China Great Wall Securities Co.,Ltd.
SZSE:002939.SZ
8.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 53,967.362 | 1,491.108 | 2,206.327 | 52,752.992 | 51,506.727 | 53,741.354 | 54,211.338 | 49,442.022 | 46,057.158 | 49,050.178 | 48,868.376 | 51,610.453 | 52,442.338 | 51,942.357 | 44,664.527 | 40,363.881 | 43,625.112 | 38,762.584 | 35,194.011 | 28,748.752 | 29,584.6 | 27,903.975 | 28,298.005 | 20,060.366 | 21,108.503 | 22,116.895 | 0 | 22,417.314 | 0 | 12,768.071 | 873.286 | 25,635.495 | 410.602 | 10,384.256 | 749.429 | 33,595.435 | 1,273.8 | 21,669.267 | 2,488.931 | 431.251 | 431.251 | 4,973.322 | 4,832.514 | 4,065.988 | 7,344.509 | 7,632.203 | 7,463.622 | 952.551 | 952.551 |
Short Term Investments
| -51,558.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,704.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,784.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,409.098 | 1,491.108 | 2,206.327 | 52,752.992 | 51,506.727 | 53,741.354 | 54,211.338 | 49,442.022 | 46,057.158 | 49,050.178 | 48,868.376 | 51,610.453 | 52,442.338 | 51,942.357 | 44,664.527 | 40,363.881 | 43,625.112 | 38,762.584 | 35,194.011 | 28,748.752 | 29,584.6 | 27,903.975 | 28,298.005 | 20,060.366 | 21,108.503 | 22,116.895 | 0 | 22,417.314 | 0 | 17,472.968 | 873.286 | 25,635.495 | 410.602 | 10,384.256 | 749.429 | 33,595.435 | 1,273.8 | 21,669.267 | 2,488.931 | 431.251 | 431.251 | 7,757.431 | 4,832.514 | 4,065.988 | 7,344.509 | 7,632.203 | 7,463.622 | 952.551 | 952.551 |
Net Receivables
| 19,851.157 | 0 | 22,121.87 | 464.062 | 210.284 | 23,254.631 | 139.362 | 22,568.464 | 210.18 | 279.953 | 22,106.005 | 25,050.172 | 24,832.907 | 679.354 | 21,555.515 | 20,419.902 | 783.837 | 18,263.533 | 16,126.526 | 12,509.943 | 13,617.1 | 473.554 | 364.589 | 1,061.955 | 772.359 | 8,399.585 | 0 | 753.425 | 0 | 403.61 | 0 | 366.324 | 0 | 338.181 | 0 | 284.279 | 0 | 316.086 | 0 | 0 | 0 | 303.082 | 589.635 | 152.333 | 48.194 | 68.477 | 54.342 | 0 | 0 |
Inventory
| 0 | 0 | 18,573.781 | 26,157.684 | 24,574.584 | 25,716.278 | 25,416.146 | 23,909.854 | 25,970.3 | 23,123.259 | 23,283.258 | 26,560.744 | 26,212.845 | 27,786.05 | 23,624.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -22,260.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| -0 | 1,491.108 | 18,573.781 | 53,217.054 | 51,717.011 | 53,868.476 | 54,350.699 | 49,753.498 | 46,267.338 | 49,330.131 | 49,384.873 | 51,970.921 | 52,710.325 | 52,621.711 | 45,559.103 | 41,093.198 | 44,408.949 | 39,169.81 | 35,816.828 | 28,930.862 | 29,985.562 | 28,377.529 | 28,662.594 | 21,122.321 | 21,880.863 | 22,933.88 | 0 | 23,170.739 | 0 | 17,876.578 | 873.286 | 26,001.819 | 410.602 | 10,722.436 | 749.429 | 33,879.713 | 1,273.8 | 21,985.353 | 2,488.931 | 431.251 | 431.251 | 8,060.513 | 5,422.149 | 4,218.321 | 7,392.703 | 7,700.68 | 7,517.964 | 952.551 | 952.551 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 476.936 | 491.817 | 470.484 | 480.578 | 511.891 | 541.166 | 447.891 | 461.973 | 493.701 | 524.564 | 543.953 | 567.942 | 593.241 | 606.796 | 610.019 | 165.65 | 164.697 | 161.569 | 165.757 | 172.983 | 167.519 | 164.481 | 165.536 | 162.376 | 161.341 | 162.382 | 0 | 170.43 | 0 | 168.048 | 168.048 | 173.561 | 173.561 | 171.68 | 171.68 | 173.43 | 173.43 | 172.531 | 172.531 | 175.433 | 175.433 | 176.269 | 177.694 | 181.726 | 190.201 | 192.658 | 197.394 | 202.616 | 202.616 |
Goodwill
| 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 0 | 11.303 | 0 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 33.804 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 | 11.303 |
Intangible Assets
| 117.427 | 120.194 | 114.729 | 115.247 | 106.552 | 96.385 | 98.948 | 90.811 | 86.438 | 86.467 | 88.598 | 92.448 | 90.676 | 89.542 | 88.263 | 88.416 | 77.226 | 75.54 | 73.84 | 76.33 | 67.848 | 63.026 | 62.576 | 66.475 | 62.699 | 62.211 | 0 | 66.203 | 0 | 54.066 | 54.066 | 51.448 | 52.848 | 43.945 | 43.945 | 45.071 | 46.471 | 29.793 | 29.793 | 30.255 | 30.255 | 22.623 | 22.741 | 23.433 | 20.134 | 20.834 | 22.363 | 23.965 | 23.965 |
Goodwill and Intangible Assets
| 128.73 | 131.496 | 126.031 | 126.549 | 117.855 | 107.687 | 110.251 | 102.113 | 97.741 | 97.769 | 99.9 | 103.75 | 101.978 | 100.845 | 99.566 | 99.719 | 88.528 | 86.842 | 85.143 | 87.632 | 79.15 | 74.329 | 73.878 | 77.778 | 74.002 | 73.514 | 0 | 77.506 | 0 | 65.369 | 65.369 | 62.75 | 64.15 | 55.248 | 55.248 | 56.374 | 57.774 | 41.096 | 41.096 | 41.557 | 41.557 | 33.926 | 56.545 | 34.736 | 31.436 | 32.137 | 33.666 | 35.268 | 35.268 |
Long Term Investments
| 63,987.018 | 65,440.507 | 59,929.32 | 59,817.155 | 60,323.933 | 59,169.865 | 53,840.766 | 45,851.194 | 44,089.655 | 46,853.047 | 40,524.593 | 36,836.12 | 34,603.659 | 32,542.119 | 32,822.762 | 27,110.576 | 27,463.176 | 30,993.295 | 30,582.626 | 26,954.014 | 28,539.44 | 27,690.419 | 29,346.539 | 24,628.271 | 27,867.848 | 25,787.907 | 0 | 17,713.423 | 0 | 16,663.141 | 0 | 13,905.835 | 0 | 16,933.528 | 0 | 13,974.163 | 0 | 11,725.267 | 0 | 0 | 0 | 8,082.112 | 7,217.248 | 6,875.341 | 6,906.14 | 7,333.425 | 7,966.784 | 0 | 0 |
Tax Assets
| 274.647 | 233.027 | 220.881 | 298.256 | 302.568 | 310.969 | 327.892 | 377.039 | 390.53 | 47,475.38 | 41,168.446 | 164.739 | 115.828 | 125.468 | 227.153 | 27,375.944 | 27,716.401 | 31,241.707 | 30,833.526 | 27,214.629 | 28,786.109 | 27,929.229 | 29,585.953 | 24,868.424 | 28,103.19 | 26,023.802 | 0 | 17,961.359 | 0 | 16,896.558 | 0 | 14,142.147 | 0 | 17,160.455 | 0 | 14,203.967 | 0 | 11,938.894 | 0 | 0 | 0 | 8,292.307 | 7,451.487 | 7,091.803 | 7,127.777 | 7,558.219 | 8,197.844 | 0 | 0 |
