856.08229,343.13226,250.14926,104.63629,756.06
Inventory 103,405.239112,704.68696,612.3114,277.82486,678.76984,342.95589,370.97192,082.15673,524.86465,094.47553,393.22658,408.31354,742.70764,614.16962,032.94981,429.38563,337.49675,663.89173,921.57684,616.369102,953.98486,840.13286,623.75580,933.68482,414.41291,036.50985,900.30893,181.47693,313.28797,860.54178,900.02982,445.084101,506.01297,651.184,332.87181,654.387102,783.907107,163.49199,148.93988,312.05279,187.5483,306.45371,582.63583,102.08185,893.64184,538.5589,224.37966,973.23958,429.51253,548.55148,943.17543,573.18940,107.99638,813.61344,939.66544,042.82842,067.88848,939.36728,618.55629,015.93627,740.15732,186.35528,359.05530,120.247
Other Current Assets 27,324.03419,683.72517,214.6854,896.7455,095.1414,198.53720,025.4584,825.9054,661.4233,705.6823,162.8411,117.181,126.0291,098.9861,050.908362.335358.928350.118453.919-035,623.599-0.00101,758.182,299.8-0.0010.001-0.0011,132.8061,619.35201,084.5992,076.8943,358.7611,537.0662,142.9511,519.2331,688.1823,935.1462,001.6841,600.0271,378.0261,293.1840.00140,739.64438,950.296-034,977.64539,411.03542,074.30442,942.09646,993.769-0.0020.00146,111.2394505,9503,450.00111,100.0014,2000.001-0.001400432.061
Total Current Assets 188,352.027176,406.175176,765.037182,315.872148,839.274147,131.239164,239.14159,433.322133,329.215127,431.9115,179.184101,060.449101,020.556120,728.904123,496.294124,437.057125,936.465123,512.264129,825.893129,604.87148,134.475139,039.227137,651.199117,300.374122,697.689124,264.827131,421.367127,888.507129,413.495134,463.689125,328.118121,280.738148,945.173138,481.65131,844.362139,200.589145,485.897151,056.084149,393.057128,316.076122,868.689119,475.62120,130.196126,753.17139,383.794134,299.539143,658.778133,026.288100,618.92597,153.03697,359.00792,269.50192,496.63687,346.9993,803.10787,500.66690,431.153105,653.93276,689.52971,792.38261,780.54759,604.16357,883.40962,850.894
Non-Current Assets:
Property, Plant & Equipment, Net 65,452.33365,268.38764,032.40863,577.02663,716.07664,310.97364,676.96464,966.42265,684.09965,986.02267,751.87469,182.65870,039.42970,680.55872,077.48974,538.48475,581.0277,049.55577,989.24579,106.1580,405.57779,653.58780,358.07787,601.00287,667.58987,023.44387,362.846103,824.775101,424.984100,334.765100,619.648101,385.532101,165.254101,319.87498,133.19299,719.04399,172.79898,387.681101,135.801100,875.824101,267.34598,218.49898,228.07897,976.93998,691.20296,963.87696,818.09675,668.55773,200.20374,561.20776,358.37789,336.08392,688.74795,013.72794,191.80171,991.65771,682.69736,852.3737,297.32837,370.49938,574.87938,839.33339,465.72639,028.391
Goodwill -0000000000000000000008.138000000000000000000000000000000000000000000
Intangible Assets 709.512722.298809.172849.775891.704911.195903.218900.723935.3281,030.6591,075.2391,158.4541,084.9031,152.8641,214.2861,296.0291,376.3751,286.9181,307.2821,051.5781,125.5791,177.0921,215.4831,247.0471,282.373910.267674.1611,043.565724.964963.623571.91550.761540.661594.818611.97617.393634.758620.873637.737564.901578.407659.144669.141716.866459.585449.757458.927495.27516.294542.766554.0390000000000000
Goodwill and Intangible Assets 709.512722.298809.172849.775891.704911.195903.218900.723935.3281,030.6591,075.2391,158.4541,084.9031,152.8641,214.2861,296.0291,376.3751,286.9181,307.2821,051.5781,125.5791,185.231,215.4831,247.0471,282.373910.267674.1611,043.565724.964963.623571.91550.761540.661594.818611.97617.393634.758620.873637.737564.901578.407659.144669.141716.866459.585449.757458.927495.27516.294542.766554.0390000000000000
