Shenzhen Easttop Supply Chain Management Co., Ltd.
SZSE:002889.SZ
21.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 50.09 | 78.661 | 50.744 | 5.008 | 26.747 | 67.316 | 59.859 | -4.141 | 50.279 | 53.04 | 49.094 | 61.63 | 62.767 | 64.848 | 47.331 | 57.347 | 40.398 | 64.793 | 34.329 | 36.748 | 34.459 | 27.507 | 53.442 | 32.279 | 26.569 | 20.83 | 55.056 | 25.946 | 20.004 | 18.881 | 53.512 | 17.755 | 22.017 | 15.566 | 35.231 |
Depreciation & Amortization
| 0 | 9.863 | 9.863 | 14.433 | 14.433 | 13.379 | 13.379 | 17.077 | 17.036 | 8.848 | 8.848 | 10.713 | 10.713 | 10.44 | 10.44 | 16.735 | -7.774 | 7.774 | 0 | 15.761 | -6.633 | 6.633 | 0 | 2.762 | -6.651 | 6.651 | 0 | 12.761 | -6.935 | 6.935 | 0 | 9.481 | -3.716 | 3.716 | 0 |
Deferred Income Tax
| -2.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.219 | -139.813 | 139.813 | 0 | -434.431 | 346.621 | -346.621 | 0 | 3,782.871 | -3,484.723 | 3,484.723 | 0 | 129.16 | -1,405.67 | 1,405.67 | 0 | -1,541.089 | -145.343 | 145.343 | 0 | -102.891 | -710.949 | 710.949 | 0 | -1,628.328 | 276.607 | -276.607 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.698 | -134.569 | 134.569 | 0 | -424.564 | 335.553 | -335.553 | 0 | 3,730.218 | -3,438.747 | 3,438.747 | 0 | 124.799 | -1,392.933 | 1,392.933 | 0 | -1,517.236 | -203.013 | 203.013 | 0 | -126.202 | -711.079 | 711.079 | 0 | -1,623.142 | 270.014 | -270.014 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.479 | -5.244 | 5.244 | 0 | -9.867 | 10.993 | -10.993 | 0 | 52.652 | -45.335 | 45.335 | 0 | 4.362 | -12.812 | 12.812 | 0 | -23.702 | 57.595 | -57.595 | 0 | 23.461 | 0.055 | -0.055 | 0 | -5.037 | 6.518 | -6.518 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | -0.075 | 0 | 0 | -0.641 | 0.641 | 0 | 0 | 0.075 | -0.075 | 0 | -0.15 | 0.075 | -0.075 | 0 | -0.15 | 0.075 | -0.075 | 0 | -0.15 | 0.075 | -0.075 | 0 |
Other Non Cash Items
| -575.441 | 275.848 | -51.891 | -34.858 | 201.371 | 67.64 | -13.379 | -123.296 | 122.777 | -133.239 | 172.117 | 33.41 | -259.895 | 97.745 | -268.097 | -3,830.242 | 3,503.548 | -3,370.14 | -250.525 | -122.881 | 1,124.85 | -1,157.13 | 9.981 | 1,364.231 | 154.681 | -279.001 | 317.097 | 292.563 | 364.086 | -445.286 | -48.851 | 1,567.047 | -564.844 | 289.895 | -78.307 |
Operating Cash Flow
| -525.351 | 344.646 | -1.147 | -44.283 | 228.119 | 148.336 | 59.859 | -4.141 | 50.279 | 68.462 | 209.794 | 84.327 | -207.841 | 152.153 | -231.206 | 26.711 | 51.449 | 187.15 | -216.196 | 58.788 | -252.994 | 282.681 | 63.423 | -141.816 | 29.256 | -106.178 | 372.153 | 228.378 | -333.794 | 291.479 | 4.662 | -34.045 | -269.937 | 32.571 | -43.077 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -70.563 | -28.631 | -150.473 | -78.332 | -58.051 | -13.166 | -14.828 | 3.831 | -90.628 | -20.072 | -4.01 | -37.89 | -61.29 | -5.089 | -5.077 | -0.913 | -4.795 | -1.812 | 0 | 0.215 | -7.729 | -0.64 | -7.132 | -4.77 | -0.693 | -0.52 | -0.55 | -3.852 | -0.905 | -1.689 | -0.744 | -31.984 | -29.615 | -20.349 | 0 |
Acquisitions Net
| 3.6 | 0.3 | 0 | -0.738 | 0.738 | -3.01 | 4.01 | -0.542 | -0.614 | 0 | 0 | 0.422 | 61.301 | 5.09 | 5.077 | 0.931 | 0 | 0 | 0 | -0.217 | 7.737 | 0.64 | 7.353 | 15.879 | -10.413 | 0.525 | 0.55 | 3.334 | 18.99 | 0 | 0 | 32.14 | 29.615 | 0 | 0 |
Purchases Of Investments
| -18.876 | 0.001 | -8.001 | -197.507 | -44.728 | -25.676 | -2,630.629 | -12,020.143 | -143.886 | 1.302 | -2,681.187 | -5,778.932 | -3,909.145 | -3,422.977 | -4,747.001 | -5,704.775 | -4,765.799 | -4,558.385 | -4,920.884 | -5,112.924 | -5,346.371 | -4,583.86 | -5,128.62 | -3,923.543 | -4,646.584 | -3,217.764 | -4,211 | -3,001 | -2,337 | 0 | -1,842 | -1,443.4 | -1,275 | 0 | 0 |
Sales Maturities Of Investments
