Chow Tai Seng Jewellery Co., Ltd.

SZSE:002867.SZ

16.09 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12014 Q42014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,536.9691,872.341851.787823.1541,659.9762,260.2911,735.408985.8791,384.7981,700.6251,289.303645.4341,059.7111,068.4261,680.4362,004.1611,008.784873.6241,293.5011,009.691,349.435798.2981,085.675823.41,081.8921,195.231,191.129605.2131,558.32448.849423.105212.982-398.192328.019144.223144.223
Short Term Investments 09.04709.028409.891510.098-9.527-5.15200.516400.579-48.372-368.724300.583200.91-367.54950.362200.823-323.213-331.712-273.179-269.253-254.562-194.982-102.96-31.896-11.784-13.484-8.697-7.46-8.121-10.227-9.944796.3850204.8204.8
Cash and Short Term Investments 2,536.9691,881.388851.787832.1812,069.8672,770.3891,735.408985.8791,585.3142,101.2041,289.303645.4341,360.2941,269.3361,680.4362,054.5231,209.607873.6241,293.5011,009.691,349.435798.2981,085.675823.41,081.8921,195.231,191.129605.2131,558.32448.849423.105212.982398.192328.019144.223349.023
Net Receivables 682.7411,095.8721,939.5521,839.616692.516578.306859.3181,651.802647.106340.529716.6551,696.342219.752173.063169.85138.5138.264149.021121.218113.326137.886202.962122.268139.418135.931174.663125.936106.491121.255120.90579.64397.446094.757113.23595.865
Inventory 4,182.1724,261.5223,642.7523,569.4753,563.0243,441.2013,342.4313,063.3092,905.572,888.9262,747.6742,856.2662,793.5642,694.842,391.3572,323.6672,561.7422,552.7582,597.1152,735.4672,549.4392,827.952,589.0022,352.2992,213.5122,246.5032,106.0361,739.0261,657.0011,684.851,619.0391,573.90201,549.351,421.1241,421.124
Other Current Assets 31.829266.66413.977331.7294.565279.895297.821308.349333.313404.949503.72486.783297.122512.872517.21645.92196.115427.701149.794297.968165.552446.368631.1661,030.731878.662406.81459.7811,319.953443.05459.90247.02855.4530143.323280.88893.458
Total Current Assets 7,433.7117,505.4466,448.0686,572.9736,619.9737,069.7916,234.9796,009.3395,471.3035,735.6085,257.3575,284.8254,670.7324,650.1114,758.864,562.6114,005.7284,003.1054,161.6284,156.4514,202.3124,275.5784,428.1114,345.8494,309.9974,023.2063,882.8823,770.6833,779.6292,314.5062,168.8161,939.784398.1922,115.451,959.471,959.47
Non-Current Assets:
Property, Plant & Equipment, Net 915.142849.717832.752756.43701.172639.525614.751559.632534.18513.603505.29491.242467.108437.333328.275263.464254.375219.332203.642156.844123.054105.5780.12162.40757.64335.42934.41529.04229.5214.65215.48816.159012.14112.312.3
Goodwill 000000000000000000000000000000000000
Intangible Assets 375.076380.555385.78387.724393.375397.828403.494410.17415.49421.284427.086429.632417.467421.717426.758426.126430.697430.643435.16439.466444.186449.105453.44457.945462.323456.642152.495147.878148.708150.492152.215154.59500.8681.1241.124
Goodwill and Intangible Assets 375.076380.555385.78387.724393.375397.828403.494410.17415.49421.284427.086429.632417.467421.717426.758426.126430.697430.643435.16439.466444.186449.105453.44457.945462.323456.642152.495147.878148.708150.492152.215154.59500.8681.1241.124