Long Term Investments 10,908.61910,922.40410,929.01411,428.79611,377.62510,222.64310,229.08111,544.4092,972.929,729.069,949.83710,227.5722,975.88200002,567.50808,952.9828,924.52300004,719.2267,677.3226,538.5096,779.8823,501.523-3,568.604-3,529.168-2,797.183-255.1352,914.879-17,308.228-1,932.968-8,143.4841,390.758-3,023.255-565.80412,436.7121,618.595281.507-145.109-2,682.627-3,657.937-19,809.33613,203.22312,898.7215,746.7320000000000000
Tax Assets 963.997480.9191,112.303809.756306.247-10,222.643-0108.697-2,972.92-9,729.06-9,949.837-10,227.572-2,975.88200006,425.8140399.4129.509000024.29824.29820.06620.066107.356274.765203.478203.478196.606155.647257.541257.533783.232632.4469,781.6620008.1878.1878.18712,669.94136,466.9726,888.8631,049.636516.339566.683822.151,047.6031,284.2251,630.158462.9911,790.191,315.1071,450.911,198.784900.166752.334773.107
Other Non-Current Assets 539.311272.993312.653-0319.76610,363.78473.743559.40811,248.70410,454.17110,731.95711,040.27411,101.05611,533.9511,094.8269,104.3828,930.85409,217.287008,949.2669,177.3749,310.5829,064.8664,145.249793.3771,428.2621,101.634,224.81411,326.627,615.5288,689.8546,158.5242,979.53522,923.777,598.59213,857.1483,920.2730.0017,393.1275,363.6668,244.0739,388.71313,116.8611,957.3350.0010.003-0.0017,329.6469,750.6376,179.5386,247.816,537.5066,437.9757,891.0767,438.79612,997.8467,930.1189,018.57110,085.6410,440.79410,697.90410,338.44
Total Non-Current Assets 78,573.77377,66777,195.5576,665.35376,611.41875,585.94776,283.00578,079.65977,868.13177,470.85179,559.0781,381.38682,225.38983,367.37184,386.60184,938.89485,888.2587,329.79688,513.81489,510.1190,585.18889,788.08390,750.93498,158.63198,014.82896,822.48396,532.004112,855.177110,051.526109,132.081109,224.34106,226.131107,802.064108,014.687104,795.223106,209.519105,730.713105,505.45107,717.016108,199.133108,673.075116,678.02108,759.887108,372.212112,130.725106,696.528106,289.02792,821.46693,808.58296,381.97692,926.12496,082.30499,758.707102,598.836101,914.00181,512.89179,584.48451,640.40646,542.55347,839.9849,859.30350,180.29350,915.96450,139.938
Total Assets 266,925.8254,073.175253,960.587258,981.225225,450.692222,717.186240,522.146237,512.981211,197.345204,902.751194,738.254182,441.836183,245.945204,096.276207,882.894209,375.951211,824.714210,842.06218,339.707219,114.98238,719.664228,827.31228,402.133215,459.005220,712.517221,087.311227,953.372240,743.684239,465.021243,595.77234,552.458227,506.87256,747.238246,496.337236,639.585245,410.108251,216.611256,561.534257,110.072236,515.209231,541.764236,153.64228,890.083235,125.382251,514.519240,996.067249,947.805225,847.754194,427.508193,535.012190,285.131188,351.805192,255.343189,945.826195,717.108169,013.557170,015.637157,294.339123,232.082119,632.362111,639.85109,784.455108,799.373112,990.832
Liabilities & Equity:
Current Liabilities:
Account Payables 9,708.1149,390.78515,775.2118,848.57812,102.47213,824.98511,395.9216,819.28911,892.62915,187.6418,414.58413,515.07312,466.71913,028.6313,920.58413,977.01212,481.19212,783.80416,683.9611,101.13318,009.28418,31419,618.85310,472.27813,027.94913,403.37813,664.8113,844.83618,331.43719,396.34420,246.6289,601.218,139.79617,531.86520,021.9313,923.15213,804.63122,851.52824,445.42320,949.80917,181.80325,043.5721,877.6530012,195.90117,728.4418,427.30410,354.37812,448.23211,444.4298,887.20219,737.83422,982.26520,713.74120,957.44921,221.38224,026.48118,254.01413,608.6046,902.0993,694.8764,868.8144,650.196
