Zhuhai Bojay Electronics Co.,Ltd.
SZSE:002975.SZ
30.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,232.789 | 905.357 | 1,216.799 | 1,214.036 | 1,375.965 | 824.94 | 687.399 | 482.232 | 390.502 | 393.789 |
| Cost of Revenue
| 708.346 | 527.739 | 624.071 | 616.284 | 642.943 | 414.464 | 343.718 | 236.201 | 196.741 | 213.669 |
| Gross Profit
| 524.443 | 377.617 | 592.728 | 597.752 | 733.021 | 410.476 | 343.681 | 246.031 | 193.761 | 180.119 |
| Gross Profit Ratio
| 0.425 | 0.417 | 0.487 | 0.492 | 0.533 | 0.498 | 0.5 | 0.51 | 0.496 | 0.457 |
| Reseach & Development Expenses
| 175.016 | 186.826 | 175.263 | 141.302 | 126.148 | 98.37 | 74.896 | 63.782 | 34.875 | 33.012 |
| General & Administrative Expenses
| 31.192 | 27.707 | 15.895 | 21.524 | 18.653 | 16.904 | 22.926 | 43.679 | 6.355 | 73.265 |
| Selling & Marketing Expenses
| 33.12 | 43.09 | 108.673 | 103.818 | 108.774 | 85.966 | 78.414 | 60.156 | 47.096 | 27.451 |
| SG&A
| 64.313 | 279.444 | 124.569 | 125.342 | 127.427 | 102.87 | 101.34 | 103.834 | 53.451 | 100.716 |
| Other Expenses
| 269.591 | 12.721 | 73.314 | 51.392 | 40.262 | 42.896 | 0.161 | -0.396 | 1.494 | -1.081 |
| Operating Expenses
| 508.92 | 478.991 | 373.146 | 318.036 | 293.836 | 244.135 | 208.322 | 194.557 | 110.448 | 137.405 |
| Operating Income
| 15.523 | -101.374 | 210.636 | 278.052 | 396.462 | 165.628 | 128.725 | 42.15 | 89.062 | 38.59 |
| Operating Income Ratio
| 0.013 | -0.112 | 0.173 | 0.229 | 0.288 | 0.201 | 0.187 | 0.087 | 0.228 | 0.098 |
| Total Other Income Expenses Net
| -1.244 | 0.087 | -0.318 | -0.824 | -0.485 | 3.239 | 0.161 | -0.396 | 1.494 | -1.081 |
| Income Before Tax
| 14.28 | -101.287 | 210.318 | 277.228 | 395.977 | 168.866 | 128.886 | 41.754 | 90.556 | 37.508 |
| Income Before Tax Ratio
| 0.012 | -0.112 | 0.173 | 0.228 | 0.288 | 0.205 | 0.187 | 0.087 | 0.232 | 0.095 |
| Income Tax Expense
| -4.592 | -18.618 | 10.495 | 23.36 | 47.883 | 15.191 | 15.252 | 8.036 | 12.178 | 13.26 |
| Net Income
| 22.254 | -57.23 | 202.121 | 243.263 | 341.245 | 150.42 | 111.624 | 32.425 | 78.098 | 24.15 |
| Net Income Ratio
| 0.018 | -0.063 | 0.166 | 0.2 | 0.248 | 0.182 | 0.162 | 0.067 | 0.2 | 0.061 |
| EPS
| 0.16 | -0.41 | 1.46 | 1.75 | 2.48 | 1.08 | 1.08 | 0.33 | 0.78 | 0.24 |
| EPS Diluted
| 0.16 | -0.41 | 1.46 | 1.75 | 2.48 | 1.08 | 1.08 | 0.33 | 0.78 | 0.24 |
| EBITDA
| 68.621 | -38.411 | 272.054 | 299.466 | 407.759 | 182.696 | 145.043 | 49.915 | 97.301 | 44.103 |
| EBITDA Ratio
| 0.056 | -0.042 | 0.224 | 0.247 | 0.296 | 0.221 | 0.211 | 0.104 | 0.249 | 0.112 |