Shenzhen Mingdiao Decoration Co., Ltd.
SZSE:002830.SZ
13.81 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 388.034 | 434.093 | 424.738 | 379.685 | 395.221 | 606.907 | 415.924 | 301.758 | 389.62 | 331.199 | 405.591 | 411.25 | 535.936 | 393.006 | 457.886 | 501.461 | 494.075 | 389.065 | 591.081 | 582.413 | 789.414 | 651.335 | 492.472 | 419.792 | 820.698 | 786.814 | 590.812 | 486.583 | 662.35 | 651.165 | 616.124 | 451.338 | 413.836 | -408.183 | 408.183 |
Short Term Investments
| 508.695 | 459.21 | 559.75 | 466.162 | 451.77 | 194.864 | 398.302 | 604.444 | 258.175 | 290.88 | 218.687 | 195 | 81.2 | 189 | 189 | 68.7 | 31.5 | -73.033 | -72.251 | -60.72 | -50.483 | -47.581 | -43.352 | -40.292 | -33.121 | -54.039 | -48.043 | 0 | 90 | 0 | 98 | 0 | 0 | 816.366 | 0 |
Cash and Short Term Investments
| 896.728 | 893.304 | 984.487 | 845.847 | 846.991 | 801.771 | 814.226 | 906.203 | 647.795 | 622.079 | 624.278 | 606.25 | 617.136 | 582.006 | 646.886 | 570.161 | 525.575 | 389.065 | 591.081 | 582.413 | 789.414 | 651.335 | 492.472 | 419.792 | 820.698 | 786.814 | 590.812 | 486.583 | 662.35 | 651.165 | 616.124 | 451.338 | 413.836 | 408.183 | 408.183 |
Net Receivables
| 13.845 | 4.571 | 21.37 | 17.87 | 24.98 | 18.157 | 18.547 | 22.42 | 22.767 | 19.252 | 21.666 | 15.428 | 19.608 | 13.936 | 20.487 | 19.464 | 21.129 | 16.573 | 19.511 | 17.82 | 15.979 | 11.786 | 15.155 | 14.583 | 15.575 | 11.2 | 11.367 | 7.763 | 10.275 | 7.793 | 8.866 | 21.3 | 21.531 | 0 | 16.982 |
Inventory
| 10.296 | 14.427 | 14.383 | 16.28 | 16.365 | 16.696 | 15.561 | 15.496 | 14.612 | 21.297 | 16.591 | 18.588 | 17.93 | 20.137 | 21.541 | 26.585 | 26.876 | 33.898 | 33.821 | 43.77 | 40.579 | 36.183 | 36.59 | 34.369 | 30.947 | 36.361 | 29.812 | 30.408 | 28.685 | 27.711 | 23.703 | 21.404 | 23.259 | 0 | 25.958 |
Other Current Assets
| 17.238 | 27.209 | 5 | 161.602 | 159.928 | 34.15 | 33.616 | 168.103 | 429.706 | 411.813 | 512.328 | 380.917 | 109.947 | 6.224 | 5.806 | 51.759 | 103.723 | 101.208 | 2.028 | 2.012 | 2.477 | 200 | 420.274 | 470.383 | 30.634 | 0.472 | 250.473 | 291.56 | 94.004 | 30 | 98.006 | -3.06 | -3.837 | 0 | -3.41 |
Total Current Assets
| 938.108 | 939.511 | 1,025.241 | 1,041.6 | 1,048.264 | 870.773 | 881.95 | 1,112.222 | 1,114.88 | 1,074.441 | 1,174.863 | 1,021.183 | 764.621 | 622.302 | 694.72 | 667.969 | 677.304 | 540.743 | 646.441 | 646.015 | 848.449 | 899.303 | 964.491 | 939.127 | 897.855 | 834.846 | 882.463 | 816.313 | 795.315 | 716.669 | 746.698 | 490.982 | 454.789 | 408.183 | 447.712 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 119.774 | 130.361 | 137.74 | 167.962 | 259.839 | 251.266 | 261.01 | 362.903 | 342.751 | 343.152 | 358.488 | 