Long Term Investments 162.783170.772176.056149.535-251.405-351.347168.033453.433230.46454.313737.7971,090.938420.475510.561,075.782610.194459.5471,082.0621,084.0811,006.0141,006.84988.116898.163388.158317.195296.162297.86210.6979.4610.12112.22711.944021.00521.130
Tax Assets 136.369137.084134.221138.767137.336144.305138.87269.26156.33461.02370.27880.72773.91571.70764.7256.6448.48432.35829.6727.04723.98230.90525.32625.51918.5611.81311.96412.1539.2369.20610.02412.362010.9548.8190
Other Non-Current Assets 58.20465.73735.56353.033462.593561.60247.12441.673254.346451.36718.3030.202674.411564.2031.348368.657527.8457.6797.8511.5620.7680.2162.177242.8650.8738.2171.31910.8248.59119.08613.2099.088-398.1929.4837.22937.177
Total Non-Current Assets 1,647.5741,603.8641,564.3711,485.4891,443.071,391.9111,372.2741,534.1691,490.8131,501.591,758.7552,092.742,053.3772,005.5211,896.8841,725.081,720.9481,772.0751,760.4041,630.9341,598.8291,573.9111,459.2271,176.895856.594808.263498.055210.594205.514203.556203.164204.147-398.19254.45150.60150.601
Total Assets 9,081.2859,109.318,012.4388,058.4628,063.0448,461.7027,607.2537,543.5086,962.1167,237.1997,016.1127,377.5646,724.1086,655.6326,655.7446,287.6915,726.6765,775.185,922.0325,787.3855,801.1415,849.4895,887.3385,522.7445,166.5914,831.4694,380.9373,981.2783,985.1442,518.0622,371.9792,143.93102,169.92,010.0712,010.071
Liabilities & Equity:
Current Liabilities:
Account Payables 129.54151.52148.542180.044155.802202.51271.186248.574208.817257.183344.657440.344384.824281.676422.617275.954262.886172.088358.811379.488414.2541.382637.489592.758530.725468.884580.788411.523297.425328.192262.706249.0530195.033220.324220.324
Short Term Debt 678.683864.244265.507463.487460.416454.48550.87847.14742.62639.62839.86634.58730.73417.589000001002504506006006002500001101201100185.015199.427199.427
Tax Payables 98.701216.532146.049209.63182.481199.121132.59176.302122.289182.348170.066218.432155.386151.103178.81918187.45495.561143.325136.993106.055122.864127.204126.7393.882100.173104.02684.93564.63967.43369.35251.04034.93741.6110
Deferred Revenue 58.27856.555.2581,141.5651,198.37976.85764.54741.54200676.211856.056566.81194.74100000694.172794.107516.664541.676490.66437.096445.608000260.426296.103326.350373.823420.7670
Other Current Liabilities 1,857.5081,255.3871,099.52443.40247.421,238.4921,090.7391,013.124838.141827.14446.26311.31753.412500.567816.859901.623744.904752.353793.748132.44119.109122.644124.638110.047124.943111.594405.411351.542621.95169.8768.91848.389040.00539.961460.728
Total Current Liabilities 2,724.0092,327.6521,568.8311,828.4981,862.0181,972.3441,477.3491,350.3871,089.5831,123.9551,106.9971,342.3031,035.782894.5731,239.4761,177.5761,007.791924.4411,152.5591,306.1011,577.4161,630.691,903.8021,793.4651,692.7641,276.086986.199763.065919.376768.487747.727733.7920793.876880.479880.479
Non-Current Liabilities:
Long Term Debt 17.5517.551853.16754.49359.2464.51266.04778.08380.66387.80493.59978.454103.05800000000000-0000000010000
Deferred Revenue Non-Current 4.574.574.574.574.5712.51312.51315.57315.57315.57315.57311.00311.00311.00311.07311.27311.27311.27311.27311.27311.27311.27311.60512.19512.35311.20311.20311.00311.00311.00311.00311.02800.06500
