Chow Tai Seng Jewellery Co., Ltd.

SZSE:002867.SZ

16.09 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 1,312.7691,087.1731,221.9851,013.403991.326806.113592.075426.671353.076324.446244.635281.393234.022
Depreciation & Amortization 74.37159.50446.50813.17120.42224.09112.6811.68910.6173.8372.4072.0150
Deferred Income Tax 02.422-15.699-0.1182.869-10.132-2.839000000
Stock Based Compensation 01.3929.84222.44742.2840.7050000000
Change In Working Capital -1,392.321-173.846-1,204.156277.487-289.121-559.101-267.858-50.3667.911-260.445000
Accounts Receivables -874.85657.801-720.168-14.474-90.804-209.216-127.04410.495-5.6511.298000
Inventory -308.358-595.626-414.983195.902-20.419-516.106-499.285-199.946121.835-371.039000
Accounts Payables -213.78361.556-53.30796.178-180.767176.354361.31000000
Other Working Capital 4.6732.422-15.699-0.1182.869-42.995231.427149.586-53.924110.593000
Other Non Cash Items 2,019.29541.071138.03935.04130.0195.47617.96130.04842.37357.69-244.635-281.393-234.022
Operating Cash Flow 2,014.1141,017.716196.521,361.431797.785366.579354.858418.048473.977125.528322.279132.254206.737
Investing Activities:
Investments In Property Plant And Equipment -214.69-122.511-153.999-136.853-180.992-381.031-34.458-38.563-178.6-45.678-33.599-23.142-24.134
Acquisitions Net 0.0340.0039.174142.276180.993-377.29834.4580.040.1490.0360.00323.1642.75
Purchases Of Investments -1,875.5-2,137.304-1,418.51-1,574.995-904.5-2,041.07-3,057.378-50-32-244.8-233.5-32-111
Sales Maturities Of Investments 1,880.3132,361.0491,861.5431,068.21,398.0771,934.0192,448.05102.33832.901382.77664.76521.779112.049
Other Investing Activites -1,895.5-0-8.2-136.853-180.9920-34.4582.0759.519-7.761-0.7-23.1420
Investing Cash Flow -2,105.344101.237290.008-638.225312.585-865.38-643.78615.891-168.03184.573-203.031-33.34-20.335
Financing Activities:
Debt Repayment 200-47.29180-6006000-110-57.95328.5751.935-135145
Common Stock Issued 071.13782.2410-0.002-0.413-13.288000000
Common Stock Repurchased 0-71.137-100.241-0.4970.00200000000
Dividends Paid -1,001.05-542.639-765.539-328.795-316.697-313.236-290.08-249.41-223.804-221.305-145.8-21.89-62.365
Other Financing Activities -74.371-11.901-130.096031.461107.0331,347.546-2.5-3.641-1.418-7.2250-1.526
Financing Cash Flow -875.421-672.967-877.634-336.169-902.552393.7981,057.466-361.91-285.398-194.152-101.09-156.8981.109
Other Information:
Effect Of Forex Changes On Cash -0.4970.119-0.027-0.1030.1431.036-2.1352.8840.624-0.060.0680.1220.945
Net Change In Cash -967.148446.105-391.133386.935207.961-103.968766.40374.91221.17315.8918.226-57.854268.456
Cash At End Of Period 768.261,735.4081,289.3031,680.4361,293.5011,085.541,189.507423.105348.192327.019311.13292.903350.757