293.113 | 281.473 | 206.213 | 185.25 | 152.887 | 157.023 | 141.845 | 147.143 | 150.67 | 149.537 | 140.93 | 150.151 | 140.394 | 148.532 | 127.234 | 132.984 | 107.711 | 120.898 | 115.252 | 111.64 | 104.661 | 106.895 | 0 | 109.01 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 31.464 | 32.463 | 33.095 | 33.976 | 34.802 | 35.612 | 36.461 | 39.533 | 40.749 | 41.945 | 43.182 | 43.467 | 44.667 | 45.881 | 46.942 | 45.168 | 46.262 | 47.133 | 48.303 | 43.84 | 27.043 | 27.674 | 27.619 | 25.706 | 26.41 | 26.911 | 26.969 | 23.819 | 24.422 | 24.936 | 25.544 | 26.156 | 26.295 | 0 | 26.66 |
Goodwill and Intangible Assets
| 31.464 | 32.463 | 33.095 | 33.976 | 34.802 | 35.612 | 36.461 | 39.533 | 40.749 | 41.945 | 43.182 | 43.467 | 44.667 | 45.881 | 46.942 | 45.168 | 46.262 | 47.133 | 48.303 | 43.84 | 27.043 | 27.674 | 27.619 | 25.706 | 26.41 | 26.911 | 26.969 | 23.819 | 24.422 | 24.936 | 25.544 | 26.156 | 26.295 | 0 | 26.66 |
Long Term Investments
| -470.371 | 224.551 | 226.026 | -448.384 | -439.018 | -46.059 | -250.037 | -597.074 | -257.86 | -274.674 | -202.57 | -52.056 | 330.314 | 320.823 | -187.355 | -66.569 | -29.045 | 445.803 | 445.755 | 435.452 | 155.248 | 51.669 | 47.229 | 41.294 | 34.373 | 54.685 | 48.77 | 75.689 | 45.696 | 44.148 | 44.519 | 46.539 | 49.168 | 0 | 52.434 |
Tax Assets
| 12.604 | 12.874 | 12.874 | 12.479 | 12.479 | 4.472 | 2.285 | 8.509 | 7.771 | 9.81 | 5.553 | 6.044 | 5.066 | 11.574 | 5.324 | 12.207 | 16.322 | 17.554 | 8.784 | 10.866 | 10.175 | 14.412 | 8.559 | 7.164 | 7.189 | 7.74 | 7.354 | 6.685 | 7.162 | 6.185 | 6.185 | 5.037 | 4.576 | 0 | 4.333 |
Other Non-Current Assets
| 719.077 | 17.945 | 18.295 | 645.339 | 552.702 | 309.817 | 516.515 | 673.263 | 309.882 | 344.659 | 275.335 | 249.477 | 129.106 | 239.042 | 753.496 | 646.181 | 485.521 | 8.563 | 8.634 | 9.489 | 29.799 | 12.335 | 10.464 | 8.369 | 7.272 | 5.72 | 6.981 | 6.312 | 4.795 | 1.509 | 1.502 | 6.327 | 1.012 | -408.183 | 0.257 |
Total Non-Current Assets
| 412.548 | 418.194 | 428.031 | 411.371 | 420.803 | 555.109 | 566.235 | 487.134 | 443.293 | 464.892 | 479.989 | 540.044 | 790.626 | 823.533 | 803.658 | 789.874 | 676.082 | 660.898 | 658.619 | 650.317 | 371.801 | 247.02 | 244.022 | 222.926 | 223.777 | 222.291 | 223.058 | 220.215 | 202.972 | 192.03 | 189.391 | 188.72 | 187.946 | -408.183 | 192.694 |
Total Assets