Other Non-Current Assets
| -64,867.33 | -66,296.848 | 36,889.804 | -298.256 | -302.568 | -310.969 | -327.892 | -377.039 | -390.53 | -94,950.761 | -41,168.446 | -164.739 | -115.828 | -125.468 | -227.153 | -27,375.944 | -27,716.401 | -31,241.707 | -30,833.526 | -27,214.629 | -28,786.109 | -27,929.229 | -29,585.953 | -24,868.424 | -28,103.19 | -26,023.802 | 0 | -17,961.359 | 0 | -16,896.558 | 45,726.714 | -14,142.147 | 42,980.248 | -17,160.455 | 46,103.652 | -14,203.967 | 47,926.897 | -11,938.894 | 66,227.917 | 32,065.752 | 32,065.752 | -8,292.307 | -7,451.487 | -7,091.803 | -7,127.777 | -7,558.219 | -8,197.844 | -237.884 | -237.884 |
Total Non-Current Assets
| 120,052.286 | 115,879.167 | 97,636.521 | 60,424.282 | 60,953.679 | 59,818.718 | 54,398.908 | 46,415.28 | 44,681.097 | 47,475.38 | 41,168.446 | 37,507.813 | 35,298.878 | 33,249.76 | 33,532.346 | 27,375.944 | 27,716.401 | 31,241.707 | 30,833.526 | 27,214.629 | 28,786.109 | 27,929.229 | 29,585.953 | 24,868.424 | 28,103.19 | 26,023.802 | 0 | 17,961.359 | 0 | 16,896.558 | 45,960.131 | 14,142.147 | 43,217.96 | 17,160.455 | 46,330.58 | 14,203.967 | 48,158.1 | 11,938.894 | 66,441.544 | 32,282.742 | 32,282.742 | 8,292.307 | 7,451.487 | 7,091.803 | 7,127.777 | 7,558.219 | 8,197.844 | 237.884 | 237.884 |
Total Assets
| 120,052.286 | 117,370.275 | 116,210.302 | 115,642.458 | 115,147.491 | 117,511.652 | 111,991.832 | 100,240.824 | 93,212.794 | 99,187.36 | 94,328.773 | 92,696.887 | 90,043.244 | 88,089.159 | 80,782.782 | 72,212.882 | 76,424.932 | 74,426.818 | 69,650.347 | 59,095.593 | 61,224.518 | 58,051.274 | 61,947.217 | 48,419.644 | 52,529.328 | 51,821.553 | 0 | 43,509.725 | 0 | 46,833.417 | 46,833.417 | 43,628.562 | 43,628.562 | 46,631.111 | 47,080.008 | 49,431.9 | 49,431.9 | 68,930.475 | 68,930.475 | 32,713.994 | 32,713.994 | 21,536.483 | 19,936.553 | 18,787.396 | 18,533.059 | 17,948.719 | 17,456.427 | 16,796.662 | 16,796.662 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,119.029 | 892.319 | 1,498.295 | 1,465.202 | 1,439.766 | 1,030.269 | 332.143 | 596.591 | 496.317 | 297.702 | 432.577 | 408.962 | 739.546 | 211.019 | 448.515 | 345.991 | 314.974 | 312.327 | 890.161 | 320.69 | 454.68 | 95.924 | 829.552 | 313.738 | 468.681 | 727.229 | 0 | 1,178.168 | 0 | 654.204 | 0 | 517.831 | 0 | 323.549 | 0 | 685.333 | 0 | 2,196.409 | 0 | 0 | 0 | 253.661 | 592.903 | 74.428 | 1.085 | 0.278 | 0.344 | 0 | 0 |
Short Term Debt
