Shenzhen Kedali Industry Co., Ltd.

SZSE:002850.SZ

77.81 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12014 Q22014 Q1
Revenue 3,021.7313,437.5023,146.3532,919.3892,495.4642,730.4712,851.1482,591.1052,326.1022,683.4222,581.7641,822.1291,566.1851,480.4351,184.8681,002.054800.223764.458533.284390.891296.435530.1527.196688.351484.265654.917545.919409.193390.315256.955448.221404.954341.522400.268412.941316.687325.411149.73149.73
Cost of Revenue 2,350.8622,500.2952,409.5262,269.2421,952.0872,104.2792,170.2891,974.4451,811.1192,086.6992,004.0421,365.3371,190.2551,159.644836.392706.246592.727489.617397.789311.316227.344339.33375.308495.526392.383476.71445.039350.661324.277216.851349.287293.323249.172287.595277.663206.958239.374109.997109.997
Gross Profit 670.869937.207736.827650.147543.378626.192680.859616.661514.983596.723577.722456.792375.93320.791348.475295.808207.496274.841135.49479.57569.091190.77151.888192.82591.882178.207100.8858.53166.03840.10398.934111.63292.35112.673135.278109.72986.03839.73339.733
Gross Profit Ratio 0.2220.2730.2340.2230.2180.2290.2390.2380.2210.2220.2240.2510.240.2170.2940.2950.2590.360.2540.2040.2330.360.2880.280.190.2720.1850.1430.1690.1560.2210.2760.270.2810.3280.3460.2640.2650.265
Reseach & Development Expenses 153.977176.749158.997149.917132.232193.023176.297150.822107.324148.861155.418143.81297.059114.73263.22255.44841.8333.2344.86933.17221.14150.82127.95929.68321.66451.29629.31214.08912.50319.70415.06528.996053.055026.05705.2735.273
General & Administrative Expenses 70.324-132.947149.4187.63469.336-151.415183.865-30.52869.78661.875140.289-18.79847.399-77.16989.6792.20728.558-33.18819.014-3.92318.086-44.31820.136-1.78722.425-43.12323.379-20.33930.797-82.37736.445-15.8430.131-69.06732.75730.31126.84313.2613.26
Selling & Marketing Expenses 13.083-20.46526.55711.17710.02310.88312.5388.69710.82813.8678.746.8764.928-53.50628.58120.818.34636.9521.806-3.5177.2614.74113.30514.2319.80211.71912.23113.0017.84817.6636.8289.2943.3898.5894.5883.8924.5632.1932.193
SG&A 83.407-153.412175.97487.86269.48242.052196.403-21.83180.61487.429149.029-11.92252.327-130.675118.2623.00646.9043.76320.82-7.4425.346-29.57733.44212.44532.227-31.40435.61-7.33838.645-64.71343.274-6.54633.52-60.47837.34534.20331.40615.87315.873
Other Expenses 17.125380.501-28.271-16.201-15.26326.311-1.342-9.384-3.2312.316-85.98873.122-1.963-4.461-2.445-0.381-0.0541.238-1.931-2.669-2.071-2.3220.29-0.8530.748-2.027-0.135-0.015-0.01-49.19949.364-0.1020.8594.8991.1440.2930.72700
Operating Expenses 254.509403.838306.7253.98216.977208.764266236.911184.707248.606218.459205.012147.42392.158144.919121.02591.66797.64166.0447.59143.78986.97759.73780.93157.76785.66863.25349.83737.436-2.8645.91146.68734.90134.70241.20336.00734.54717.43617.436
Operating Income 416.36533.369430.127396.167326.401417.427322.661308.466281.83348.117286.849202.065195.248184.698177.567146.38699.81797.66356.20626.64919.82583.98986.86279.55122.49754.48922.074-2.39625.46744.24545.97761.32348.95175.66982.22265.43147.7322.02922.029
Operating Income Ratio 0.1380.1550.1370.1360.1310.1530.1130.1190.1210.130.1110.1110.1250.1250.150.1460.1250.1280.1050.0680.0670.1580.1650.1160.0460.0830.04-0.0060.0650.1720.1030.1510.1430.1890.1990.2070.1470.1470.147
Total Other Income Expenses Net 19.697-16.640.009-10.38529.17639.898-1.342-9.384-1.164.563-1.966-4.439-1.436-4.461-2.445-0.381-0.0541.238-1.931-2.669-2.071-2.3220.29-0.8530.748-2.027-0.135-0.015-0.011.139-0.022-0.2270.4637.1040.967-2.081-0.070.2950.295
Income Before Tax 436.056516.728430.136389.557355.576457.326321.319299.082280.669352.68284.883197.626193.812180.237175.123146.00599.76298.90154.27523.9817.75481.66787.15278.69823.24552.46321.939-2.41125.457-4.37195.2861.09649.41480.47183.18963.35147.6619.99919.999
Income Before Tax Ratio 0.1440.150.1370.1330.1420.1670.1130.1150.1210.1310.110.1080.1240.1220.1480.1460.1250.1290.1020.0610.060.1540.1650.1140.0480.080.04-0.0060.065-0.0170.2130.1510.1450.2010.2010.20.1460.1340.134
Income Tax Expense 50.22762.53762.68551.58547.01944.72429.15430.82835.53441.83733.421.08921.213.10718.0413.25811.14817.3083.146-6.7193.829-5.73221.75321.8451.38814.5671.342-2.1043.215-2.61518.8298.4457.49811.64613.7538.6847.973.3093.309
Net Income 387.311455.209368.338339.498308.583405.877286.193267.249241.526306.226249.29175.038169.166167.06156.028131.02587.49980.2651.58731.5415.25290.7466.31857.60422.64838.50121.4420.06222.282-1.84273.18952.73841.93168.85769.45454.66739.68916.6916.69
Net Income Ratio 0.1280.1320.1170.1160.1240.1490.10.1030.1040.1140.0970.0960.1080.1130.1320.1310.1090.1050.0970.0810.0510.1710.1260.0840.0470.0590.03900.057-0.0070.1630.130.1230.1720.1680.1730.1220.1110.111
EPS 1.421.681.361.261.141.51.111.131.031.271.070.750.730.720.670.560.380.390.250.150.0730.440.320.270.110.180.100.11-0.0090.520.250.20.440.440.350.250.110.11
EPS Diluted 1.421.631.321.261.141.51.111.131.031.271.070.750.730.720.670.560.380.390.250.150.0730.440.320.270.110.180.100.11-0.0090.520.250.20.440.440.350.250.110.11
EBITDA 470.968533.337448.773619.64552.482673.119534.183485.701468.251397.283434.127298.391292.497236.654249.559211.187164.711150.617101.25280.59168.481140.041120.441111.92659.86695.38539.61512.63330.27221.23260.55367.19459.76372.794100.9279.62651.49122.45422.454
EBITDA Ratio 0.1560.1550.1430.2120.2210.2470.1870.1870.2010.1480.1680.1640.1870.160.2110.2110.2060.1970.190.2060.2310.2640.2280.1630.1240.1460.0730.0310.0780.0830.1350.1660.1750.1820.2440.2510.1580.150.15