China Great Wall Securities Co.,Ltd.
SZSE:002939.SZ
8.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 52,752.992 | 49,442.022 | 51,610.453 | 40,363.881 | 28,748.752 | 20,060.366 | 22,417.314 | 25,635.495 | 33,595.435 | 11,116.064 | 4,065.988 | 2,361.773 | 1,702.041 | 12,440.291 | 13,662.582 | 8,220.888 | 13,398.7 | 3,388.751 | 1,501.037 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,722.895 | 5,675.484 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 52,752.992 | 49,442.022 | 51,610.453 | 40,363.881 | 28,748.752 | 20,060.366 | 22,417.314 | 25,635.495 | 33,595.435 | 11,116.064 | 4,065.988 | 7,084.667 | 7,377.526 | 12,440.291 | 13,662.582 | 8,220.888 | 13,398.7 | 3,388.751 | 1,501.037 |
Net Receivables
| 464.062 | 22,568.464 | 25,050.172 | 20,419.902 | 12,509.943 | 1,061.955 | 753.425 | 366.324 | 9,935.464 | 199.227 | 152.333 | 59.74 | 1.375 | 0.546 | 0 | 0 | 0 | 6.951 | 27.816 |
Inventory
| 0 | 23,909.854 | 26,560.744 | 21,112.993 | 13,263.753 | -48,419.644 | -43,509.725 | -43,628.562 | 11,904.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 53,217.054 | 49,753.498 | 51,970.921 | 41,093.198 | 28,930.862 | 21,122.321 | 23,170.739 | 26,001.819 | 33,879.713 | 11,315.291 | 4,218.321 | 7,144.407 | 7,378.901 | 12,440.837 | 13,662.582 | 8,220.888 | 13,398.7 | 3,395.703 | 1,528.853 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 480.578 | 461.973 | 567.942 | 165.65 | 172.983 | 162.376 | 170.43 | 173.561 | 173.43 | 175.433 | 181.726 | 202.616 | 214.701 | 239.124 | 236.11 | 230.018 | 214.52 | 193.313 | 203.228 |
Goodwill
| 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 0 | 0 |
Intangible Assets
| 115.247 | 90.811 | 92.448 | 88.416 | 76.33 | 66.475 | 66.203 | 51.448 | 45.071 | 28.855 | 23.433 | 23.962 | 24.349 | 28.727 | 27.393 | 25.511 | 21.478 | 23.051 | 27.07 |
Goodwill and Intangible Assets
| 126.549 | 102.113 | 103.75 | 99.719 | 87.632 | 77.778 | 77.506 | 62.75 | 56.374 | 40.157 | 34.736 | 35.265 | 35.652 | 40.03 | 38.696 | 36.814 | 32.78 | 23.051 | 27.07 |
Long Term Investments
| 59,817.155 | 45,851.194 | 36,836.12 | 27,110.576 | 26,954.014 | 24,628.271 | 17,713.423 | 13,905.835 | 13,974.163 | 8,676.076 | 6,875.341 | 8,241.219 | 5,149.525 | 4,734.511 | 4,061.038 | 3,920.492 | 2,316.402 | 174.838 | 161.971 |
Tax Assets
| 0 | 377.039 | 164.739 | 228.927 | 160.345 | 24,868.424 | 43,509.725 | 43,628.562 | 27 | 8,891.666 | 7,091.803 | 8,479.1 | 5,399.879 | 5,013.665 | 4,335.844 | 4,187.324 | 2,563.702 | 391.202 | 392.269 |
Other Non-Current Assets
| -60,424.282 | -377.039 | -164.739 | -228.927 | -160.345 | -24,868.424 | -43,509.725 | -43,628.562 | -27 | -8,891.666 | -7,091.803 | -8,479.1 | -5,399.879 | -5,013.665 | -4,335.844 | -4,187.324 | -2,563.702 | -391.202 | -392.269 |
Total Non-Current Assets
| 173,492.46 | 46,415.28 | 37,507.813 | 27,375.944 | 27,214.629 | 24,868.424 | 17,961.359 | 14,142.147 | 14,203.967 | 8,891.666 | 7,091.803 | 8,479.1 | 5,399.879 | 5,013.665 | 4,335.844 | 4,187.324 | 2,563.702 | 391.202 | 392.269 |
Total Assets
| 115,642.458 | 100,240.824 | 92,696.887 | 72,212.882 | 59,095.593 | 48,419.644 | 43,509.725 | 43,628.562 | 49,431.9 | 32,713.994 | 18,787.396 | 16,811.656 | 14,425.087 | 17,838.463 | 18,301.7 | 12,706.89 | 16,238.66 | 4,217.605 | 2,272.462 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,465.202 | 596.591 | 408.962 | 345.991 | 320.69 | 0 | 1,178.168 | 517.831 | 685.333 | 304.734 | 74.428 | 15.379 | 0.716 | 0.618 | 0.45 | 20.032 | 0.66 | 7.714 | 698.391 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 59.671 | 99.31 | 138.62 | 175.05 | 111.491 | 107.174 | 104.195 | 136.799 | 253.747 | 127.732 | 49.567 | 40.078 | 52.307 | 88.95 | 140.624 | 48.233 | 196.503 | 19.614 | -1.188 |
