Shenzhen Easttop Supply Chain Management Co., Ltd.
SZSE:002889.SZ
21.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,913.783 | 1,864.206 | 1,270.712 | 5,093.273 | 3,097.31 | 1,709.378 | 1,706.365 | 2,556.692 | 6,040.669 | 7,614.673 | 6,331.724 | 4,486.818 | 8,842.38 | 6,881.576 | 7,222.639 |
Short Term Investments
| 254.964 | 112.363 | 647.858 | 942.345 | 2,488.681 | 5.416 | -1.219 | -2.524 | 4.99 | 0 | 0 | 0 | 35.93 | 225.691 | 143.292 |
Cash and Short Term Investments
| 2,168.747 | 1,976.57 | 1,918.569 | 6,035.618 | 5,585.99 | 1,714.795 | 1,706.365 | 2,556.692 | 6,040.669 | 7,614.673 | 6,331.724 | 4,486.818 | 8,878.31 | 7,107.267 | 7,365.931 |
Net Receivables
| 1,377.348 | 1,242.982 | 1,387.028 | 919.499 | 4,584.584 | 4,673.152 | 3,197.45 | 3,013.533 | 1,625.354 | 1,249.155 | 1,356.903 | 936.591 | 2,153.377 | 708.253 | 1,537.853 |
Inventory
| 47.682 | 32.866 | 12.387 | 2.532 | 55.446 | 60.21 | 37.657 | 62.083 | 57.047 | 76.155 | 40.912 | 53.734 | 62.573 | 104.244 | 91.099 |
Other Current Assets
| 158.787 | 273.397 | 467.273 | 163.103 | 1,428.255 | 991.571 | 1,544.949 | 1,664.326 | 4,716.675 | 1,618.574 | 1,318.438 | 8.83 | 22.144 | 19.265 | 0.15 |
Total Current Assets
| 3,752.565 | 3,525.815 | 3,785.258 | 7,120.753 | 11,654.275 | 7,439.728 | 6,486.422 | 7,296.635 | 12,439.745 | 10,558.557 | 9,047.977 | 5,485.972 | 11,116.404 | 7,939.03 | 8,995.032 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 427.231 | 290.35 | 270.051 | 217.379 | 224.768 | 220.433 | 224.995 | 229.977 | 145.082 | 111.42 | 61.884 | 29.245 | 5.504 | 8.177 | 4.086 |
Goodwill
| 17.331 | 17.331 | 17.331 | 17.331 | 17.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 172.617 | 177.201 | 117.228 | 61.902 | 64.744 | 60.399 | 62.524 | 64.846 | 66.585 | 67.931 | 69.201 | 70.846 | 46.137 | 3.462 | 1.306 |
Goodwill and Intangible Assets
| 189.948 | 194.532 | 134.559 | 79.233 | 82.074 | 60.399 | 62.524 | 64.846 | 66.585 | 67.931 | 69.201 | 70.846 | 46.137 | 3.462 | 1.306 |
Long Term Investments
| 21.764 | 140.134 | -360.509 | -685.462 | -2,443.052 | 5.695 | 6.219 | 7.524 | 0.059 | 0.09 | 0 | -0 | 0 | 0 | 0 |
Tax Assets
| 28.474 | 14.984 | 10.791 | 10.643 | 4.205 | 4.729 | 2.821 | 2.167 | 1.248 | 1.091 | 0.75 | 0.637 | 1.509 | 0.202 | 0.941 |
Other Non-Current Assets
| 296.375 | 141.794 | 805.906 | 968.892 | 2,494.875 | 10.975 | 4.086 | 3.433 | 9.36 | 8.338 | 17.106 | 4.699 | 0 | 0 | 0 |
Total Non-Current Assets
| 963.792 | 781.794 | 860.797 | 590.685 | 362.87 | 302.23 | 300.644 | 307.947 | 222.334 | 188.869 | 148.941 | 105.429 | 53.15 | 11.842 | 6.333 |
Total Assets
| 4,716.357 | 4,307.608 | 4,646.056 | 7,711.438 | 12,017.145 | 7,741.958 | 6,787.066 | 7,604.582 | 12,662.079 | 10,747.426 | 9,196.918 | 5,591.401 | 11,169.555 | 7,950.871 | 9,001.366 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 165.827 | 134.727 | 61.414 | 70.045 | 4,094.712 | 4,180.575 | 2,734.486 | 2,533.403 | 1,270.852 | 907.619 | 959.815 | 640.274 | 1,907.511 | 580.826 | 1,679.693 |
