Zhuhai Bojay Electronics Co.,Ltd.

SZSE:002975.SZ

30.64 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 449.488367.648931.217797.709384.421352.688309.356411.128710.925837.549697.8731,038.049475.293482.731364.811402.378260.305159.599439.73171.844117.52776.623-69.09869.09869.09860.63960.639
Short Term Investments 354.682363.322199.608368.94750.4749701.01655397341.5503.042216238216396.94342.49287.26469.71206.771.275-13.152-12.221138.195-12.6670-13.2510
Cash and Short Term Investments 804.17730.971,130.8261,166.6491,134.8211,101.6881,010.3661,066.1281,107.9251,179.0491,200.9151,254.049713.293698.731761.751744.868547.565629.309646.431143.119117.52776.62369.09869.09869.09860.63960.639
Net Receivables 600.189639.088524.31423.982458.572517.643491.081577.874532.312475.241451.352447.742493.364438.273493.954436.957578.104309.979257.069252.87306.653273.3730264.759251.749192.788181.622
Inventory 394.199365.974340.828324.668319.065295.248297.146299.305353.81320.196262.361267.619267.729262.185183.847208.958238.143310.856184.801169.038143.726152.9490151.842151.842130.628130.628
Other Current Assets 24.1519.20611.69810.61120.20217.210.09310.9912.91913.34310.7838.3342.5912.9050.640.82863.961.6180.6733.34610.79123.46402.26915.2787.54618.712
Total Current Assets 1,841.3921,755.2382,007.6611,925.911,932.661,931.7791,808.6861,954.2972,006.9671,987.8281,925.4111,977.7451,476.9771,402.0941,440.1921,391.6111,427.7721,251.7621,088.974568.373578.697526.40969.098487.967487.967391.601391.601
Non-Current Assets:
Property, Plant & Equipment, Net 495.575543.146491.667453.296421.919404.5394.953375.678311.772288.413249.065235.247177.52167.06160.267144.412130.533101.5489.14386.49954.9352.12035.79435.79436.70136.701
Goodwill 20.13120.13120.13120.13130.81130.81130.81130.8110000000000000000000
Intangible Assets 102.867104.436105.905107.26107.381108.119109.485110.364111.632113.111113.347113.18750.29550.36249.87648.28146.20146.50846.85647.41447.66947.849046.87246.87245.96545.965
Goodwill and Intangible Assets 122.999124.567126.036127.392138.192138.93140.295141.174111.632113.111113.347113.18750.29550.36249.87648.28146.20146.50846.85647.41447.66947.849046.87246.87245.96545.965
Long Term Investments 149.023149.207-61.316-228.152-630.432-627.522-598.637-573.953-318.743-262.287-422.942-136.506-158.245-137.119-317.266-261.383-211.087-452.641-189.216-53.02531.48529.558029.85717.1930.83817.588
Tax Assets 52.7551.85637.4839.69928.00829.6522.00815.114.54111.4839.9418.217.848.2767.418.67310.0459.8676.0115.0734.813.77804.26602.8520
Other Non-Current Assets 73.55227.332229.194410.906787.838788.04741.082688.246423.565369.401529.509247.448280.422236.652409.175356.329300.822484.049221.91386.7560.1280.496-69.0980.07417.0070.2316.333
Total Non-Current Assets 893.898896.108823.06803.141745.525733.597699.702646.246542.766520.121478.92467.586357.831325.23309.462296.312276.513189.323174.707172.717139.022133.801-69.098116.863116.863116.586116.586
Total Assets 2,735.292,651.3462,830.7212,729.052,678.1842,665.3762,508.3882,600.5432,549.7332,507.9492,404.332,445.3311,834.8071,727.3251,749.6541,687.9231,704.2851,441.0851,263.681741.09717.719660.210604.83604.83508.187508.187
Liabilities & Equity:
Current Liabilities:
Account Payables 184.841205.015189.31201.595150.963163.141145.68196.307209.469230.88174.699198.581184.69215.75174.365167.412237.717201.66594.55388.13590.816105.298083.57783.57787.1987.19