Deferred Revenue
| 0 | -23,864.238 | -21,560.718 | -15,412.411 | -13,838.777 | -41,131.137 | -4,941.832 | -2,482.169 | -6,523.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,524.873 | 23,764.928 | 21,422.098 | 15,237.36 | 13,727.286 | -107.174 | 4,837.637 | 2,345.37 | 6,270.22 | -432.465 | -123.995 | -55.457 | -53.023 | -89.568 | -141.073 | -68.265 | -197.163 | -27.329 | -697.203 |
Total Current Liabilities
| 0 | 596.591 | 408.962 | 345.991 | 320.69 | 539.962 | 1,178.168 | 517.831 | 685.333 | 304.734 | 74.428 | 0.355 | 0.716 | 0.618 | 0.45 | 20.032 | 0.66 | 705.816 | 698.391 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -4.202 | 31,760.859 | 23,026.082 | 14,950.771 | 31,736.337 | 29,039.007 | 29,713.269 | 5,285.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.202 | 2.295 | 17.194 | 9.554 | -22,165.467 | -22,288.927 | -26,398.379 | 74.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 596.591 | 31,763.154 | 23,043.276 | 14,960.326 | 9,570.87 | 6,750.08 | 3,314.89 | 5,360.1 | 1,923.412 | 320 | 100 | 0 | 0 | 0 | 233.173 | 233.173 | 232.397 | 232.242 |
Total Liabilities
| 86,573.13 | 72,163.916 | 72,583.85 | 53,686.308 | 41,743.401 | 31,736.337 | 29,039.007 | 29,713.269 | 35,602.979 | 25,422.771 | 12,536.089 | 10,378.654 | 8,162.505 | 11,418.722 | 11,683.814 | 6,568.77 | 9,815.955 | 3,814.523 | 2,145.373 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 4,124.228 | 3,939.7 | 0 | 2,236.634 | 2,362.792 | 1,948.167 | 1,596.499 | 0 | 0 | 85.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,034.427 | 4,034.427 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 2,793.065 | 2,793.065 | 2,793.065 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 925 | 925 |
Retained Earnings
| 4,747.02 | 4,121.144 | 3,939.7 | 2,967.954 | 2,236.634 | 2,362.792 | 1,948.167 | 1,596.499 | 1,601.218 | 1,133.301 | 608.359 | 428.693 | 390.786 | 550.583 | 898.226 | 665.31 | 973.495 | -565.281 | -898.732 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3,568.324 | 3,329.814 | 2,786.223 | 2,361.256 | 16,683.307 | 14,470.717 | 13,915.293 | 1,679.549 | 194.216 | -85.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19,808.061 | 19,444.51 | 12,547.934 | 12,026.315 | 9,218.12 | 9,422.656 | 7,670.215 | 7,670.215 | 9,349.764 | 3,817.634 | 3,536.235 | 3,454.23 | 3,393.092 | 3,358.698 | 3,260.399 | 3,028.014 | 3,039.45 | 43.363 | 100.821 |
Total Shareholders Equity
| 28,589.508 | 27,564.192 | 19,591.039 | 18,075.702 | 16,919.415 | 16,524.01 | 14,358.961 | 13,821.55 | 13,744.047 | 7,212.152 | 6,211.594 | 5,975.99 | 5,836.088 | 5,994.068 | 6,225.625 | 5,760.324 | 6,079.945 | 403.082 | 127.089 |
Total Equity
| 29,069.328 | 28,076.908 | 20,113.037 | 18,526.574 | 17,352.192 | 16,683.307 | 14,470.717 | 13,915.293 | 13,828.921 | 7,291.223 | 6,251.307 | 6,433.002 | 6,262.582 | 6,419.741 | 6,617.885 | 6,138.121 | 6,422.705 | 403.082 | 127.089 |
Total Liabilities & Shareholders Equity
| 115,642.458 | 100,240.824 | 92,696.887 | 72,212.882 | 59,095.593 | 48,419.644 | 43,509.725 | 43,628.562 | 49,431.9 | 32,713.994 | 18,787.396 | 16,811.656 | 14,425.087 | 17,838.463 | 18,301.7 | 12,706.89 | 16,238.66 | 4,217.605 | 2,272.462 |