Short Term Debt 46,849.44443,322.42946,146.97780,490.01740,077.75130,413.18436,855.42455,565.34538,614.95127,411.8427,594.76828,813.37131,407.37843,118.72153,419.49367,017.46773,098.2774,869.5371,924.73779,488.44189,659.4588,111.16887,534.40384,347.19786,975.63275,782.00890,168.692102,665.896102,353.99087,124.5975,868.04895,513.83293,049.96883,242.97694,427.422106,703.285106,775.891103,886.23989,471.04488,255.77981,683.76680,309.35583,281.2193,823.33992,609.85879,247.57753,254.67750,153.04443,054.00841,906.70443,178.56936,454.48734,703.63338,317.46315,729.93116,00017,351.4171,011.7391,114.7142,213.3994,943.4663,045.0079,209.856
Tax Payables 255.6222,281.4143,872.6232,510.8411,900.157210.491511.816958.042801.4421,786.4583,482.1111,577.8671,987.0282,448.8423,854.7071,756.7881,869.1351,244.0794,309.1511,030.241,035.4282,164.5441,696.955942.094811.5444,568.9993,474.354730.647858.4161,079.377666.244832.942422.1732.19600344.5551,143.1762,065.3771,049.6911,067.739401.749772.68613.29928.8842,095.44920.7041,044.763790.6662,424.1241,578.679528.8182,154.8531,336.1680001,035.649608.104626.2551,038.191,274.0761,605.0631,340.811
Deferred Revenue 77,811.19164,569.66651,434.20249,435.56853,680.86251,690.70560,729.89240,900.50335,334.14336,453.12341,200.7125,180.05427,296.2340,420.62534,431.43326,364.8427,730.3927,217.32427,157.4391,030.2433,779.4332,164.54425,982.49825,463.94726,288.9484,568.99925,873.381730.6478,212.505021,584.9456,240.5286,052.6516,320.8686,076.3029,331.9947,226.4949,413.5429,074.0428,484.71410,798.0097,979.5588,356.1930022,415.48913,747.18312,614.324790.66611,055.5571,578.67913,415.5314,826.69512,174.94218,195.577001,035.649608.10414,100.61511,939.9551,274.07611,543.5112,375.716
Other Current Liabilities 13,938.47215,588.05320,250.1873,480.7633,539.7810,257.55112,468.47813,500.91514,264.90916,503.2143,006.52572.281594.452509.775566.199491.355527.642563.297612.69527,821.138025,817.9450-0.0010.00129,904.625-022,771.0788,460.01119,201.492022,297.84126,545.18722,966.83421,125.46120,152.11314,662.0997,827.8947,703.56910,392.5317,248.5558,060.2019,657.21739,692.65945,270.537-0.001-00.0018,476.2250.00211,023.0040.0010.001-0.0010.00112,787.67315,487.92621,329.84511,121.906-0.001-0.0018,483.074-0.001261.321
Total Current Liabilities 148,307.22132,870.933133,606.578142,254.926109,400.865106,186.425121,449.715126,786.052100,106.63295,555.81880,216.58268,080.77971,764.77897,077.752102,337.709107,850.674113,837.495115,433.955116,378.831119,440.953141,448.166134,407.657133,135.754120,283.421126,292.53123,659.01129,706.883140,012.457137,357.942138,597.836128,956.164114,007.617146,251.466139,869.535130,466.669137,834.681142,396.509146,868.855145,109.273129,298.098123,484.146122,767.095120,200.418122,973.869139,093.876127,221.247110,723.284,296.30669,774.31366,557.79965,952.81665,481.30271,019.01769,860.83977,226.78249,475.05352,709.30863,743.39230,995.76328,823.93221,055.45218,395.49219,457.3326,497.089
Non-Current Liabilities:
Long Term Debt 02,448.7462,958.8863,471.5944,025.6168,038.7395,0008,482.648,033.5635,697.2629,785.989,727.0819,683.0336,891.3024,074.2964,0704,162.0223,973.1454,082.9214,687.9992,481.0511,215.7321,215.7321,734.4822,768.882,971.2523,172.4063,797.356007,088.37612,839.83610,957.8358,229.648,310.1579,093.318,604.8628,913.1419,131.8995,671.0095,759.64712,170.0316,243.8896,716.3476,483.6126,343.40126,703.946000000250500005,00000147.6231,030.126825.760
