Guang Zhou GRG Metrology & Test Co., Ltd. (002967.SZ)

Home
002967.SZ
Financials

14.11 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1
Revenue Numbers are in millions	816.037	753.377	586.668	925.774	732.216	685.843	545.073	944.092	664.743	633.943	361.284	853.091	568.671	516.653	308.537	805.592	461.19	399.838	173.799	591.555	379.048	368.05	249.503	472.814	315.355	300.956	138.758	277.197	277.197	212.248	141.351	178.968	178.968	103.334	103.334	131.509	131.509	75.002	75.002	107.394	78.979	46.91	46.91
Cost of Revenue Numbers are in millions	416.935	439.654	360.512	535.017	413.635	368.501	350.425	540.302	399.067	317.075	315.816	461.732	333.142	286.392	235.822	389.419	249.781	225.257	179.61	311.308	199.994	173.09	167.104	240.596	172.232	125.6	85.566	127.082	127.082	109.737	72.336	85.922	85.922	50.562	50.562	60.297	60.297	36.983	36.983	50.25	38.235	23.042	23.042
Gross Profit Numbers are in millions	399.103	313.723	226.156	390.757	318.581	317.342	194.648	403.79	265.675	316.868	45.468	391.359	235.529	230.261	72.715	416.173	211.409	174.58	-5.811	280.247	179.055	194.96	82.399	232.218	143.123	175.356	53.191	150.115	150.115	102.512	69.016	93.046	93.046	52.772	52.772	71.212	71.212	38.019	38.019	57.145	40.745	23.868	23.868
Gross Profit Ratio Numbers are in millions	0.489	0.416	0.385	0.422	0.435	0.463	0.357	0.428	0.4	0.5	0.126	0.459	0.414	0.446	0.236	0.517	0.458	0.437	-0.033	0.474	0.472	0.53	0.33	0.491	0.454	0.583	0.383	0.542	0.542	0.483	0.488	0.52	0.52	0.511	0.511	0.542	0.542	0.507	0.507	0.532	0.516	0.509	0.509
Reseach & Development Expenses Numbers are in millions	98.857	72.243	70.174	69.437	75.557	97.354	50.317	69.656	67.188	79.916	46.411	57.533	54.364	57.66	53.536	86.087	40.384	37.04	38.246	61.128	41.724	43.46	35.093	32.231	24.119	36.923	34.388	32.376	32.376	42.298	18.715	0	0	0	0	14.039	14.039	7.91	7.91	9.141	0	0	0
General & Administrative Expenses Numbers are in millions	75.556	29.644	54.013	-111.978	124.422	-27.698	48.244	-68.623	102.932	-21.626	36.256	-67.492	93.962	-18.869	34.129	-33.646	24.884	-12.368	20.579	-38.676	22.095	-16.423	19.43	-101.255	22.457	13.181	15.855	17.839	17.839	4.83	8.106	32.85	32.85	22.528	22.528	24.222	24.222	16.265	16.265	19.813	12.748	11.478	11.478
Selling & Marketing Expenses Numbers are in millions	305.449	109.906	115.519	106.485	96.703	103.896	104.09	111.374	97.212	79.469	83.652	81.195	67.281	62.425	78.724	69.156	52.714	46.609	66.191	71.606	52.471	48.372	52.085	73.143	52.869	42.356	39.598	41.657	41.657	39.049	27.929	28.158	28.158	20.988	20.988	22.089	22.089	15.143	15.143	21.178	14.011	12	12
SG&A Numbers are in millions	381.004	155.853	173.493	-5.493	221.125	76.198	152.334	42.751	200.144	57.844	119.908	13.702	161.243	43.556	112.853	35.509	77.598	34.241	86.77	32.93	74.567	31.95	71.515	-28.111	60.449	70.414	55.453	64.795	64.795	34.219	40.478	61.008	61.008	43.515	43.515	52.279	52.279	31.369	31.369	40.992	26.759	23.478	23.478
Other Expenses Numbers are in millions	-211.724	-3.118	-0.707	3.759	2.803	0.817	-2.703	124.252	-70.112	53.183	-2.043	116.827	1.216	1.142	0.518	4.388	8.19	0.251	1.115	2.021	0.318	0.358	-0.08	43.048	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.548	1.055	0	0
Operating Expenses Numbers are in millions	268.138	231.214	244.374	231.681	222.016	247.645	199.948	236.659	197.22	190.943	164.276	188.062	159.671	155.887	164.321	208.9	117.999	99.296	125.509	167.594	116.348	104.339	107.347	140.128	98.762	104.403	97.325	96.857	96.857	86.582	57.48	65.195	65.195	43.044	43.044	50.589	50.589	29.993	29.993	41.28	27.238	20.166	20.166