| 0 | 29,833.622 | 30,278.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 52.269 | 21.785 | 25.909 | 59.671 | 38.28 | 42.463 | 53.196 | 99.31 | 118.127 | 176.223 | 55.805 | 138.62 | 92.24 | 98.53 | 115.899 | 175.05 | 111.643 | 226.93 | 126.582 | 111.491 | 69.444 | 111.444 | 81.245 | 107.174 | 97.937 | 178.653 | 0 | 104.195 | 0 | 109.51 | 0 | 136.799 | 0 | 97.733 | 0 | 253.747 | 0 | 324.663 | 0 | 0 | 0 | 44.473 | 95.557 | 49.567 | 70.808 | 57.313 | 34.66 | 0 | 0 |
Deferred Revenue
| 0 | 28,941.303 | -1,498.295 | -27,852.657 | -32,378.35 | -33,093.609 | -29,583.972 | -23,864.238 | -20,765.307 | 0 | 0 | -21,560.718 | -16,941.381 | -21,419.437 | -18,928.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,171.298 | -29,855.407 | -5,029.981 | 27,792.986 | 32,340.069 | 33,051.147 | 29,530.776 | 23,764.928 | 20,647.18 | -176.223 | -55.805 | 21,422.098 | 16,849.141 | 21,320.907 | 18,812.208 | -521.042 | -426.617 | -539.257 | -1,016.743 | -432.181 | -524.124 | -207.368 | -910.797 | -420.911 | -566.619 | -905.883 | 0 | -1,282.363 | 0 | -763.715 | 15,077.985 | -654.63 | 0 | -421.282 | 0 | -939.08 | 0 | -2,521.072 | 0 | 0 | 0 | -44.473 | -688.46 | -123.995 | -71.893 | -57.591 | -35.004 | 0 | 0 |
Total Current Liabilities
| 0 | 29,833.622 | 25,274.453 | 1,465.202 | 1,439.766 | 1,030.269 | 332.143 | 596.591 | 496.317 | 297.702 | 432.577 | 408.962 | 739.546 | 211.019 | 448.515 | 345.991 | 314.974 | 312.327 | 890.161 | 320.69 | 454.68 | 95.924 | 829.552 | 539.962 | 468.681 | 727.229 | 0 | 1,178.168 | 0 | 654.204 | 15,077.985 | 517.831 | 2,768.058 | 323.549 | 19,933.39 | 685.333 | 19,696.182 | 2,196.409 | 34,896.481 | 12,472.807 | 12,472.807 | 253.661 | 592.903 | 74.428 | 1.085 | 0.278 | 0.344 | 5,937.07 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 26,984.336 | 27,935.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,480 | 3,314.89 | 3,008.317 | 0 | 3,000 | 5,360.1 | 3,314.236 | 0 | 7,977.1 | 1,005.363 | 1,005.363 | 0 | 0 | 320 | 0 | 300 | 350 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 5,339.541 | 38,484.41 | 36,770.183 | 37,523.333 | -1.762 | -4.202 | 0 | 0 | 0 | -2.295 | 29,477.246 | 0 | 26,595.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 5.076 | 3.043 | 4.185 | 1.334 | 3.136 | 1.762 | 4.202 | 0 | 0 | 0 | 2.295 | 4.681 | 0 | 2.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -26,989.411 | -33,278.