Shenzhen Kedali Industry Co., Ltd.

SZSE:002850.SZ

77.81 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Revenue 12,029.67610,511.368,653.54,467.581,985.0672,229.9122,000.3431,451.6521,455.3071,132.971674.286594.454538.149444.297
Cost of Revenue 9,099.5728,032.7516,588.7663,295.011,426.0661,602.5471,596.6871,108.6331,011.589817.601495.143440.367402.759341.518
Gross Profit 2,930.1042,478.6092,064.7341,172.57559.001627.365403.656343.019443.718315.37179.143154.087135.39102.78
Gross Profit Ratio 0.2440.2360.2390.2620.2820.2810.2020.2360.3050.2780.2660.2590.2520.231
Reseach & Development Expenses 639.456636.477545.15275.232132.412130.127107.263.76653.05539.27823.74918.68617.7960
General & Administrative Expenses 93.44180.57261.55143.27426.67629.44722.43919.64420.84317.59611.71955.72147.1248.565
Selling & Marketing Expenses 11.5813.61934.41114.22142.50152.0844.79837.17521.63313.3628.7777.3366.4615.106
SG&A 105.02194.19195.96257.49569.17781.52767.23856.81942.47630.95920.49663.05753.58153.671
Other Expenses 467.181376.528159.457117.04353.47273.758-2.1870.9227.0623.1821.4293.8511.2762.514
Operating Expenses 1,211.6571,107.197800.569449.769255.061285.412236.194124.639146.458109.69880.64467.61757.49456.123
Operating Income 1,718.4471,371.4121,032.279608.468281.21272.89999.635200.497271.052181.30285.36870.37559.66329.418
Operating Income Ratio 0.1430.130.1190.1360.1420.1220.050.1380.1860.160.1270.1180.1110.066
Total Other Income Expenses Net -26.449-13.017-3.278-7.341-5.433-2.137-2.1870.9225.922.6420.5383.7-15.572.352
Income Before Tax 1,691.9981,358.3951,029.001601.127194.91270.76197.448201.419274.671183.94485.90574.07460.89731.77
Income Before Tax Ratio 0.1410.1290.1190.1350.0980.1210.0490.1390.1890.1620.1270.1250.1130.072
Income Tax Expense 223.825140.239116.06255.55217.56539.25517.01932.15742.05429.45913.38212.7349.6886.916
Net Income 1,471.6281,200.846899.72541.612178.639237.31182.287166.016232.668154.48572.52461.34151.20924.854
Net Income Ratio 0.1220.1140.1040.1210.090.1060.0410.1140.160.1360.1080.1030.0950.056
EPS 5.434.823.862.330.841.130.390.821.480.980.470.420.360.19
EPS Diluted 5.274.793.822.330.841.130.390.821.480.980.470.420.360.19
EBITDA 2,549.6952,105.3041,512.083877.073406.488449.368233.041295.625300.855222.987115.36886.4777.89646.656
EBITDA Ratio 0.2120.20.1750.1960.2050.2020.1170.2040.2070.1970.1710.1450.1450.105