Shenzhen Easttop Supply Chain Management Co., Ltd.
SZSE:002889.SZ
21.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,013.225 | 740.269 | 820.542 | 640.269 | 668.605 | 737.567 | 653.57 | 439.16 | 838.449 | 861.443 | 691.379 | 464.312 | 1,032.655 | 272.693 | 991.666 | 974.653 | 885.953 | 591.175 | 244.267 | 3,592.787 | 4,486.207 | 3,137.229 | 2,908.088 | 4,181.685 | 3,879.896 | 2,791.417 | 2,043.318 | 3,802.22 | 2,372.138 | 1,994.284 | 1,974.69 | 2,499.213 | 1,871.158 | 1,345.307 | 1,171.256 |
Cost of Revenue
| 882.835 | 635.145 | 735.513 | 587.676 | 556.637 | 636.25 | 568.439 | 367.997 | 730.903 | 786.049 | 582.356 | 380.633 | 919.353 | 165.122 | 904.262 | 924.098 | 784.335 | 479.137 | 166.448 | 3,484.927 | 4,459.672 | 3,081.952 | 2,839.579 | 4,096.963 | 3,854.506 | 2,756.632 | 1,978.584 | 3,749.377 | 2,321.702 | 1,951.871 | 1,911.181 | 2,468.437 | 1,828.691 | 1,317.24 | 1,138.371 |
Gross Profit
| 130.39 | 105.124 | 85.03 | 52.593 | 111.967 | 101.317 | 85.131 | 71.163 | 107.546 | 75.394 | 109.022 | 83.679 | 113.301 | 107.57 | 87.404 | 50.555 | 101.618 | 112.037 | 77.82 | 107.86 | 26.536 | 55.278 | 68.509 | 84.721 | 25.39 | 34.785 | 64.734 | 52.843 | 50.436 | 42.413 | 63.509 | 30.777 | 42.466 | 28.067 | 32.886 |
Gross Profit Ratio
| 0.129 | 0.142 | 0.104 | 0.082 | 0.167 | 0.137 | 0.13 | 0.162 | 0.128 | 0.088 | 0.158 | 0.18 | 0.11 | 0.394 | 0.088 | 0.052 | 0.115 | 0.19 | 0.319 | 0.03 | 0.006 | 0.018 | 0.024 | 0.02 | 0.007 | 0.012 | 0.032 | 0.014 | 0.021 | 0.021 | 0.032 | 0.012 | 0.023 | 0.021 | 0.028 |
Reseach & Development Expenses
| 2.393 | 2.316 | 2.102 | 0.195 | 2.742 | 2.678 | 2.746 | 3.101 | 2.936 | 2.583 | 2.555 | 0.969 | 3.122 | 2.552 | 2.654 | 1.284 | 3.349 | 2.288 | 1.495 | 6.168 | 1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -7.173 | 21.56 | -44.446 | 63.677 | -8.08 | 22.335 | -48.159 | 71.422 | -11.348 | 26.378 | -28.137 | 57.154 | 0.124 | 26.394 | -36.255 | 31.107 | 4.119 | 23.906 | -16.943 | 19.707 | -6.055 | 10.769 | -17.596 | 12.842 | -2.771 | 10.895 | -9.749 | 15.46 | 12.241 | 11.738 | -15.272 | 11.746 | 21.058 | 0 |
Selling & Marketing Expenses
| 0 | 10.947 | 19.302 | -7.389 | 15.46 | 10.37 | 10.996 | -8.797 | 17.098 | 9.812 | 17.927 | -10.122 | 16.443 | 14.254 | 10.202 | -5.928 | 12.603 | 10.754 | 12.169 | 1.043 | 7.551 | 2.284 | 2.019 | 1.379 | 2.822 | 2.275 | 1.067 | 2.576 | 1.608 | 0.979 | 1.135 | 1.424 | 2.05 | 1.638 | 0 |
