Shenzhen Baoming Technology Co.,Ltd.
SZSE:002992.SZ
62.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,523.236 | 1,320.637 | 939.823 | 1,115.368 | 1,378.393 | 1,837.374 | 1,377.59 | 1,141.686 | 791.152 | 646.653 | 624.814 |
| Cost of Revenue
| 1,366.9 | 1,217.283 | 908.795 | 1,172.514 | 1,193.938 | 1,467.758 | 1,066.666 | 853.91 | 576.089 | 525.249 | 524.182 |
| Gross Profit
| 156.336 | 103.354 | 31.029 | -57.146 | 184.455 | 369.616 | 310.924 | 287.777 | 215.063 | 121.404 | 100.633 |
| Gross Profit Ratio
| 0.103 | 0.078 | 0.033 | -0.051 | 0.134 | 0.201 | 0.226 | 0.252 | 0.272 | 0.188 | 0.161 |
| Reseach & Development Expenses
| 101.79 | 84.049 | 68.375 | 98.759 | 83.566 | 96.237 | 69.973 | 41.515 | 26.596 | 39.652 | 29.068 |
| General & Administrative Expenses
| 15.396 | 23.18 | 19.104 | 11.416 | 13.877 | 12.855 | 12.73 | 15.115 | 46.193 | 64.01 | 53.402 |
| Selling & Marketing Expenses
| 31.191 | 30.143 | 24.804 | 35.855 | 36.801 | 56.245 | 40.254 | 25.964 | 18.753 | 16.637 | 10.876 |
| SG&A
| 46.586 | 53.323 | 43.909 | 47.271 | 50.678 | 69.1 | 52.983 | 41.079 | 64.946 | 80.647 | 64.278 |
| Other Expenses
| 96.703 | 94.381 | 38.759 | 31.337 | 27.159 | 26.538 | 3.223 | 0.321 | 2.803 | 3.94 | 4.87 |
| Operating Expenses
| 245.08 | 231.752 | 151.043 | 177.367 | 161.404 | 191.876 | 149.943 | 113.669 | 99.09 | 85.706 | 68.434 |
| Operating Income
| -88.743 | -128.398 | -120.014 | -338.566 | 34.853 | 157.086 | 134.779 | 161.783 | 81.663 | -13.91 | 4.304 |
| Operating Income Ratio
| -0.058 | -0.097 | -0.128 | -0.304 | 0.025 | 0.085 | 0.098 | 0.142 | 0.103 | -0.022 | 0.007 |
| Total Other Income Expenses Net
| 4.114 | -0.895 | -93.288 | -0.778 | 5.365 | 1.324 | 3.223 | 0.321 | -16.5 | 3.94 | 4.787 |
| Income Before Tax
| -84.63 | -129.293 | -213.302 | -339.344 | 25.964 | 158.41 | 138.002 | 162.104 | 84.467 | -9.97 | 9.091 |
| Income Before Tax Ratio
| -0.056 | -0.098 | -0.227 | -0.304 | 0.019 | 0.086 | 0.1 | 0.142 | 0.107 | -0.015 | 0.015 |
| Income Tax Expense
| -1.132 | -3.58 | 10.543 | 15.556 | -5.212 | 14.067 | 15.094 | 22.439 | 24.421 | -7.448 | -3.493 |
| Net Income
| -76.35 | -123.852 | -223.845 | -354.899 | 30.887 | 144.377 | 122.689 | 140.042 | 61.018 | -1.735 | 12.437 |
| Net Income Ratio
| -0.05 | -0.094 | -0.238 | -0.318 | 0.022 | 0.079 | 0.089 | 0.123 | 0.077 | -0.003 | 0.02 |
| EPS
| -0.43 | -0.69 | -1.25 | -1.98 | 0.17 | 0.81 | 0.92 | 1.04 | 0.45 | -0.015 | 0.1 |
| EPS Diluted
| -0.43 | -0.69 | -1.25 | -1.98 | 0.17 | 0.81 | 0.92 | 1.04 | 0.45 | -0.015 | 0.1 |
| EBITDA
| 46.296 | -8.706 | -72.297 | -216.545 | 110.059 | 220.72 | 198.525 | 217.351 | 152.773 | 35.698 | 36.948 |
| EBITDA Ratio
| 0.03 | -0.007 | -0.077 | -0.194 | 0.08 | 0.12 | 0.144 | 0.19 | 0.193 | 0.055 | 0.059 |