Operating Income Numbers are in millions	111.093	82.509	-18.218	85.487	68.918	60.294	-14.769	122.897	56.742	105.85	-118.809	176.1	65.299	56.078	-96.485	174.266	128.752	73.401	-144.277	105.624	41.807	66.791	-40.401	73.282	57.764	66.964	-36.966	52.127	52.127	25.204	9.292	31.289	31.289	8.976	8.976	18.541	18.541	6.389	6.389	12.913	10.53	0.28	0.28
Operating Income Ratio Numbers are in millions	0.136	0.11	-0.031	0.092	0.094	0.088	-0.027	0.13	0.085	0.167	-0.329	0.206	0.115	0.109	-0.313	0.216	0.279	0.184	-0.83	0.179	0.11	0.181	-0.162	0.155	0.183	0.223	-0.266	0.188	0.188	0.119	0.066	0.175	0.175	0.087	0.087	0.141	0.141	0.085	0.085	0.12	0.133	0.006	0.006
Total Other Income Expenses Net Numbers are in millions	0.166	2.513	9.791	3.759	2.803	0.817	0.346	1.161	0.477	0.457	15.348	0.637	-9.344	-17.154	0.518	-28.62	43.532	-1.633	-11.841	-5.008	-20.582	-23.472	-15.533	-15.981	-23.72	-2.854	-7.168	-0.404	-0.404	-5.574	-0.892	-3.372	-3.372	0.752	0.752	-0.843	-0.843	-0.47	-0.47	-2.408	-1.958	1.715	1.715
Income Before Tax Numbers are in millions	111.259	85.022	-8.426	89.246	71.722	61.112	-14.423	124.057	57.219	106.307	-103.461	176.736	66.514	57.22	-95.967	178.653	136.941	73.651	-143.162	107.644	42.125	67.149	-40.482	76.109	34.044	64.109	-44.134	51.723	51.723	19.63	8.401	27.917	27.917	9.728	9.728	17.699	17.699	5.919	5.919	13.457	11.549	1.996	1.996
Income Before Tax Ratio Numbers are in millions	0.136	0.113	-0.014	0.096	0.098	0.089	-0.026	0.131	0.086	0.168	-0.286	0.207	0.117	0.111	-0.311	0.222	0.297	0.184	-0.824	0.182	0.111	0.182	-0.162	0.161	0.108	0.213	-0.318	0.187	0.187	0.092	0.059	0.156	0.156	0.094	0.094	0.135	0.135	0.079	0.079	0.125	0.146	0.043	0.043
Income Tax Expense Numbers are in millions	1.298	7.2	-5.15	10.314	-1.94	-1.076	-5.828	6.459	2.842	4.306	-19.612	28.586	3.981	-1.501	-19.182	13.937	8.779	7.464	-27.21	8.296	2.726	6.038	-10.408	12.804	1.427	0.026	7.171	5.77	5.77	0.698	0.483	4.452	4.452	0.687	0.687	1.978	1.978	0.647	0.647	2.202	1.323	0.09	0.09
Net Income Numbers are in millions	109.074	78.499	1.197	66.621	72.609	62.779	-8.595	108.857	56.029	98.544	-83.849	139.237	62.152	53.543	-72.76	156.482	128.252	66.277	-115.653	99.379	39.671	62.987	-32.618	62.739	32.638	63.258	-36.71	45.42	45.42	18.01	8.314	23.121	23.121	8.855	8.855	15.505	15.505	5.27	5.27	10.86	10.213	2.084	2.084
Net Income Ratio Numbers are in millions	0.134	0.104	0.002	0.072	0.099	0.092	-0.016	0.115	0.084	0.155	-0.232	0.163	0.109	0.104	-0.236	0.194	0.278	0.166	-0.665	0.168	0.105	0.171	-0.131	0.133	0.103	0.21	-0.265	0.164	0.164	0.085	0.059	0.129	0.129	0.086	0.086	0.118	0.118	0.07	0.07	0.101	0.129	0.044	0.044
EPS Numbers are in millions	0.19	0.14	0.002	0.12	0.13	0.11	-0.015	0.19	0.099	0.17	-0.15	0.26	0.12	0.1	-0.14	0.29	0.24	0.13	-0.22	0.25	0.1	0.097	-0.05	0.096	0.079	0.17	-0.094	0.11	0.11	0.03	0.022	0.071	0.071	0.028	0.028	0.36	0.36	0.019	0.019	0.019	0.018	0.013	0.013
EPS Diluted Numbers are in millions	0.19	0.14	0.002	0.12	0.13	0.11	-0.015	0.19	0.099	0.17	-0.15	0.26	0.12	0.1	-0.14	0.29	0.24	0.13	-0.22	0.25	0.1	0.097	-0.05	0.096	0.079	0.17	-0.094	0.11	0.11	0.03	0.022	0.071	0.071	0.028	0.028	0.36	0.36	0.019	0.019	0.019	0.018	0.013	0.013
EBITDA Numbers are in millions	121.77	194.567	2.727	170.008	104.593	75.828	-0.968	170.608	73.923	132.68	-112.979	209.242	81.769	76.618	-92.914	210.265	151.982	81.596	-134.445	136.956	63.463	94.51	-26.792	131.95	73.909	88.788	-20.821	71.018	71.018	38.603	22.691	43.786	43.786	16.334	16.334	26.064	26.064	12.36	12.36	17.034	18.45	4.872	4.872
EBITDA Ratio Numbers are in millions	0.149	0.258	0.005	0.184	0.143	0.111	-0.002	0.181	0.111	0.209	-0.313	0.245	0.144	0.148	-0.301	0.261	0.33	0.204	-0.774	0.232	0.167	0.257	-0.107	0.279	0.234	0.295	-0.15	0.256	0.256	0.182	0.161	0.245	0.245	0.158	0.158	0.198	0.198	0.165	0.165	0.159	0.234	0.104	0.104

Guang Zhou GRG Metrology & Test Co., Ltd.

SZSE:002967.SZ Add to watchlist

SZSE:002967.SZ