Guang Zhou GRG Metrology & Test Co., Ltd.
SZSE:002967.SZ
14.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,888.906 | 2,604.061 | 2,246.953 | 1,840.419 | 1,588.157 | 1,227.882 | 837.097 | 589.764 | 413.022 | 280.194 | 204.21 | 152.545 |
| Cost of Revenue
| 1,667.577 | 1,572.261 | 1,317.088 | 1,044.068 | 851.497 | 623.994 | 398.725 | 277.429 | 194.491 | 134.568 | 92.331 | 59.586 |
| Gross Profit
| 1,221.329 | 1,031.8 | 929.865 | 796.351 | 736.66 | 603.888 | 438.372 | 312.335 | 218.531 | 145.626 | 111.879 | 92.959 |
| Gross Profit Ratio
| 0.423 | 0.396 | 0.414 | 0.433 | 0.464 | 0.492 | 0.524 | 0.53 | 0.529 | 0.52 | 0.548 | 0.609 |
| Reseach & Development Expenses
| 292.665 | 263.172 | 223.093 | 201.758 | 181.405 | 127.661 | 196.495 | 132.947 | 43.898 | 0 | 30.948 | 21.875 |
| General & Administrative Expenses
| 32.99 | 48.939 | 41.73 | 30.529 | 15.762 | -49.762 | -131.041 | -75.616 | 13.755 | 55.518 | 11.415 | 9.73 |
| Selling & Marketing Expenses
| 411.175 | 371.707 | 289.625 | 234.669 | 224.535 | 207.967 | 143.921 | 101.189 | 77.82 | 59.189 | 47.963 | 35.63 |
| SG&A
| 444.165 | 420.646 | 331.355 | 265.197 | 240.297 | 158.205 | 12.879 | 25.573 | 91.575 | 114.707 | 59.377 | 45.36 |
| Other Expenses
| 7.725 | 105.28 | 113.492 | 84.749 | 73.926 | 138.171 | 25.464 | 24.641 | 7.854 | 8.585 | 5.644 | 2.049 |
| Operating Expenses
| 901.291 | 789.098 | 667.94 | 551.704 | 495.628 | 424.037 | 305.863 | 223.48 | 164.413 | 115.694 | 100.856 | 77.808 |
| Operating Income
| 199.932 | 264.232 | 274.716 | 232.141 | 268.137 | 223.484 | 112.499 | 70.582 | 39.381 | 20.452 | 3.64 | 11.145 |
| Operating Income Ratio
| 0.069 | 0.101 | 0.122 | 0.126 | 0.169 | 0.182 | 0.134 | 0.12 | 0.095 | 0.073 | 0.018 | 0.073 |
| Total Other Income Expenses Net
| 7.725 | -80.11 | -70.212 | 13.943 | -91.7 | -93.356 | -12.262 | -4.815 | -6.883 | -0.935 | -1.74 | -1.979 |
| Income Before Tax
| 207.657 | 184.122 | 204.504 | 246.084 | 176.437 | 130.128 | 120.248 | 84.04 | 47.235 | 28.997 | 9.283 | 13.172 |
| Income Before Tax Ratio
| 0.072 | 0.071 | 0.091 | 0.134 | 0.111 | 0.106 | 0.144 | 0.142 | 0.114 | 0.103 | 0.045 | 0.086 |
| Income Tax Expense
| 1.47 | -6.004 | 11.885 | 2.97 | 6.652 | 7.034 | 10.575 | 11.782 | 5.249 | 3.345 | 0.537 | 1.327 |
| Net Income
| 199.391 | 183.95 | 182.171 | 235.357 | 169.42 | 121.925 | 107.468 | 71.202 | 41.549 | 25.24 | 8.746 | 11.846 |
| Net Income Ratio
| 0.069 | 0.071 | 0.081 | 0.128 | 0.107 | 0.099 | 0.128 | 0.121 | 0.101 | 0.09 | 0.043 | 0.078 |
| EPS
| 0.35 | 0.32 | 0.33 | 0.44 | 0.32 | 0.31 | 0.27 | 0.22 | 0.26 | 0.17 | 0.081 | 0.11 |
| EPS Diluted
| 0.35 | 0.32 | 0.33 | 0.44 | 0.32 | 0.31 | 0.27 | 0.22 | 0.26 | 0.17 | 0.081 | 0.11 |
| EBITDA
| 752.584 | 691.18 | 709.051 | 538.739 | 407.024 | 321.119 | 233.61 | 160.261 | 63.358 | 32.346 | 29.789 | 25.291 |
| EBITDA Ratio
| 0.261 | 0.265 | 0.316 | 0.293 | 0.256 | 0.262 | 0.279 | 0.272 | 0.153 | 0.115 | 0.146 | 0.166 |