China Great Wall Securities Co.,Ltd.

SZSE:002939.SZ

8.2 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,491.1082,206.32752,752.99251,506.72753,741.35454,211.33849,442.02246,057.15849,050.17848,868.37651,610.45352,442.33851,942.35744,664.52740,363.88143,625.11238,762.58435,194.01128,748.75229,584.627,903.97528,298.00520,060.36621,108.50322,116.895022,417.314012,768.071873.28625,635.495410.60210,384.256749.42933,595.4351,273.821,669.2672,488.931431.251431.2514,973.3224,832.5144,065.9887,344.5097,632.2037,463.622952.551952.551
Short Term Investments 00000000000000000000000000004,704.897000000000002,784.110000000
Cash and Short Term Investments 1,491.1082,206.32752,752.99251,506.72753,741.35454,211.33849,442.02246,057.15849,050.17848,868.37651,610.45352,442.33851,942.35744,664.52740,363.88143,625.11238,762.58435,194.01128,748.75229,584.627,903.97528,298.00520,060.36621,108.50322,116.895022,417.314017,472.968873.28625,635.495410.60210,384.256749.42933,595.4351,273.821,669.2672,488.931431.251431.2517,757.4314,832.5144,065.9887,344.5097,632.2037,463.622952.551952.551
Net Receivables 21,128.80322,121.87464.062210.284127.122139.362311.477210.18279.953516.496360.468267.988679.354894.575729.317783.837407.227622.817182.11400.962473.554364.5891,061.955772.359816.9840753.4250403.610366.3240338.1810284.2790316.086000303.082589.635152.33348.19468.47754.34200
Inventory 018,573.78126,157.68424,574.58425,716.27825,416.14623,909.85425,970.323,123.25923,283.25826,560.74426,212.84527,786.0523,624.1810000000000000000000000000000000000
Other Current Assets -22,619.911-24,328.196-26,157.684-24,574.584-25,716.278-25,416.146-23,909.854-25,970.3-23,123.259-23,283.258-26,560.744-26,212.845-27,786.05-23,624.1810000000000000000000000000000000000
Total Current Assets 018,573.78153,217.05451,717.01153,868.47654,350.69949,753.49846,267.33849,330.13149,384.87351,970.92152,710.32552,621.71145,559.10341,093.19844,408.94939,169.8135,816.82828,930.86229,985.56228,377.52928,662.59421,122.32121,880.86322,933.88023,170.739017,876.578873.28626,001.819410.60210,722.436749.42933,879.7131,273.821,985.3532,488.931431.251431.2518,060.5135,422.1494,218.3217,392.7037,700.687,517.964952.551952.551
Non-Current Assets:
Property, Plant & Equipment, Net 491.817470.484480.578511.891541.166447.891461.973493.701524.564543.953567.942593.241606.796610.019165.65164.697161.569165.757172.983167.519164.481165.536162.376161.341162.3820170.430168.048168.048173.561173.561171.68171.68173.43173.43172.531172.531175.433175.433176.269177.694181.726190.201192.658197.394202.616202.616
Goodwill 11.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.303011.303011.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30333.80411.30311.30311.30311.30311.30311.303
Intangible Assets 120.194114.729115.247106.55296.38598.94890.81186.43886.46788.59892.44890.67689.54288.26388.41677.22675.5473.8476.3367.84863.02662.57666.47562.69962.211066.203054.06654.06651.44852.84843.94543.94545.07146.47129.79329.79330.25530.25522.62322.74123.43320.13420.83422.36323.96523.965
Goodwill and Intangible Assets 131.496126.031126.549117.855107.687110.251102.11397.74197.76999.9103.75101.978100.84599.56699.71988.52886.84285.14387.63279.1574.32973.87877.77874.00273.514077.506065.36965.36962.7564.1555.24855.24856.37457.77441.09641.09641.55741.55733.92656.54534.73631.43632.13733.66635.26835.268
Long Term Investments 65,440.50759,929.3259,817.15560,323.93359,169.86553,840.76645,851.19444,089.65546,853.04740,524.59336,836.1234,603.65932,542.11932,822.76227,110.57627,463.17630,993.29530,582.62626,954.01428,539.4427,690.41929,346.53924,628.27127,867.84825,787.907017,713.423016,663.141013,905.835016,933.528013,974.163011,725.2670008,082.1127,217.2486,875.3416,906.147,333.4257,966.78400
Tax Assets 233.027220.881298.256302.568310.969327.892377.039390.5347,475.3841,168.446164.739115.828125.468227.15327,375.94427,716.40131,241.70730,833.52627,214.62928,786.10927,929.22929,585.95324,868.42428,103.1926,023.802017,961.359016,896.558014,142.147017,160.455014,203.967011,938.8940008,292.3077,451.4877,091.8037,127.7777,558.2198,197.84400