Deferred Revenue Non-Current 276.274334.36463.653572.245581.51,120.745787.6961,374.6391,380.9151,541.8631,065.6461,113.3941,414.449889.5431,307.9581,418.1021,172.7981,040.331939.02786.3532.7511,253.6321,221.6421,239.74600763.3990001,137.1461,041.3521,025.367918.309950.3861,580.3751,562.9221,539.4281,552.8140001,391.27301,138.69601,186.82800000000005,398.096000000
Deferred Tax Liabilities Non-Current 0001,323.8941,314.487411.556559.4750395.431428.309428.309564.025533.071668.417696.054690.362567.271134.282625.708108.728309.36445.7591,168.101864.3581,078.8171,744.7542,006.8455,491.7495,584.9615,865.9166,063.1565,443.1266,051.8285,961.2535,381.1514,798.2035,032.2735,071.334,726.1915,275.8134,742.9025,001.1115,001.1116,051.4495,781.4454,001.0296,616.4985,930.6856,360.5427,295.3657,333.4417,639.997,639.7677,620.3077,620.3077,783.6646,473.34938.87000000
Other Non-Current Liabilities 3,383.0131,904.7262,120.0190.0010.001851.3294,678.229352.517342.242734.821,258.3381,348.452870.9231,308.1041,283.094826.957804.604791.571768.518-0840.5470.0010-0.0011,217.434783.318-0765.0925,829.5997,405.763-0306.187296.895287.602278.311276.598268.066251.004251.0041,577.6551,541.0381,465.596-01,048.3950.0011,219.383-020,904.7932,009.6832,418.2392,407.9272,400.7982,480.7982,480.7982,485.7985,693.0313,993.661-0.0017,297.3117,099.3476,850.9175,491.975,221.3064,753.182
Total Non-Current Liabilities 3,659.2874,687.8315,542.5575,367.7335,921.60410,422.36911,025.410,209.79710,152.1518,402.25312,538.27312,752.95212,501.4769,757.3667,361.4027,005.4216,706.6955,939.3296,416.1675,583.083,633.7092,915.1243,605.4753,838.5855,065.1315,499.3245,942.6510,054.19711,414.5613,271.67914,288.67819,630.50118,331.92515,396.80414,920.00515,748.48615,468.12315,774.90315,661.90712,524.47712,043.58718,636.73812,636.27313,816.19113,403.75411,563.81334,507.27226,835.4788,370.2259,713.6049,741.36810,040.78810,120.56510,351.10510,606.10513,476.69510,467.0110,436.9657,297.3117,099.3476,998.546,522.0966,047.0664,753.182
Total Liabilities 151,966.508137,558.764139,149.135147,622.659115,322.47116,608.795132,475.114136,995.848110,258.784103,958.07192,754.85580,833.73184,266.254106,835.118109,699.111114,856.095120,544.19121,373.283122,794.998125,024.033145,081.875137,322.782136,741.229124,122.006131,357.66129,158.334135,649.532150,066.654148,772.501151,869.515143,244.842133,638.118164,583.391155,266.34145,386.674153,583.167157,864.633162,643.758160,771.18141,822.575135,527.733141,403.833132,836.691136,790.061152,497.63138,785.061145,230.472111,131.78478,144.53876,271.40375,694.18475,522.0981,139.58280,211.94487,832.88762,951.74763,176.31874,180.35838,293.07435,923.27928,053.99224,917.58725,504.39631,250.271
Equity:
Preferred Stock 5,686.7715,686.775,686.7710005,686.771000000000000000000000000000000000000000000000000000000000
Common Stock 6,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,356.3746,349.5496,349.5496,349.5496,349.5496,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.566,214.56