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,255.403 | -3,314.89 | 26,759.961 | 0 | 30,625.478 | -5,360.1 | 32,209.236 | 0 | 52,464.924 | 24,417.407 | 24,417.407 | 0 | 0 | -320 | 0 | -300 | -350 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 57,644.147 | 61,363.572 | 38,488.595 | 36,771.517 | 37,526.469 | 332.143 | 596.591 | 496.317 | 297.702 | 432.577 | 408.962 | 29,481.928 | 29,163.534 | 26,598.351 | 23,043.276 | 22,455.494 | 18,843.029 | 17,410.514 | 14,960.326 | 13,180.725 | 10,595.644 | 9,989.061 | 9,570.87 | 9,849.18 | 9,751.91 | 0 | 6,750.08 | 0 | 3,542.59 | 17,735.403 | 3,314.89 | 27,000.22 | 4,770.27 | 13,692.088 | 5,360.1 | 15,827.29 | 9,477.1 | 25,545.543 | 12,949.964 | 12,949.964 | 1,650 | 1,990 | 320 | 800 | 300 | 350 | 0 | 0 |
Total Liabilities
| 90,102.239 | 87,723.791 | 86,638.025 | 86,573.13 | 86,247.595 | 89,003.226 | 83,460.457 | 72,163.916 | 65,438.463 | 79,107.951 | 74,300.125 | 72,583.85 | 70,385.574 | 69,023.188 | 61,934.539 | 53,686.308 | 58,193.518 | 56,704.093 | 51,918.672 | 41,743.401 | 44,127.968 | 41,213.789 | 44,690.289 | 31,736.337 | 37,760.071 | 37,230.103 | 0 | 29,039.007 | 0 | 32,813.388 | 32,813.388 | 29,713.269 | 29,768.278 | 33,227.062 | 33,625.478 | 35,602.979 | 35,523.472 | 60,442.024 | 60,442.024 | 25,422.771 | 25,422.771 | 14,938.619 | 13,530.82 | 12,536.089 | 11,859.689 | 11,469.464 | 10,913.553 | 5,937.07 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 43.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.639 | 0 | 0 | 28.306 | 36.579 | 37.48 | 42.629 | 35.554 | 349.479 | 254.217 | 263.851 | 0 | 70.492 | 0 | 50.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.788 | 85.788 | 0 | 0 | 0 | 0 |
Common Stock
| 4,034.427 | 4,034.427 | 4,034.427 | 4,034.427 | 4,034.427 | 4,034.427 | 4,034.427 | 4,034.427 | 4,034.427 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 3,103.405 | 2,793.065 | 2,793.065 | 0 | 2,793.065 | 0 | 2,793.065 | 2,793.065 | 2,793.065 | 2,793.065 | 2,793.065 | 2,793.065 | 2,793.065 | 2,793.065 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 | 2,067 |
Retained Earnings
| 5,410.545 | 5,047.899 | 5,115.082 | 4,747.02 | 4,931.908 | 4,610.752 | 4,571.922 | 4,121.144 | 4,074.015 | 3,936.803 | 3,881.99 | 3,939.7 | 4,007.426 | 3,474.571 | 3,255.765 | 2,967.954 | 3,056.013 | 2,553.107 | 2,605.118 | 2,236.634 | 2,282.591 | 2,034.829 | 2,450.47 | 2,362.792 | 2,427.518 | 2,260.507 | 0 | 1,948.167 | 0 | 1,765.819 | 3,506.501 | 1,596.499 | 3,298.675 | 1,221.96 | 2,795.575 | 1,601.218 | 3,158.164 | 1,541.191 | 2,475.89 | 2,437.544 | 2,437.544 | 842.786 | 738.095 | 608.359 | 750.152 | 617.124 | 516.903 | 1,359.376 | 1,359.376 |
Accumulated Other Comprehensive Income/Loss