SG&A
| 53.037 | 48.039 | 40.862 | -51.834 | 79.137 | 2.29 | 33.331 | -56.957 | 88.52 | -1.536 | 44.306 | -38.259 | 73.597 | 14.378 | 36.596 | -42.183 | 43.71 | 14.873 | 36.075 | -15.9 | 27.257 | -3.771 | 12.787 | -16.217 | 15.664 | -0.496 | 11.962 | -7.173 | 17.068 | 11.614 | 12.873 | -13.849 | 13.796 | 25.169 | 0 |
Other Expenses
| -2.106 | -0.212 | 0.207 | -0.075 | -4.817 | 4.629 | -2.002 | 86.609 | -39.348 | 35.675 | -2.17 | 9.161 | -0.001 | -0.15 | -0.066 | -0.107 | -0.062 | -0.119 | -0.015 | 0.862 | 0.043 | 16.284 | -0.04 | -3.482 | -0.235 | -0.011 | -0 | -1.809 | 1.044 | -18.94 | -0.01 | 3.417 | 1.309 | -17.69 | 7.677 |
Operating Expenses
| 55.143 | 50.567 | 42.937 | 16.23 | 44.023 | 35.382 | 34.075 | 32.754 | 52.108 | 36.722 | 44.69 | 9.725 | 35.119 | 42.698 | 37.788 | 6.175 | 46.056 | 25.184 | 34.394 | 22.955 | 9.137 | 12.513 | 13.352 | 20.693 | 8.985 | 0.752 | 10.71 | 21.593 | 17.458 | -18.94 | -0.01 | 15.609 | 14.129 | -17.69 | 7.677 |
Operating Income
| 75.247 | 54.557 | 60.876 | 3.993 | 38.233 | 100.806 | 70.396 | -7.407 | 74.465 | 143.03 | 63.292 | 78.474 | 80.437 | 84.795 | 59.365 | 70.336 | 52.112 | 81.191 | 41.966 | 46.662 | 43.81 | 34.226 | 64.169 | 41.833 | 33.668 | 25.59 | 65.651 | 29.746 | 26.148 | 23.473 | 63.499 | 23.215 | 25.782 | 10.377 | 40.562 |
Operating Income Ratio
| 0.074 | 0.074 | 0.074 | 0.006 | 0.057 | 0.137 | 0.108 | -0.017 | 0.089 | 0.166 | 0.092 | 0.169 | 0.078 | 0.311 | 0.06 | 0.072 | 0.059 | 0.137 | 0.172 | 0.013 | 0.01 | 0.011 | 0.022 | 0.01 | 0.009 | 0.009 | 0.032 | 0.008 | 0.011 | 0.012 | 0.032 | 0.009 | 0.014 | 0.008 | 0.035 |
Total Other Income Expenses Net
| -8.697 | 45.671 | 0.207 | -0.075 | -0.195 | 0.007 | -0.404 | -2.528 | 0.322 | -70.843 | -0.009 | -0.096 | 2.254 | 19.772 | 9.684 | 25.849 | -3.512 | -5.782 | -1.474 | -37.38 | 26.454 | -8.539 | 8.972 | -25.677 | 17.028 | -8.454 | 11.626 | -3.308 | -5.785 | 8.704 | 0.279 | 11.387 | -1.247 | 16.31 | 8.68 |
Income Before Tax
| 66.55 | 100.228 | 61.083 | 3.918 | 38.037 | 100.813 | 69.992 | -9.936 | 74.787 | 72.187 | 63.283 | 78.378 | 80.436 | 84.644 | 59.3 | 70.229 | 52.05 | 81.072 | 41.952 | 47.524 | 43.853 | 34.226 | 64.128 | 38.351 | 33.433 | 25.579 | 65.651 | 27.943 | 27.192 | 23.937 | 63.788 | 26.555 | 27.09 | 19.346 | 41.565 |
Income Before Tax Ratio