Retained Earnings 97,747.53699,489.50197,792.937109,836.145108,607.191104,587.74691,097.919108,635.353109,049.331109,025.106110,033.69109,224.604106,550.519104,892.734105,821.1687,198.31283,949.71382,029.94186,595.79485,214.46984,674.79182,217.5182,331.48796,362.58394,331.37797,094.2597,407.59495,134.84595,055.83896,256.74495,852.81998,150.53496,170.92295,288.49895,242.17395,578.25396,922.87896,928.50299,126.14498,208.19898,833.50297,225.57998,280.078100,123.128100,569.632104,051.82105,428.692110,935.102112,579.662113,653.227111,197.65382,206.78680,521.8479,176.31577,358.73575,522.40776,318.37975,823.68977,070.27275,339.97374,606.88575,128.57573,555.74672,004.166
Accumulated Other Comprehensive Income/Loss 3,596.0213,409.1753,402.782,794.8422,793.4532,793.0663,333.3772,736.3752,737.3642,742.683,204.0622,631.7962,619.794000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,572.5911,572.5911,572.591-7,628.794-7,628.794-7,628.7941,572.591-7,571.934-7,571.934-7,571.934-8,030.985-7,429.277-7,429.277-4,907.321-4,961.3679,706.1179,663.0239,818.65911,185.14211,177.59411,200.01611,206.92111,172.928-3,362.447-3,424.202-3,278.57-3,274.991-3,276.273-3,275.098-1,500.26-1,513.218-1,512.688-1,543.065-1,526.784-1,531.693-1,517.141-1,547.352-1,575.062-1,530.789-1,504.559-1,265.707-1,292.812-1,328.35-1,225.703-1,331.895-2,200.259-2,246.837-2,433.692-2,511.252-2,604.179-2,821.26624,408.3724,379.36124,343.00624,310.92624,324.84324,306.381,075.7321,654.1762,154.552,764.4133,523.7333,524.6713,521.835
Total Shareholders Equity 114,959.292116,514.411114,811.452111,358.567110,128.223106,108.392108,047.031110,156.167110,571.134110,552.225111,563.141110,783.496108,097.41106,341.786107,216.167103,260.80399,969.10998,204.974104,137.31102,748.437102,231.18199,780.80599,860.78899,356.5197,263.549100,172.054100,488.97798,214.94698,137.114101,112.858100,695.975102,994.22100,984.231100,118.088100,066.853100,417.486101,731.9101,709.814103,951.728103,060.013103,924.169102,282.316103,301.278105,246.974105,587.286108,066.121109,396.415114,715.97116,282.97117,263.608114,590.947112,829.716111,115.761109,733.881107,884.221106,061.81106,839.31983,113.98184,939.00883,709.08383,585.85884,866.86883,294.97781,740.561
Total Equity 114,959.292116,514.411114,811.452111,358.567110,128.223106,108.392108,047.031100,517.133100,938.562100,944.681101,983.399101,608.10598,979.69197,261.15898,183.78494,519.85691,280.52489,468.77795,544.70994,090.94693,637.78891,504.52891,660.90491,336.99889,354.85791,928.97792,303.83990,677.03190,692.5291,726.25591,307.61693,868.75292,163.84791,229.99791,252.91191,826.9493,351.97893,917.77696,338.89294,692.63496,014.03194,749.80796,053.39298,335.32299,016.89102,211.006104,717.333114,715.97116,282.97117,263.608114,590.947112,829.716111,115.761109,733.881107,884.221106,061.81106,839.31983,113.98184,939.00883,709.08383,585.85884,866.86883,294.97781,740.561
Total Liabilities & Shareholders Equity 266,925.8254,073.175253,960.587258,981.226225,450.692222,717.186240,522.146237,512.981211,197.345204,902.751194,738.254182,441.836183,245.945204,096.276207,882.894209,375.951211,824.714210,842.06218,339.707219,114.98238,719.664228,827.31228,402.133215,459.004220,712.517221,087.311227,953.372240,743.685239,465.021243,595.77234,552.458227,506.87256,747.238246,496.337236,639.585245,410.107251,216.611256,561.534257,110.072236,515.209231,541.764236,153.64228,890.083235,125.382251,514.52240,996.067249,947.805225,847.754194,427.508193,535.011190,285.131188,351.806192,255.343189,945.825195,717.108169,013.557170,015.637157,294.339123,232.082119,632.362111,639.85109,784.455108,799.373112,990.832