Shenzhen Baoming Technology Co.,Ltd.

SZSE:002992.SZ

62.79 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Operating Activities:
Net Income 0-17.6050-27.054-36.609-9.792-26.409-37.863-22.42-37.695-107.63-46.408-44.74-25.022-204.556-61.029-54.691-33.99-20.6195.59433.97311.72322.30849.39254.48218.104
Depreciation & Amortization 000023.89723.89721.822-51.8626.23726.237113.38636.05625.472026.66126.66122.65822.65873.296-35.46618.22117.24562.107-30.13815.34314.795
Deferred Income Tax 0000000-72.97178.5330081.934-372.8860000000000000
Stock Based Compensation 00005.38300-6.1766.17604.764-2.4522.4520000000000000
Change In Working Capital 0000-158.53200131.007-137.1830145.978-161.946161.9460137.449-35.86335.8630-111.437-114.515-39.86126.022-134.167376.666-229.896-42.911
Accounts Receivables 0000-177.3510082.336-82.3360128.189-150.314150.314098.006-61.18461.1840-99.059-175.501175.5010-88.703343.147-380.89137.744
Change In Inventory 000013.4370054.846-54.846013.143-11.63111.631039.44325.321-25.3210-22.37470.982-23.047-47.936-35.46833.519-0.369-33.15
Change In Accounts Payables 00000000-6.176002.452-2.4520000000000000
Other Working Capital 00005.38300-6.1766.17604.646-2.4522.452000009.997-9.997-16.81473.958-9.9970-229.527-9.76
Other Non Cash Items 28.923-20.911038.56485.093-8.90757.84-77.642119.901-26.237-97.20446.408183.017-49.58236.04561.02954.69133.9920.619-5.59410.044-2.767-22.308-49.39216.6217.92
Operating Cash Flow 28.923-38.516011.5124.587-18.6999.609-115.50471.244-37.69559.293-46.408-44.74-74.6024.828-54.686-91.924189.08-56.939-102.83922.37852.223224.881109.898-143.45-2.092
Investing Activities:
Investments In Property Plant And Equipment -17.89-14.709-16.308-15.568-17.342-72.4-18.076-18.745-10.596-46.406-125.002-43.05-13.958-28.093-45.584-151.979-64.432-91.235-108.53-101.512-6.471-72.426-22.016-47.501-33.676-63.685
Acquisitions Net 00003.7860.47400.3960005000020000000000
Purchases Of Investments 0000000-10.5-130000-4.02-16.0800000000000
Sales Maturities Of Investments 0000000-0.396000000000000000000
Other Investing Activites 0.0131.91641.2050.2153.786000.396000-500-4.02-16.08-151.979-64.432-91.235-108.53-101.512-6.471-72.4260.594-47.501-33.6760.019
Investing Cash Flow -17.877-12.79324.898-15.352-13.556-71.927-18.076-28.85-23.596-46.406-125.002-43.05-13.958-32.113-61.664-151.979-64.432-91.235-108.53-101.512-6.471-72.426-21.422-47.501-33.676-63.666
Financing Activities:
Debt Repayment -57.32790.845-57.648088.03136.7-15.03159.4529.49311576.331-34.228-26.886-181-70.048165.591127.811-55.771110-110-23.70581.25-140-2493157
Common Stock Issued 000000-10.936-6.3936.39300-36.15236.1520-0.5900000000000
Common Stock Repurchased 00000006.393-35.8850036.15200000000000000
Dividends Paid -7.646-6.889-6.949-7.53-8.041-5.958-3.729-7.675-7.507-4.064-2.416-4.331-3.772-4.385-5.617-9.601-53.508-5.948-2.18-4.936-4.695-4.335-5.213-5.435-40.559-2.805
Other Financing Activities 50.734-27.988-7.396-67.649-31.186-23.267-768.284-6.217-13.868-18.591100.583-35.817125.386-48.7-53.406158.62-189.381149.554769.456-21.88.462-74.053-48.86485.759-12.655
Financing Cash Flow -14.2455.967-71.994-75.17948.8047.475-36.697120.05915.76997.06955.32562.025-66.476-59.999-124.366102.583232.923-251.1257.374654.52-50.20185.377-219.266-78.299138.2141.54
Other Information:
Effect Of Forex Changes On Cash -0-0-0.00400.0050.001-0.005-0.0020.017-0.005-0.0060.020.047-0.005-0.0190.005-0.0230.009-0.0530.222-0.240.007-2.7860.245-0.607-0.505
Net Change In Cash -3.1944.65737.116-79.022126.801-83.151-45.168-24.29763.4342.942-10.39-12.18632.385-166.719-181.221-104.07776.544-153.24691.851450.391-34.53465.182-18.593-15.656-39.53275.277
Cash At End Of Period 67.69570.88966.23229.116326.30348.297131.448176.615200.913137.478134.536144.926157.112124.727291.446472.667576.744500.201653.447561.595111.205145.73980.55799.151114.807154.339