Other Non-Current Assets -66,296.84836,889.804-298.256-302.568-310.969-327.892-377.039-390.53-94,950.761-41,168.446-164.739-115.828-125.468-227.153-27,375.944-27,716.401-31,241.707-30,833.526-27,214.629-28,786.109-27,929.229-29,585.953-24,868.424-28,103.19-26,023.8020-17,961.3590-16,896.55845,726.714-14,142.14742,980.248-17,160.45546,103.652-14,203.96747,926.897-11,938.89466,227.91732,065.75232,065.752-8,292.307-7,451.487-7,091.803-7,127.777-7,558.219-8,197.844-237.884-237.884
Total Non-Current Assets 097,636.52160,424.28260,953.67959,818.71854,398.90846,415.2844,681.09747,475.3841,168.44637,507.81335,298.87833,249.7633,532.34627,375.94427,716.40131,241.70730,833.52627,214.62928,786.10927,929.22929,585.95324,868.42428,103.1926,023.802017,961.359016,896.55845,960.13114,142.14743,217.9617,160.45546,330.5814,203.96748,158.111,938.89466,441.54432,282.74232,282.7428,292.3077,451.4877,091.8037,127.7777,558.2198,197.844237.884237.884
Total Assets 117,370.275116,210.302115,642.458115,147.491117,511.652111,991.832100,240.82493,212.79499,187.3694,328.77392,696.88790,043.24488,089.15980,782.78272,212.88276,424.93274,426.81869,650.34759,095.59361,224.51858,051.27461,947.21748,419.64452,529.32851,821.553043,509.725046,833.41746,833.41743,628.56243,628.56246,631.11147,080.00849,431.949,431.968,930.47568,930.47532,713.99432,713.99421,536.48319,936.55318,787.39618,533.05917,948.71917,456.42716,796.66216,796.662
Liabilities & Equity:
Current Liabilities:
Account Payables 892.3191,498.2951,465.2021,439.7661,030.269332.143596.591496.317297.702432.577408.962739.546211.019448.515345.991314.974312.327890.161320.69454.6895.924829.552539.962468.681727.22901,178.1680654.2040517.8310323.5490685.33302,196.409000253.661592.90374.4281.0850.2780.34400
Short Term Debt 29,833.62230,278.52529,317.85933,818.11534,123.87929,916.11524,460.8321,261.62428,124.35421,498.13421,969.6817,680.92721,630.45619,376.6220000000000000000000000000000000000
Tax Payables 21.78525.90959.67138.2842.46353.19699.31118.127176.22355.805138.6292.2498.53115.899175.05111.643226.93126.582111.49169.444111.44481.245107.17497.937178.6530104.1950109.510136.799097.7330253.7470324.66300044.47395.55749.56770.80857.31334.6600
Deferred Revenue 28,941.303-1,498.295-27,852.657-32,378.35-33,093.609-29,583.972-23,864.238-20,765.30700-21,560.718-16,941.381-21,419.437-18,928.1070000000000000000000000000000000000
Other Current Liabilities -29,833.622-5,004.072-1,465.202-1,439.766-1,030.269-332.143-596.591-496.317-28,124.354-21,498.134-408.962-739.546-211.019-448.51500000000000000000000000000-253.6610000000
Total Current Liabilities 29,833.62225,274.4531,465.2021,439.7661,030.269332.143596.591496.317297.702432.577408.962739.546211.019448.515345.991314.974312.327890.161320.69454.6895.924829.552539.962468.681727.22901,178.1680654.20415,077.985517.8312,768.058323.54919,933.39685.33319,696.1822,196.40934,896.48112,472.80712,472.807253.661592.90374.4281.0850.2780.3445,937.070
Non-Current Liabilities:
Long Term Debt 26,984.33627,935.46238,488.59536,771.51737,526.46933,130.69530,570.5823,978.52829,703.75931,679.131,763.15429,481.92829,163.53426,598.35123,043.27622,455.49418,843.02917,410.51414,960.32613,180.72510,595.6449,989.0619,570.879,849.189,751.9106,750.0803,542.593,4803,314.893,008.3174,770.273,0005,360.13,314.2369,477.17,977.11,005.3631,005.3631,6501,99032080030035000
Deferred Revenue Non-Current 05,339.54138,484.4136,770.18337,523.333-1.762-4.202000-2.29529,477.246026,595.6280000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 5.0763.0434.1851.3343.1361.7624.2020002.2954.68102.7230000000000000000000000000000000000
Other Non-Current Liabilities 30,654.73628,085.526-38,488.595-36,771.517-37,526.469-32,798.552-29,973.989-23,482.211-29,406.057-31,246.523-31,354.192-29,481.9280-26,598.35100000000-9,570.87-9,849.18-9,751.910-6,750.080-3,542.5914,255.403-3,314.8923,991.903-4,770.2710,692.088-5,360.112,513.054-9,477.117,568.44311,944.611,944.6-1,650-1,990-320-800-300-35000