| 20,015.098 | 4,236.941 | 19,939.677 | -43.249 | 19,405.955 | 3,501.134 | 19,407.358 | 3,568.324 | 19,123.55 | 3,284.78 | 12,513.955 | 3,329.814 | 12,052.884 | 2,796.896 | 12,031.577 | -45.639 | 5.237 | 3.93 | -28.306 | -36.579 | -37.48 | -42.629 | -35.554 | -349.479 | -254.217 | -263.851 | 14,358.961 | -70.492 | 13,921.182 | -50.561 | -50.561 | 2.624 | 2.624 | -0 | -0 | 200.147 | 200.147 | 0 | 0 | 194.216 | 194.216 | 0 | 0 | -85.788 | -85.788 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 15,840.297 | 0 | 19,851.31 | 0 | 15,840.297 | 0 | 19,444.51 | 0 | 12,535.126 | 0 | 12,547.934 | 0 | 9,218.12 | 0 | 12,071.954 | 0 | 9,218.12 | -28.306 | 9,181.541 | -37.48 | 11,324.831 | 11,289.277 | 11,611.739 | 9,434.005 | 9,688.222 | 111.756 | 9,688.222 | 98.846 | 9,362.299 | 7,672.178 | 9,431.986 | 7,672.178 | 9,352.991 | 7,779.376 | 9,429.271 | 7,672.178 | 3,863.441 | 3,863.441 | 2,513.392 | 2,513.392 | 3,612.56 | 3,560.98 | 3,536.235 | 3,411.764 | 3,389.884 | 3,482.713 | 2,548.251 | -3,426.376 |
Total Shareholders Equity
| 29,460.07 | 29,159.564 | 29,089.186 | 28,589.508 | 28,372.29 | 27,986.61 | 28,013.707 | 27,564.192 | 27,231.992 | 19,543.108 | 19,499.351 | 19,591.039 | 19,163.715 | 18,592.992 | 18,390.747 | 18,075.702 | 17,780.61 | 17,276.397 | 17,295.689 | 16,919.415 | 16,673.347 | 16,420.437 | 16,843.152 | 16,524.01 | 14,654.588 | 14,477.942 | 14,470.717 | 14,358.961 | 14,020.028 | 13,921.182 | 13,921.182 | 13,821.55 | 13,766.541 | 13,317.387 | 13,368.016 | 13,744.047 | 13,823.553 | 8,406.331 | 8,406.331 | 7,212.152 | 7,212.152 | 6,522.346 | 6,366.075 | 6,211.594 | 6,228.916 | 6,074.009 | 6,066.616 | 5,974.627 | 3,426.376 |
Total Equity
| 29,950.047 | 29,646.485 | 29,572.277 | 29,069.328 | 28,899.895 | 28,508.426 | 28,531.375 | 28,076.908 | 27,774.331 | 20,079.409 | 20,028.649 | 20,113.037 | 19,657.669 | 19,065.971 | 18,848.243 | 18,526.574 | 18,231.414 | 17,722.725 | 17,731.675 | 17,352.192 | 17,096.55 | 16,837.485 | 17,256.929 | 16,683.307 | 14,769.257 | 14,591.449 | 14,470.717 | 14,470.717 | 14,020.028 | 14,020.028 | 14,020.028 | 13,915.293 | 13,860.284 | 13,404.049 | 13,454.53 | 13,828.921 | 13,908.428 | 8,488.452 | 8,488.452 | 7,291.223 | 7,291.223 | 6,597.863 | 6,405.733 | 6,251.307 | 6,673.37 | 6,479.254 | 6,542.874 | 6,431.893 | 3,426.376 |
Total Liabilities & Shareholders Equity
| 120,052.286 | 117,370.275 | 116,210.302 | 115,642.458 | 115,147.491 | 117,511.652 | 111,991.832 | 100,240.824 | 93,212.794 | 99,187.36 | 94,328.773 | 92,696.887 | 90,043.244 | 88,089.159 | 80,782.782 | 72,212.882 | 76,424.932 | 74,426.818 | 69,650.347 | 59,095.593 | 61,224.518 | 58,051.274 | 61,947.217 | 48,419.644 | 52,529.328 | 51,821.553 | 14,470.717 | 43,509.725 | 14,020.028 | 46,833.417 | 46,833.417 | 43,628.562 | 43,628.562 | 46,631.111 | 47,080.008 | 49,431.9 | 49,431.9 | 68,930.475 | 68,930.475 | 32,713.994 | 32,713.994 | 21,536.483 | 19,936.553 | 18,787.396 | 18,533.059 | 17,948.719 | 17,456.427 | 0 | 0 |