Short Term Debt
| 2,062.756 | 1,876.989 | 2,169.16 | 5,671.648 | 6,131.253 | 1,905.773 | 2,631.878 | 4,073.218 | 10,506.064 | 8,928.369 | 7,489.777 | 4,278.797 | 8,854.521 | 6,723.822 | 6,904.831 |
Tax Payables
| 24.665 | 25.64 | 42.826 | 28.417 | 50.336 | 48.389 | 14.725 | 38.011 | 22.043 | 3.303 | 0.677 | 1.695 | 2.179 | -17.769 | -14.081 |
Deferred Revenue
| 160.167 | 42.386 | 219.369 | 153.637 | 122.573 | 48.389 | 52.814 | 133.496 | 154.34 | 162.12 | 106.646 | 135.882 | 105.63 | 468.684 | 284.426 |
Other Current Liabilities
| 3.195 | 93.819 | 3.413 | 0.696 | 31.98 | 146.735 | 40.047 | 57.924 | 29.868 | 60.948 | 49.375 | 38.207 | 7.489 | 10.035 | 42.649 |
Total Current Liabilities
| 2,391.944 | 2,147.921 | 2,453.355 | 5,896.026 | 10,380.518 | 6,281.472 | 5,459.226 | 6,798.041 | 11,961.124 | 10,059.057 | 8,605.613 | 5,093.16 | 10,875.15 | 7,783.367 | 8,911.599 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 28.15 | 27.513 | 173.797 | 15.136 | 18.136 | 21.136 | 23.136 | 25.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.675 | 1.825 | 2.637 | 2.787 | 3.145 | 5.977 | 6.127 | 6.277 | 6.427 | 6.552 | 3.662 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.477 | 1.553 | 2.458 | 6.466 | 6.474 | 0.812 | 3.373 | 4.365 | 14.731 | 12.441 | 11.728 | 2.537 | 15.435 | 6.902 | 2.402 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 42.302 | 30.891 | 178.892 | 24.388 | 27.754 | 27.925 | 32.636 | 36.005 | 21.158 | 18.993 | 15.39 | 2.537 | 15.435 | 6.902 | 2.402 |
Total Liabilities
| 2,434.246 | 2,178.812 | 2,632.247 | 5,920.415 | 10,408.272 | 6,309.397 | 5,491.861 | 6,834.046 | 11,982.282 | 10,078.05 | 8,621.003 | 5,095.697 | 10,890.585 | 7,790.269 | 8,914.002 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 192.96 | 138.101 | 138.101 | 138.101 | 138.101 | 138.101 | 138.101 | 103.571 | 103.571 | 100 | 100 | 100 | 100 | 30 | 30 |
Retained Earnings
| 1,474.425 | 1,394.416 | 1,263.252 | 1,046.289 | 881.28 | 737.796 | 609.772 | 501.509 | 417.339 | 442.772 | 357.65 | 285.009 | 80.462 | 114.896 | 47.85 |
Accumulated Other Comprehensive Income/Loss
| 84.521 | 76.138 | 75.955 | 76.127 | 77.487 | 70.465 | 63.534 | 165.285 | 158.887 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 458.897 | 458.897 | 473.713 | 483.069 | 481.699 | 482.848 | 483.069 | -0 | 0 | 126.605 | 118.266 | 110.695 | 98.507 | 15.707 | 8.55 |
Total Shareholders Equity
| 2,210.803 | 2,067.552 | 1,951.022 | 1,743.586 | 1,578.568 | 1,429.211 | 1,294.476 | 770.366 | 679.797 | 669.376 | 575.915 | 495.704 | 278.97 | 160.603 | 86.4 |
Total Equity
| 2,282.111 | 2,128.796 | 2,013.809 | 1,791.023 | 1,608.873 | 1,432.561 | 1,295.205 | 770.536 | 679.797 | 669.376 | 575.915 | 495.704 | 278.97 | 160.603 | 87.364 |
Total Liabilities & Shareholders Equity
| 4,716.357 | 4,307.608 | 4,646.056 | 7,711.438 | 12,017.145 | 7,741.958 | 6,787.066 | 7,604.582 | 12,662.079 | 10,747.426 | 9,196.918 | 5,591.401 | 11,169.555 | 7,950.871 | 9,001.366 |