Bichamp Cutting Technology (Hunan) Co., Ltd.

SZSE:002843.SZ

24.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 118.101138.64169.62141.55461.74455.71950.67541.15240.9858.38953.80549.89366.84345.99718.214
Depreciation & Amortization 91.74252.35237.14435.56932.48426.77424.52924.92723.27420.50519.8621.253000
Deferred Income Tax -30.151-4.182-1.1361.7858.4510.604-1.3110.3850000000
Stock Based Compensation 18.42818.18116.4140021.2791.74200000000
Change In Working Capital -98.402-31.31260.803-16.623-70.169-4.99113.56117.76617.9122.434-21.8820000
Accounts Receivables -45.951-124.538-36.985-27.884-82.012-61.124-1.428-7.60211.973000000
Inventory 13.722-35.322-22.97411.672-21.446-19.478-10.25517.60423.93-6.3254.5730000
Accounts Payables -36.021132.729121.898-2.19624.83775.00826.55500000000
Other Working Capital -30.151-4.182-1.1361.7858.45114.48723.8160.162-6.0188.758-26.4550000
Other Non Cash Items 12.131-32.793-7.33524.3426.135-5.9322.1131.4797.85615.32212.506-49.893-66.843-45.997-18.214
Operating Cash Flow 123.572140.887175.5184.84230.19471.5790.87885.32590.02296.6564.29165.87628.11726.32619.914
Investing Activities:
Investments In Property Plant And Equipment -157.429-26.784-30.658-24.336-68.517-69.316-52.771-9.239-15.484-41.816-21.317-43.544-111.223-21.256-21.947
Acquisitions Net -41.517-48.7130.12424.64670.72053.4780.0580.02400007.788-0.901
Purchases Of Investments -121.504-224.01-155.25-147.75-275-671.77-55800-0.200000
Sales Maturities Of Investments 163.512233.25649.282113.379368.312731.637381.87900000000
Other Investing Activites 5.91237.253-66-24.336-68.5170.125-52.7711.2580.0240.4980.8850.9675.68300.045
Investing Cash Flow -151.026-29-202.502-58.39726.999-9.324-228.185-7.981-15.461-41.518-20.431-42.578-105.54-13.468-22.802
Financing Activities:
Debt Repayment -467.65-265.846-222.292-89.953-53.101-18.256-39.323-99.147-203.756-237.959-220.334-212.278-118.489-79.278-66.905
Common Stock Issued 002.95482.86600-17.59400000000
Common Stock Repurchased 00-2.954-82.8660-21.527000000000
Dividends Paid -11.516-31.497-19.95-63-140-16.693-21.267-22.424-25.292-37.982-39.383-22.758-6.444-31.107-8.735
Other Financing Activities 600.387288.614284.189127.91585.193-24.228217.48453.927154.798220.182208.199222.182209.361101.30181.443
Financing Cash Flow 565.268-18.91325.152-13.693-77.129-59.178156.894-67.644-74.25-55.759-51.519-12.85484.428-9.0845.802
Other Information:
Effect Of Forex Changes On Cash 2.297-0.771-0.193-0.1350.0890.303-0.0570.355-0.002-0.347-0.010.0190.311-0.0890.108
Net Change In Cash 540.1192.204-2.03212.617-19.8483.37119.53110.0550.309-0.974-7.66910.4637.3163.6863.022
Cash At End Of Period 675.698135.58843.38445.41732.852.64849.27729.74619.69219.38220.35728.02617.56210.2466.561