Deferred Tax Liabilities Non-Current 45.4360.00227.5133.3462.0060000.3410.1454.86814.26214.57713.15511.4839.2058.4716.52814.8229.94911.26611.2943.3750.3970.330.1260.1450.05001.044001.8960.5390
Other Non-Current Liabilities 5.61234.3024.2834.2924.194.1623.9864.463.733.6863.6413.7543.753.6543.532000.13900000001.8831.7531.6711.6711.8650.1950.29500.70.0650
Total Non-Current Liabilities 73.16856.42454.36665.37665.25975.91681.01186.08197.727100.067111.886122.618107.784130.8726.08820.47819.74327.94126.09521.22222.53922.56714.9812.59212.68313.21213.10212.72412.67412.86812.24211.3230102.6610.6040
Total Liabilities 2,797.1772,384.0761,623.1961,893.8741,927.2772,048.2591,558.361,436.4671,187.3111,224.0221,218.8831,464.9211,143.5661,025.4431,265.5641,198.0541,027.533952.3821,178.6541,327.3231,599.9551,653.2571,918.7821,806.0571,705.4471,289.298999.3775.789932.05781.356759.969745.1150896.537881.083880.479
Equity:
Preferred Stock 0000000000000059.65950.12450.1270000000000000000000
Common Stock 1,095.9261,095.9261,095.9261,095.9261,095.9261,095.9261,095.9261,095.9261,095.9261,096.081,096.2231,096.2231,096.223730.816730.816730.816730.905730.905730.905730.905487.303487.303485.38485.38485.38485.38477.85477.85477.854014014010401401401
Retained Earnings 3,791.6164,236.9793,895.723,674.8533,645.1663,921.9953,556.5973,463.6683,118.2183,365.63,070.8423,217.5332,821.7192,957.8632,722.7062,421.5322,039.7742,138.6152,038.1871,864.2521,611.9791,646.2381,453.5711,308.2651,066.4591,165.3041,004.77882.357729.962877.837753.14581.7160491.867383.563433.825
Accumulated Other Comprehensive Income/Loss 248.2121,559.624248.2571,559.666248.2981,559.709248.3211,709.814410.8481,741.195468.7051,720.53467.0452,000.684-59.659-50.124-50.12722.30920.81917.69721.5323.066-0-0-0-00000001,425.939000
Other Total Stockholders Equity 1,141.396-169.9911,141.396-169.9911,141.396-169.9911,141.396-169.9911,141.396-198.8081,151.383-133.0321,191.363-63.5541,932.1551,933.961,924.6651,926.7891,920.3561,818.8492,051.9152,011.1592,002.4091,923.0421,909.3051,891.4881,899.0171,845.2821,845.282457.87457.87416.1010380.496344.426294.164
Total Shareholders Equity 6,277.156,722.5386,381.36,160.4546,130.7876,407.646,042.2416,099.4185,766.3886,004.0665,787.1535,901.2545,576.3515,625.8085,385.6765,086.3074,695.3434,818.6184,710.2674,431.7044,172.7274,167.7663,941.3593,716.6873,461.1443,542.1713,381.6373,205.4893,053.0941,736.7071,612.011,398.8171,425.9391,273.3631,128.9881,128.988
Total Equity 6,279.5386,725.2346,384.6726,164.5886,135.7676,413.4436,048.8926,107.045,774.8066,013.1775,797.2295,912.6435,580.5425,630.1895,390.185,089.6374,699.1434,822.7984,743.3784,460.0614,201.1864,196.2323,968.5563,716.6873,461.1443,542.1713,381.6373,205.4893,053.0941,736.7071,612.011,398.8171,425.9391,273.3631,128.9881,128.988
Total Liabilities & Shareholders Equity 9,081.2859,109.318,012.4388,058.4628,063.0448,461.7027,607.2537,543.5086,962.1167,237.1997,016.1127,377.5646,724.1086,655.6326,655.7446,287.6915,726.6765,775.185,922.0325,787.3855,801.1415,849.4895,887.3385,522.7445,166.5914,831.4694,380.9373,981.2783,985.1442,518.0622,371.9792,143.9311,425.9392,169.92,010.0712,009.467