China Great Wall Securities Co.,Ltd.

SZSE:002939.SZ

8.2 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Operating Activities:
Net Income 376.53368.66352.804225.731323.37438.594450.778331.779133.282512.035-70.972447.835521.162529.173304.21346.476488.061297.495369.61248.114246.887205.04292.125106.349167.011195.337117.003217.094185.607243.567243.567251.55251.55167.839167.839341.137341.137601.888601.888243.063243.063104.691129.736101.255101.255100.22188.2116.32116.321
Depreciation & Amortization 053.23553.235144.232-63.66343.59843.59854.51354.51354.58654.58655.35155.35155.12855.12866.883-32.8532.85061.318-29.78229.782055.642-27.70427.704034.814000000000000000000000
Deferred Income Tax 00000100.5930-195.605165.6580000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000000000000000
Change In Working Capital 02,064.1120-7,483.028-6,880.686,880.680-508.656-10,482.71510,482.7150-9,677.8545,787.012-5,787.0120-9,561.357,150.781-7,150.7810-7,161.5911,870.483-1,870.4830739.883-445.27445.270-4,080.719000000000000000000000
Accounts Receivables 02,064.11203,225.6-6,880.686,880.680-508.656-10,482.71510,482.7150-272.5775,787.012-5,787.0120-9,103.8077,150.781-7,150.7810-4,394.6171,870.483-1,870.4830739.883-445.27445.270-4,080.719000000000000000000000
Change In Inventory 0000000000000000000000000000000000000000000000000
Change In Accounts Payables 0000000000000000000000000000000000000000000000000
Other Working Capital 000-10,708.628000-10,197.696000-9,405.277000-457.543000-2,766.97400000000000000000000000000000
Other Non Cash Items 9,990.1012,105.6154,414.2178,560.0363,483.9147,632.432-336.168-3,791.247-4,394.018-9,298.247-731.14-1,949.741311.373133.846-1,527.144-2,984.127-1,898.125-2,934.3681,548.967-4,954.382-895.396-1,921.0964,088.873-2,318.146-1,366.856-2,532.2491,447.877-1,271.614-4,933.736-243.567-243.567-251.55-251.55-167.839-167.839-341.137-341.137-601.888-601.888-243.063-243.063-104.691-129.736-101.255-101.255-100.221-88.21-16.321-16.321
Operating Cash Flow 10,366.6312,421.044,767.0211,446.971-3,137.058-3,189.036158.207-3,459.467-4,260.7361,751.089-802.111-1,501.907832.536663.019-1,222.933-2,637.651-1,410.065-2,636.8731,918.577-4,706.268-648.509-1,716.0564,380.998-2,211.797-1,199.845-2,336.9121,564.879-1,054.52-4,748.12900000000000000000000
Investing Activities:
Investments In Property Plant And Equipment -15.152-35.194-13.506-20.183-46.667-12.621-28.043-35.356-26.881-10.605-11.992-26.22-24.243-19.14-14.182-37.103-32.229-18.795-6.066-74.536-34.548-36.627-11.032-27.47-18.986-14.368-8.183-18.153-41.25600000000000000000000
Acquisitions Net 00.00900.1490.0140.0380.0070.3430.050.0320.0330.220.1130.02300000000000000000000000000000000000
Purchases Of Investments -1,410.448-4,850.693-1,319.815-1,650.717-43.355-12,580.626-0.007-10,197.69610,805.106-10,805.1060-9,337.777-0.035-5,339.055084.21-4.79-293.02-20000000000000000000000000000000
Sales Maturities Of Investments 347.145442.065765.95830.274555.019103.5661.49396.704267.912644.826212.636157.266117.789510.87589.757378.668255.999539.21775.7191,712.7070.884000.0470000.105000000000000000000000
Other Investing Activites 3,371.285-962.093-532.490.149011,269.70.00710,197.696-10,805.10610,805.1060.03367.720.113-67.44389.7570.038-2.380.4280.0010.1120.04229.4120.0040.0260.12323.5970-0.05536.73300000000000000000000
Investing Cash Flow 2,292.83-4,443.813-567.363-1,640.478465.011-1,219.94833.45861.691241.082634.254200.677198.76693.624424.29275.576425.812216.601227.83149.6541,638.283-33.622-7.215-11.028-27.397-18.8639.229-8.183-18.102-4.52400000000000000000000
Financing Activities:
Debt Repayment -2,437.36260.835-3,069.4731,003.9903,846.7462,974.4834,959.451-6,037.696-651.947-619.1932,215.415390.1281,720.2343,075.886-47.4783,717.9312,497.0432,645.1591,981.0091,161.6121,013.692,037.61-518.31337.27364.611,177.22591.52000000000000000000000
Common Stock Issued 0000000000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000000000000000000000000000000000000000000
Dividends Paid -603.844-348.542-333.366-403.443-653.281-177.947-277.337-465.511-465.511-663.848-277.979-107.489-663.282-174.869-205.953-104.029-614.505-68.64-172.697-28.651-226.979-750.072-21.07-17.994-167.885-132.768-12.4-3.61-344.26600000000000000000000
Other Financing Activities -30.799-37.756-29.334-54.749396.309-35.443-38.765336.737,571.439-29.479-33.691-43.176-40.293-30.893-36.014-8.3870-0-0000250.8561,902.317-0-0-00000000000000000000000
Financing Cash Flow -3,072.003-125.463-3,432.173792.091-256.9713,633.3562,658.384,830.671,068.233-1,345.273-930.8632,064.75-313.4461,514.4732,833.92-159.8943,103.4262,428.4032,472.4621,952.358934.633263.6182,267.3961,366.013169.385231.8421,164.82587.911,341.70400000000000000000000
Other Information:
Effect Of Forex Changes On Cash -2.1220.7680.064-1.088-0.7358.832-2.328-1.0063.4333.138-0.339-0.9990.149-0.9260.329-2.467-2.309-0.0351.055-0.6361.5891.314-1.151-0.2012.3192.775-2.181-0.873-2.7300000000000000000000
Net Change In Cash 6,773.491-715.218239.174597.497-2,929.754-766.7962,847.7171,431.888-2,947.9881,043.208-1,532.636760.61612.8622,600.8571,686.891-2,374.21,907.65319.3254,441.748-1,116.263254.091-1,458.3396,636.214-873.381-1,047.004-2,093.0662,719.335-485.586-3,413.67900000000000000000000
Cash At End Of Period 28,041.0081,491.1082,206.32722,647.43722,049.9424,979.69425,746.49122,898.77321,466.88624,414.87423,371.66624,904.30224,143.69223,530.82920,929.97219,243.08121,617.28119,709.62819,690.30215,248.55516,364.81716,110.72617,569.06510,932.85111,806.23312,853.23614,946.30212,226.96812,712.55300000000000000000000