Shenzhen Mingdiao Decoration Co., Ltd.
SZSE:002830.SZ
13.81 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 39.088 | 23.89 | 34.503 | 25.725 | 27.231 | 48.366 | 51.931 | 50.579 | 48.087 | 50.17 | 50.791 | 47.878 | 53.796 | 45.025 | 28.672 | 19.092 |
Depreciation & Amortization
| 43.07 | 52.359 | 48.059 | 19.005 | 17.759 | 15.831 | 13.43 | 12.552 | 11.105 | 9.746 | 7.27 | 9.106 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.534 | 3.9 | -0.353 | 3.323 | -0.361 | -0.658 | -1.168 | -1.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -3.9 | 0.353 | -3.323 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12.707 | -153.825 | 27.204 | 190.264 | 88.159 | 51.477 | 115.72 | 27.886 | 50.194 | 4.251 | 85.043 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.012 | -4.902 | -15.478 | -12.001 | 48.371 | -4.263 | -3.611 | 3.804 | 3.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.438 | 1.234 | 3.452 | 11.749 | 1.391 | -6.779 | -6.109 | 2.255 | -2.407 | 2.391 | -2.866 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -11.747 | -154.056 | 39.583 | 187.193 | 38.76 | 63.177 | 126.608 | 23.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.534 | 3.9 | -0.353 | 3.323 | -0.361 | 58.255 | 121.829 | 25.631 | 52.601 | 1.86 | 87.91 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 28.906 | 64.035 | -3.753 | -55.152 | 13.208 | 10.164 | -0.559 | 6.182 | 11.69 | 11.593 | 7.006 | -47.878 | -53.796 | -45.025 | -28.672 | -19.092 |
Operating Cash Flow
| 97.824 | -13.541 | 106.013 | 179.842 | 146.357 | 125.837 | 180.523 | 97.199 | 121.075 | 75.76 | 150.111 | 114.314 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -5.046 | -59.889 | -116.75 | -54.847 | -80.717 | -39.96 | -53.105 | -18.246 | -4.575 | -13.735 | -26.782 | -96.117 | -64.733 | -19.635 | -6.542 | -7.818 |
Acquisitions Net
| 0.149 | 0 | 1.907 | 0.096 | 2.523 | -0 | 8.74 | 2.346 | 2.259 | 0 | 0 | 0 | 0 | 0 | 0 | -1.064 |
Purchases Of Investments
| -10 | -7 | -265 | -1,190.7 | -2 | -4 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 840.648 | 5.963 | 5.012 | 6.163 | 4.53 | 3.948 | 7.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -860 | 179.586 | 239 | 867.181 | -270 | 150.019 | -249.96 | 2.346 | 2.259 | 0.025 | 0.067 | 0.102 | 0.196 | 0.084 | 0.023 | 0.016 |
Investing Cash Flow
| -34.249 | 118.659 | -135.831 | -372.106 | -345.665 | 110.007 | -296.597 | -15.9 | -2.316 | -13.71 | -26.715 | -96.015 | -64.538 | -19.551 | -6.519 | -8.866 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.71 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16.001 | -20.001 | -16.001 | -17.334 | -21.334 | -16.001 | -16.647 | -14.5 | -15 | -15 | -15 | -15 | 0 | -10 | 0 | -0.307 |
Other Financing Activities
| -32.632 | -34.839 | -32.648 | -2.159 | -1.748 | 6.903 | 7.54 | 235.924 | -0.9 | -0.9 | -2.26 | 0 | 0 | 0 | 14.29 | -5.7 |
Financing Cash Flow
| -48.633 | -54.84 | -48.649 | -19.531 | -23.082 | -9.098 | -9.107 | 221.424 | -15.9 | -15.9 | -17.26 | -15 | 0 | -10 | 14.29 | -14.717 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.942 | 50.278 | -78.467 | -211.795 | -222.39 | 226.746 | -125.181 | 302.723 | 102.859 | 46.15 | 106.136 | 3.298 | 42.943 | 26.67 | 54.947 | -7.132 |
Cash At End Of Period
| 424.738 | 350.097 | 299.819 | 378.286 | 590.081 | 812.472 | 585.725 | 710.906 | 408.183 | 305.324 | 259.174 | 153.038 | 149.74 | 106.797 | 80.127 | 25.179 |