| 35.179 | 24.537 | 159.666 | 31.816 | 59.332 | 8.131 | 2,623.325 | 11,979.148 | -146.62 | 391.032 | 2,656.99 | 8,510.879 | 3,844.96 | 3,270.23 | 4,897.641 | 4,741.323 | 4,438.118 | 4,584.378 | 5,248.893 | 4,628.094 | 5,144.863 | 4,831.63 | 5,348.284 | 4,056.377 | 4,536.084 | 3,266.775 | 4,162.164 | 2,822.84 | 2,197.33 | 0 | 1,843.868 | 1,443.478 | 1,281.201 | 0 | 0 |
Other Investing Activites
| 16.303 | 0 | 0 | 0 | -0.738 | -0 | -1 | 0 | -0 | 1.231 | 0.19 | 0.422 | 0.011 | 0.001 | -0 | 0.117 | 0.406 | -1.842 | 328.009 | 20.389 | 0.008 | 0 | 0.221 | 11.11 | -11.106 | 0.005 | 0 | 0.122 | -0 | 95.658 | 1.147 | 0.156 | -0 | -0.003 | -25.288 |
Investing Cash Flow
| -50.66 | -3.794 | 1.192 | -243.773 | -43.447 | -33.721 | -19.121 | -37.706 | -381.748 | 373.493 | -28.016 | 2,694.48 | -125.465 | -157.835 | 145.563 | -964.247 | -332.07 | 24.152 | 328.009 | -464.227 | -209.229 | 247.13 | 212.753 | 139.174 | -122.299 | 48.496 | -49.385 | -178.555 | -121.585 | 95.658 | 1.147 | -31.751 | -23.414 | -0.003 | -25.288 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -264.548 | -483.674 | -125.131 | -431.569 | -627.208 | -1,099.467 | -1,019.801 | -68.498 | -773.382 | -801.659 | -1,167.885 | -4,481.918 | -555.896 | -545.917 | -837.243 | -2,117.137 | -2,487.504 | -2,771.139 | -4,895.117 | -1,312.012 | -1,995.126 | -1,543.47 | -1,916.181 | -572.76 | -762.396 | -576.648 | -783.444 | -1,550.116 | -1,885.707 | -384.678 | -829.454 | -679.753 | -409.352 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.817 | 0 | 0 | 0 | -9.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -14.599 | -12.205 | -70.614 | -16.063 | -3.646 | -16.765 | -23.452 | -9.779 | -34.233 | -7.919 | -50.145 | -8.301 | -30.222 | -7.756 | -17.696 | -68.741 | -124.635 | -18.07 | -65.523 | -28.358 | -37.759 | -17.102 | -31.325 | -22.789 | -28.044 | -18.635 | -27.951 | -26.39 | -32.886 | -19.056 | -41.678 | -78.936 | -213.266 | 0 |
Other Financing Activities
| 768.264 | -23.158 | -4.406 | -77.329 | 409.676 | 1,149.821 | 1,005.728 | 365.354 | 954.141 | 380.871 | 1,053.145 | 1,861.162 | 581.944 | 728.63 | 906.334 | -1,254.425 | 2,701.234 | 2,835.595 | 4,882.216 | 1,612.815 | 2,252.2 | 1,143.293 | 1,835.295 | 747.937 | 761.624 | 535.002 | 746.673 | -1,499.781 | 2,354.787 | -385.458 | 144.45 | 804.729 | 733.839 | -0.361 | 0.098 |
Financing Cash Flow
| 768.264 | -506.833 | 108.52 | 258.98 | -233.594 | 46.709 | -30.838 | 276.545 | 170.98 | -455.021 | -122.659 | -2,670.901 | 17.747 | 152.492 | 61.335 | 845.016 | 144.988 | -60.179 | -30.971 | 235.28 | 228.715 | -437.935 | -97.987 | 143.852 | -23.56 | -69.69 | -55.406 | 22.384 | 442.69 | -385.458 | 144.45 | 83.298 | 245.551 | -0.361 | 0.098 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.04 | 0.27 | -0.029 | 0.128 | 0.246 | 0.362 | 0.421 | -0.041 | 0.135 | 0.383 | -1.59 | 2.17 | -2.417 | 0.199 | -7.203 | -4.079 | -4.378 | 6.772 | 0.368 | 2.104 | -1.706 | 1.924 | 0.442 | 1.995 | 5.052 | -2.093 | -0.488 | 0.461 | -0.62 | -0.703 | 1.376 | -0.137 | 0.975 | 0 |
Net Change In Cash
| -221.833 | -675.49 | 106.255 | -36.322 | -48.795 | 161.569 | -84.655 | 270.417 | -120.858 | -12.931 | 59.501 | 112.375 | -285.636 | 106.251 | -29.411 | -99.663 | -118.891 | 146.745 | 87.614 | -188.675 | -225.665 | 90.169 | 180.113 | 141.651 | -114.608 | -122.319 | 265.268 | 71.719 | -12.229 | -678.376 | -93.422 | 18.878 | -47.936 | 33.182 | -68.267 |
Cash At End Of Period
| 999.588 | 1,221.421 | 685.19 | 578.936 | 615.258 | 664.053 | 502.484 | 587.139 | 316.722 | 437.58 | 450.511 | 391.01 | 278.635 | 564.271 | 458.02 | 490.805 | 590.468 | 709.359 | 562.615 | 475.06 | 663.734 | 889.399 | 799.23 | 619.117 | 477.466 | 592.073 | 714.392 | 449.124 | 377.405 | -289.8 | 145.597 | 239.019 | 220.141 | -0.364 | -25.19 |