Bichamp Cutting Technology (Hunan) Co., Ltd.

SZSE:002843.SZ

24.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Operating Activities:
Net Income 22.41332.01230.43541.62524.2336.77534.44254.23926.36115.45723.00116.87816.8713.0746.10813.98411.16210.30110.29418.49116.65316.3056.44717.37216.35315.54710.23318.51311.25210.67712.449.6268.81810.2698.8826.214
Depreciation & Amortization 27.50327.50325.17825.17823.65723.65716.49516.49510.21910.21910.0410.049.1659.16535.569-17.69117.691032.484-15.76915.769026.774-12.29812.298024.529-12.512.506.2246.2312.47306.1270.448
Deferred Income Tax 0013.801000159.6252.45825.068000-1.2800000000000000000000000
Stock Based Compensation 0018.42800018.181-9.0919.091016.414-2.3452.34500000000021.27906.61701.742000000000
Change In Working Capital 00-32.229000-159.85944.377-44.3770-59.95912.626-12.6260-16.212-23.55323.5530-103.45829.119-29.1190-80.60218.142-18.1420-11.68310.08-10.08011.216-4.3085.462019.9720
Accounts Receivables 00-45.951000-124.53837.969-37.9690-36.9859.042-9.0420-27.884-11.66511.6650-82.01236.095-36.0950-61.12420.225-20.2250-1.42818.417-18.4170-7.60210.929-10.929022.6290
Change In Inventory 0013.722000-35.3226.408-6.4080-22.9743.584-3.584011.672-11.88811.8880-21.446-6.9766.9760-19.478-2.0832.0830-10.255-8.3388.33803.881-2.66916.39108.1540
Change In Accounts Payables 000000000000000000000000000000000000
Other Working Capital 0000000000000000000000000000007.335-1.6390011.8180
Other Non Cash Items 101.28518.59746.86-43.921-46.436-23.657-34.442-54.23935.235-28.754-23.001-16.878-16.87-13.074-6.108-13.984-11.162-10.301-10.294-18.491-16.653-16.305-6.447-17.372-16.353-15.547-10.233-18.513-11.252-10.677-1.7290.571-8.818-10.269-0.0343.721
Operating Cash Flow 96.19450.609102.47322.8821.45136.77534.44254.23961.596-13.29788.20116.87874.8918.1523.11410.22853.581-2.0823.74-12.316-9.28128.05112.08218.39924.49616.59335.52115.89729.25110.20928.15112.11922.22322.83134.94710.384
Investing Activities:
Investments In Property Plant And Equipment -32.342-40.715-58.158-46.772-34.472-18.027-16.5-2.957-3.431-3.897-1.856-12.64-7.213-8.949-5.365-7.96-1.871-9.141-21.874-27.476-9.456-9.711-14.143-13.832-16.283-25.058-8.49-35.844-5.028-3.409-2.92-1.575-1.959-2.785-1.862-5.909
Acquisitions Net -12.0310-35.60800.003-000.0440.00900.59312.640.0218.9495.5998.0080023.9127.5439.5539.71414.2350.02300.0098.5335.85600000000
Purchases Of Investments -19-347.7835.6080-0.003-121.504-119-50-50.01-5-4.5-35-99.75-16-12.75-105-20-10-45-60.35-29.65-140-208.27-163.5-190-110-170-160-160-68000000
Sales Maturities Of Investments 109.9467.7640.66708.81154.035177.81850.435500.07535.03113.82514.17528.03575.2850075.3890.60461.051141.277263.458164.74891.373212.058151.611161.6500000000
Other Investing Activites -10-35.60800.00332.531-54.12366.610.013-24.01-65.897-12.640.021-8.949-5.365-7.9610.0860-21.874-27.476-9.456-9.711-10.965-0.718-0.963-1.496-8.49-35.84468.6190.6541.2120.0170.029-2.785-1.6211.522
Investing Cash Flow 45.566-320.73-93.099-46.772-25.6614.505-11.80564.132-48.419-32.907-72.178-12.609-106.942-10.77310.154-37.627-11.784-19.14110.5412.84622.041-8.4344.316-13.279-115.87475.513-26.839-34.182-96.409-70.755-1.708-1.558-1.93-2.785-3.483-4.386
Financing Activities:
Debt Repayment -34.165-14.042-160.035-46.55-120.409-140.656-112.644-21.137-82.065-50-112.183-67.791-9.705-32.613-6.015-48.172-7.691-28.076-10.003-1.795-4.175-37.128-0.337-6.33-6.696-4.893-7.665-4.693-6.171-20.794-6.887-9.083-33.463-49.715-15.5130
Common Stock Issued 0000000.00200000000000000000000000000000
Common Stock Repurchased 000000-0.002000-2.9540-2.9540-82.866000000000000000000000
Dividends Paid -29.452-3.944-1.403-3.528-3.791-2.794-10.432-5.008-4.07-22.171-3.018-8.022-23.909-1.796-30.739-6.102-75.994-0.298-10.175-41.915-56.555-0.576-4.721-12.52-8.857-0.038-0.053-0.038-21.051-0.126-10.004-10.418-1.289-0.713-4.625-15.886
Other Financing Activities -23.505-126.901-22.309616.641254.711131.6856.0541.991127.991112.58194.10460.00596.14133.93934.53968.75323.38862.714-4.51927.98655.4896.238-14.28-4.739-6.81111.04227.4926.9284.394178.676.9312.43516.12928.432-2.41510.109
Financing Cash Flow -18.792-144.887-120.041566.563130.511-11.765-117.02615.84541.85740.41-21.097-15.80862.527-0.469-2.21614.479-60.29634.34-24.697-15.724-5.242-31.466-19.338-23.589-22.3636.11219.7752.197-22.827157.75-9.959-17.066-18.623-21.996-22.553-5.777
Other Information:
Effect Of Forex Changes On Cash 1.3910.975-0.4550.0281.5041.219-2.0330.990.392-0.120.102-0.003-0.181-0.111-0.345-0.2110.240.181-0.0170.1260.368-0.388-0.120.4770.166-0.219-0.2530.0580.1330.0050.0440.0710.120.121-0.0330.112
Net Change In Cash 123.949-414.108-111.122542.701107.8060.725-26.23768.92955.426-5.914-4.972-34.15130.2946.79630.707-13.13-18.2613.39.567-25.0687.887-12.23436.94-17.992-113.57597.99928.204-16.029-89.85297.20816.528-6.4341.789-1.8298.8780.332
Cash At End Of Period 385.539261.59675.698786.82244.119136.313135.588161.82592.89637.4743.38448.35682.50752.21345.41714.7127.8446.132.823.23348.30140.41452.64815.70833.7147.27649.27721.07337.102126.95529.74613.21819.65217.86319.69210.814