| 1,350.656 | 1,357.705 | 1,453.272 | 1,452.972 | 1,469.068 | 1,425.882 | 1,448.185 | 1,599.356 | 1,558.173 | 1,539.333 | 1,654.852 | 1,561.227 | 1,555.247 | 1,445.835 | 1,498.378 | 1,457.844 | 1,353.386 | 1,201.641 | 1,305.06 | 1,296.332 | 1,220.249 | 1,146.324 | 1,208.513 | 1,162.053 | 1,121.631 | 1,057.138 | 1,105.521 | 1,036.529 | 998.287 | 908.699 | 936.089 | 679.702 | 642.736 | 0 | 640.406 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 29.085 | 20.379 | 52.701 | 25.045 | 38.448 | 31.889 | 52.192 | 53.751 | 52.201 | 44.557 | 77.578 | 28.486 | 37.225 | 30.367 | 60.842 | 63.412 | 53.486 | 20.043 | 48.033 | 32.583 | 33.402 | 22.34 | 47.68 | 27.384 | 34.07 | 24.014 | 39.066 | 16.604 | 20.259 | 14.521 | 25.324 | 11.257 | 19.297 | 0 | 28.722 |
Short Term Debt
| 26.843 | 28.56 | 18.397 | 16.755 | 19.692 | 25.23 | 24.976 | 36.795 | 27.494 | 27.109 | 27.706 | 17.798 | 18.122 | -611.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6.764 | 6.553 | 10.08 | 10.703 | 12.621 | 9.388 | 17.117 | 16.116 | 14.463 | 13.635 | 18.832 | 14.421 | 13.244 | 12.91 | 16.532 | 10.643 | 12.131 | 9.625 | 21.116 | 11.58 | 13.312 | 4.936 | 17.697 | 10.157 | 19.212 | 10.788 | 30.684 | 16.738 | 18.651 | 4.232 | 25.882 | 14.693 | 15.054 | 0 | 30.833 |
Deferred Revenue
| 578.384 | 458.798 | 484.583 | 672.77 | 677.742 | 525.654 | 498.794 | 602.435 | -0 | 0 | 782.605 | 787.534 | 768.568 | 611.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.423 | 125.446 | 166.392 | 34.582 | 34.807 | 149.146 | 166.851 | 176.392 | 774.881 | 749.688 | 35.875 | 38.282 | 51.135 | 765.893 | 774.248 | 755.522 | 677.661 | 549.851 | 599.864 | 630.613 | 556.359 | 488.327 | 507.958 | 513.669 | 472.753 | 437.669 | 453.396 | 447.968 | 414.843 | 342.674 | 341.69 | 361.957 | 325.232 | 0 | 308.099 |
Total Current Liabilities
| 666.735 | 633.183 | 722.072 | 749.151 | 770.689 | 731.92 | 742.813 | 869.374 | 854.576 | 821.354 | 923.764 | 872.1 | 875.051 | 796.26 | 835.09 | 818.934 | 731.147 | 569.894 | 647.898 | 663.196 | 589.761 | 510.667 | 555.639 | 541.053 | 506.823 | 461.682 | 492.462 | 464.572 | 435.103 | 357.195 | 367.014 | 373.215 | 344.529 | 0 | 336.822 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 18.005 | 15.67 | 21.458 | 18.982 | 22.293 | 18.227 | 25.565 | 57.778 | 39.612 | 44.987 | 51.024 | 24.826 | 28.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -10.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.85 | 10.837 | 10.837 | 10.536 | 10.536 | 0.782 | 0.782 | 0.149 | 0.894 | 0.149 | 0.149 | 0.274 | 0.212 | 0.274 | 0.274 | 0.411 | 0.342 | 0.411 | 0.411 | 0.489 | 0.479 | 0.547 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 10.837 | 0 | 0.184 | 0.184 | 0.184 | 0.184 | 0.277 | 0.375 | 0.75 | 1.104 | 1.853 | 0.33 | 1.159 | 0.307 | 0.385 | 0.451 | 0.277 | 0.277 | 0.427 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 28.856 | 26.507 | 32.294 | 29.703 | 33.014 | 19.193 | 26.531 | 58.204 | 40.882 | 45.886 | 52.277 | 26.952 | 29.533 | 1.432 | 0.58 | 0.795 | 0.793 | 0.688 | 0.688 | 0.916 | 0.906 | 0.547 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 695.59 | 659.69 | 754.367 | 778.854 | 803.703 | 751.113 | 769.344 | 927.578 | 895.457 | 867.24 | 976.04 | 899.052 | 904.584 | 797.692 | 835.671 | 819.729 | 731.941 | 570.581 | 648.585 | 664.112 | 590.667 | 511.214 | 556.186 | 541.053 | 506.823 | 461.682 | 492.462 | 464.572 | 435.103 | 357.195 | 367.014 | 373.215 | 344.529 | 0 | 336.822 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 66.67 | 66.67 | 50 | 50 | 0 | 50 |
Retained Earnings
| 310.166 | 336.687 | 333.003 | 313.813 | 306.387 | 309.449 | 314.627 | 312.012 | 304.454 | 310.946 | 318.973 | 305.205 | 294.955 | 291.332 | 307.225 | 283.918 | 268.582 | 278.987 | 304.798 | 284.868 | 281.507 | 287.462 | 304.958 | 279.631 | 274.241 | 262.194 | 280.355 | 253.945 | 245.173 | 233.492 | 251.063 | 221.762 | 213.482 | 0 | 218.86 |
Accumulated Other Comprehensive Income/Loss
| 54.198 | 215.009 | 54.198 | 210.297 | 49.487 | 210.297 | 49.487 | 207.003 | 46.192 | 207.003 | 46.192 | 205.61 | 44.799 | 205.61 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 303.584 | 0 |
Other Total Stockholders Equity
| 141.244 | -5.696 | 160.811 | 0 | 160.811 | 0 | 160.811 | 0 | 160.811 | 0 | 160.811 | 0 | 160.811 | 0 | 205.61 | 202.976 | 202.976 | 202.976 | 202.976 | 199.919 | 199.919 | 199.919 | 199.919 | 194.585 | 194.585 | 194.585 | 194.585 | 184.672 | 184.672 | 251.342 | 251.342 | 34.725 | 34.725 | 0 | 34.725 |
Total Shareholders Equity
| 638.948 | 679.34 | 681.352 | 657.451 | 650.025 | 653.086 | 658.264 | 652.355 | 644.797 | 651.289 | 659.316 | 644.155 | 633.905 | 630.281 | 646.175 | 620.234 | 604.899 | 615.303 | 641.115 | 618.127 | 614.766 | 620.721 | 638.217 | 607.556 | 602.165 | 590.119 | 608.279 | 571.957 | 563.185 | 551.504 | 569.075 | 306.487 | 298.207 | 303.584 | 303.584 |
Total Equity
| 655.065 | 698.015 | 698.905 | 674.118 | 665.365 | 674.769 | 678.841 | 671.779 | 662.715 | 672.093 | 678.811 | 662.175 | 650.662 | 648.143 | 662.707 | 638.115 | 621.445 | 631.06 | 656.475 | 632.219 | 629.582 | 635.109 | 652.327 | 621 | 614.808 | 595.455 | 613.059 | 571.957 | 563.185 | 551.504 | 569.075 | 306.487 | 298.207 | 303.584 | 303.584 |
Total Liabilities & Shareholders Equity
| 1,350.656 | 1,357.705 | 1,453.272 | 1,452.972 | 1,469.068 | 1,425.882 | 1,448.185 | 1,599.356 | 1,558.173 | 1,539.333 | 1,654.852 | 1,561.227 | 1,555.247 | 1,445.835 | 1,498.378 | 1,457.844 | 1,353.386 | 1,201.641 | 1,305.06 | 1,296.332 | 1,220.249 | 1,146.324 | 1,208.513 | 1,162.053 | 1,121.631 | 1,057.138 | 1,105.521 | 1,036.529 | 998.287 | 908.699 | 936.089 | 679.702 | 642.736 | 303.584 | 640.406 |