Total Non-Current Liabilities 57,644.14761,363.57238,488.59536,771.51737,526.469332.143596.591496.317297.702432.577408.96229,481.92829,163.53426,598.35123,043.27622,455.49418,843.02917,410.51414,960.32613,180.72510,595.6449,989.0619,570.879,849.189,751.9106,750.0803,542.5917,735.4033,314.8927,000.224,770.2713,692.0885,360.115,827.299,477.125,545.54312,949.96412,949.9641,6501,99032080030035000
Total Liabilities 87,723.79186,638.02586,573.1386,247.59589,003.22683,460.45772,163.91665,438.46379,107.95174,300.12572,583.8570,385.57469,023.18861,934.53953,686.30858,193.51856,704.09351,918.67241,743.40144,127.96841,213.78944,690.28931,736.33737,760.07137,230.103029,039.007032,813.38832,813.38829,713.26929,768.27833,227.06233,625.47835,602.97935,523.47260,442.02460,442.02425,422.77125,422.77114,938.61913,530.8212,536.08911,859.68911,469.46410,913.5535,937.070
Equity:
Preferred Stock 0043.2490000000000045.6390028.30636.57937.4842.62935.554349.479254.217263.851070.492050.561000000000000085.78885.7880000
Common Stock 4,034.4274,034.4274,034.4274,034.4274,034.4274,034.4274,034.4274,034.4273,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4052,793.0652,793.06502,793.06502,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,0672,0672,0672,0672,0672,0672,0672,0672,0672,0672,0672,067
Retained Earnings 5,047.8995,115.0824,747.024,931.9084,610.7524,571.9224,121.1444,074.0153,936.8033,881.993,939.74,007.4263,474.5713,255.7652,967.9543,056.0132,553.1072,605.1182,236.6342,282.5912,034.8292,450.472,362.7922,427.5182,260.50701,948.16701,765.8193,506.5011,596.4993,298.6751,221.962,795.5751,601.2183,158.1641,541.1912,475.892,437.5442,437.544842.786738.095608.359750.152617.124516.9031,359.3761,359.376
Accumulated Other Comprehensive Income/Loss 4,236.94119,939.677-43.24919,405.9553,501.13419,407.3583,568.32419,123.553,284.7812,513.9553,329.81412,052.8842,796.89612,031.577-45.6395.2373.93-28.306-36.579-37.48-42.629-35.554-349.479-254.217-263.85114,358.961-70.49213,921.182-50.561-50.5612.6242.624-0-0200.147200.14700194.216194.21600-85.788-85.7880000
Other Total Stockholders Equity 15,840.297019,808.061015,840.297015,840.29709,218.1209,218.1209,218.12012,004.34311,615.95411,615.95411,587.16611,579.37611,287.35111,282.20211,289.27711,057.8139,434.0059,424.37111.7569,617.72998.8469,362.2997,672.1789,429.3637,672.1789,302.3627,779.3769,149.6177,672.1784,798.143,863.4412,513.3922,513.3923,612.563,560.983,536.2353,411.7643,389.8843,482.7132,548.251-3,426.376
Total Shareholders Equity 29,159.56429,089.18628,589.50828,372.2927,986.6128,013.70727,564.19227,231.99219,543.10819,499.35119,591.03919,163.71518,592.99218,390.74718,075.70217,780.6117,276.39717,295.68916,919.41516,673.34716,420.43716,843.15216,524.0114,654.58814,477.94214,470.71714,358.96114,020.02813,921.18213,921.18213,821.5513,766.54113,317.38713,368.01613,744.04713,823.5538,406.3318,406.3317,212.1527,212.1526,522.3466,366.0756,211.5946,228.9166,074.0096,066.6165,974.6273,426.376
Total Equity 29,646.48529,572.27729,069.32828,899.89528,508.42628,531.37528,076.90827,774.33120,079.40920,028.64920,113.03719,657.66919,065.97118,848.24318,526.57418,231.41417,722.72517,731.67517,352.19217,096.5516,837.48517,256.92916,683.30714,769.25714,591.44914,470.71714,470.71714,020.02814,020.02814,020.02813,915.29313,860.28413,404.04913,454.5313,828.92113,908.4288,488.4528,488.4527,291.2237,291.2236,597.8636,405.7336,251.3076,673.376,479.2546,542.8746,431.8933,426.376
Total Liabilities & Shareholders Equity 117,370.275116,210.302115,642.458115,147.491117,511.652111,991.832100,240.82493,212.79499,187.3694,328.77392,696.88790,043.24488,089.15980,782.78272,212.88276,424.93274,426.81869,650.34759,095.59361,224.51858,051.27461,947.21748,419.64452,529.32851,821.55314,470.71743,509.72514,020.02846,833.41746,833.41743,628.56243,628.56246,631.11147,080.00849,431.949,431.968,930.47568,930.47532,713.99432,713.99421,536.48319,936.55318,787.39618,533.05917,948.71917,456.42700