| 0.066 | 0.135 | 0.074 | 0.006 | 0.057 | 0.137 | 0.107 | -0.023 | 0.089 | 0.084 | 0.092 | 0.169 | 0.078 | 0.31 | 0.06 | 0.072 | 0.059 | 0.137 | 0.172 | 0.013 | 0.01 | 0.011 | 0.022 | 0.009 | 0.009 | 0.009 | 0.032 | 0.007 | 0.011 | 0.012 | 0.032 | 0.011 | 0.014 | 0.014 | 0.035 |
Income Tax Expense
| 15.681 | 16.459 | 8.883 | -1.35 | 7.098 | 22.607 | 8.485 | -5.795 | 16.654 | 10.92 | 10.575 | 14.169 | 14.64 | 13.707 | 7.033 | 15.058 | 6.209 | 11.4 | 6.62 | 9.398 | 7.776 | 6.002 | 10.22 | 5.248 | 6.709 | 4.334 | 10.368 | 2.267 | 6.67 | 13.296 | 10.266 | 8.631 | 5.074 | 11.12 | 14.011 |
Net Income
| 50.09 | 78.661 | 50.744 | 5.008 | 26.747 | 67.316 | 59.859 | -4.141 | 50.279 | 53.04 | 49.094 | 61.63 | 62.767 | 64.848 | 47.331 | 57.347 | 41.749 | 64.793 | 34.329 | 35.939 | 34.459 | 27.507 | 53.442 | 32.279 | 26.569 | 20.83 | 55.056 | 25.946 | 20.004 | 18.881 | 53.512 | 17.755 | 22.017 | 15.566 | 35.231 |
Net Income Ratio
| 0.049 | 0.106 | 0.062 | 0.008 | 0.04 | 0.091 | 0.092 | -0.009 | 0.06 | 0.062 | 0.071 | 0.133 | 0.061 | 0.238 | 0.048 | 0.059 | 0.047 | 0.11 | 0.141 | 0.01 | 0.008 | 0.009 | 0.018 | 0.008 | 0.007 | 0.007 | 0.027 | 0.007 | 0.008 | 0.009 | 0.027 | 0.007 | 0.012 | 0.012 | 0.03 |
EPS
| 0.19 | 0.29 | 0.26 | 0.026 | 0.14 | 0.35 | 0.31 | -0.022 | 0.37 | 0.39 | 0.36 | 0.23 | 0.45 | 0.47 | 0.24 | 0.41 | 0.22 | 0.47 | 0.18 | 0.26 | 0.18 | 0.2 | 0.28 | 0.23 | 0.14 | 0.15 | 0.29 | 0.2 | 0.11 | 0.15 | 0.37 | 0.17 | 0.15 | 0.15 | 0.24 |
EPS Diluted
| 0.19 | 0.29 | 0.26 | 0.026 | 0.14 | 0.35 | 0.31 | -0.022 | 0.37 | 0.39 | 0.36 | 0.23 | 0.45 | 0.47 | 0.24 | 0.3 | 0.22 | 0.34 | 0.18 | 0.19 | 0.18 | 0.14 | 0.28 | 0.17 | 0.14 | 0.11 | 0.29 | 0.2 | 0.11 | 0.15 | 0.37 | 0.17 | 0.15 | 0.15 | 0.24 |
EBITDA
| 89.213 | 64.42 | 34.608 | 100.659 | 18.626 | 156.961 | 28.9 | 39.693 | 49.938 | 134.755 | 59.001 | 103.594 | 95.693 | 106.795 | 55.223 | 100.443 | 104.343 | 217.1 | 45.67 | 221.291 | 26.677 | 73.732 | 82.651 | 169.255 | 18.675 | 93.891 | 51.546 | 137.15 | 39.677 | 76.433 | 63.509 | 251.383 | 29.446 | 3.036 | 32.886 |
EBITDA Ratio
| 0.088 | 0.087 | 0.042 | 0.157 | 0.028 | 0.213 | 0.044 | 0.09 | 0.06 | 0.156 | 0.085 | 0.223 | 0.093 | 0.392 | 0.056 | 0.103 | 0.118 | 0.367 | 0.187 | 0.062 | 0.006 | 0.024 | 0.028 | 0.04 | 0.005 | 0.034 | 0.025 | 0.036 | 0.017 | 0.038 | 0.032 | 0.101 | 0.016 | 0.002 | 0.028 |