Short Term Debt 178.74383.299281.372195.585168.731135.52222.5948.758.658.9696.1846.259-13.168-18.28730.434000519.10519.08227.893046.01646.01651.37851.378
Tax Payables 00.9736.1688.816.3795.76210.80315.34825.20617.89514.9614.2920.1118.38325.71127.85239.52112.76512.0668.4948.6313.94206.85703.3110
Deferred Revenue 70.73755.437124.709124.229120.392111.85752.04536.21837.97952.3617.956150.58813.16818.28780.56200040.39274.89466.19546.825061.568034.1080
Other Current Liabilities 69.89550.0865.0454.1313.042.41362.752123.686122.8108.93886.3421.366130.533123.2081.373139.968122.0767.9413.0822.6798.17110.02608.08269.656.31640.425
Total Current Liabilities 504.215393.836600.436525.54443.126412.934283.072364.961378.898401.147275.18356.794315.223338.958286.735307.379359.788269.606143.027184.813184.264190.0420199.244199.244178.993178.993
Non-Current Liabilities:
Long Term Debt 477.714572.759509.988506.547491.513488.24484.012479.863469.726466.083454.701450.704000000000000000
Deferred Revenue Non-Current 5.4245.9276.4716.9358.3738.939.48810.04610.60511.16412.60913.20213.78214.36214.94115.52116.11216.70315.84413.9459.5335.54905.93402.1970
Deferred Tax Liabilities Non-Current 0.0458.7840.0510.0516.6647.8920.4610.481432.5500-13.202000000000000000
Other Non-Current Liabilities 38.05736.333000000-432.550-013.202000000000000000
Total Non-Current Liabilities 521.238623.803516.509513.532506.55505.062493.961490.389480.33477.246467.31463.90613.78214.36214.94115.52116.11216.70315.84413.9459.5335.54905.93402.1970
Total Liabilities 1,025.4541,017.6391,116.9451,039.072949.676917.996777.032855.35859.228878.394742.489820.7329.005353.32301.677322.9375.9286.309158.871198.758193.798195.5910205.178199.244181.19178.993
Equity:
Preferred Stock 0000000000000001.2984.082.4242.4432.2010001.207000
Common Stock 138.94138.94138.94139.124139.124139.124139.123139.38139.379139.688139.688139.688139.688139.688138.933138.933138.93369.46769.46752.152.152.1052.152.152.152.1
Retained Earnings 676.084692.645685.173674.339725.93739.987720.387730.94708.631628.861640.966594.934605.342477.755558.986478.209464.909292.823246.996208.183202.211142.744079.46192.80824.58226.584
Accumulated Other Comprehensive Income/Loss 858.037119.547103.623103.995890.962888.651891.442195.116785.234177.625797.99176.674773.52445.323732.347-1.298-4.08-2.424-2.443-2.20100394.877-1.207-1.2070.3140.314
Other Total Stockholders Equity 0638.542748.426724.933-57.531-53.974-57.531638.30631.793656.31155.899686.601-36.935691.2360731.752707.766778.889778.87274.019262.462263.674.774263.316251.177246.585244.582
Total Shareholders Equity 1,673.0611,589.6741,676.1621,642.3921,698.4851,713.7881,693.4221,703.7421,665.0371,602.4851,634.5421,597.8971,481.6191,354.0011,430.2661,348.8941,311.6081,141.1791,095.333534.303516.773458.513399.651394.877394.877323.581323.581
Total Equity 1,709.8371,627.781,713.7761,689.9781,728.5091,747.381,731.3561,745.1931,690.5051,629.5551,661.8411,624.6311,505.8031,374.0051,447.9771,365.0231,328.3851,154.7751,104.81542.333523.922464.619399.651399.651399.651326.997326.997
Total Liabilities & Shareholders Equity 2,735.292,651.3462,830.7212,729.052,678.1842,665.3762,508.3882,600.5432,549.7332,507.9492,404.332,445.3311,834.8071,727.3251,749.6541,687.9231,704.2851,441.0851,263.681741.09717.719660.21399.651604.83598.895508.187505.991