
Tibet GaoZheng Explosive Co., Ltd.
SZSE:002827.SZ
16 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 304.097 | 520.147 | 448.116 | 462.467 | 257.532 | 393.568 | 468.199 | 426.363 | 261.715 | 296.046 | 336.804 | 317.085 | 184.322 | 279.762 | 255.175 | 237.683 | 160.044 | 282.598 | 232.053 | 177.789 | 63.218 | 113.623 | 106.903 | 96.69 | 46.305 | 105.821 | 100.256 | 93 | 59.136 | 138.467 | 96.475 | 138.46 | 76.985 | 152.58 | 122.544 | 105.081 | 42.803 | 90.561 | 47.551 | 53.757 | 53.757 |
Cost of Revenue
| 232.164 | 321.716 | 319.111 | 343.448 | 199.98 | 261.676 | 324.48 | 300.698 | 189.571 | 193.41 | 243.088 | 236.896 | 142.573 | 195.522 | 160.693 | 147.389 | 119.297 | 173.72 | 149.325 | 112.906 | 51.18 | 67.761 | 62.677 | 51.188 | 30.346 | 56.503 | 47.613 | 45.948 | 31.513 | 75.488 | 37.94 | 60.852 | 40.403 | 75.878 | 56.482 | 45.457 | 23.082 | 43.662 | 23.376 | 24.088 | 24.088 |
Gross Profit
| 71.933 | 198.431 | 129.006 | 119.019 | 57.552 | 131.891 | 143.719 | 125.665 | 72.144 | 102.636 | 93.716 | 80.188 | 41.749 | 84.24 | 94.482 | 90.294 | 40.747 | 108.877 | 82.728 | 64.883 | 12.039 | 45.861 | 44.226 | 45.503 | 15.959 | 49.318 | 52.642 | 47.052 | 27.623 | 62.979 | 58.534 | 77.607 | 36.582 | 76.701 | 66.063 | 59.623 | 19.722 | 46.899 | 24.174 | 29.669 | 29.669 |
Gross Profit Ratio
| 0.237 | 0.381 | 0.288 | 0.257 | 0.223 | 0.335 | 0.307 | 0.295 | 0.276 | 0.347 | 0.278 | 0.253 | 0.227 | 0.301 | 0.37 | 0.38 | 0.255 | 0.385 | 0.357 | 0.365 | 0.19 | 0.404 | 0.414 | 0.471 | 0.345 | 0.466 | 0.525 | 0.506 | 0.467 | 0.455 | 0.607 | 0.561 | 0.475 | 0.503 | 0.539 | 0.567 | 0.461 | 0.518 | 0.508 | 0.552 | 0.552 |
Reseach & Development Expenses
| 8.065 | 9.607 | 8.011 | 7.611 | 8.795 | 1.849 | 8.401 | 15.122 | 11.992 | 8.23 | 12.797 | 7.934 | 2.833 | 8.242 | 8.943 | 9.634 | 0 | 15.437 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 44.534 | -62.044 | 99.162 | 35.565 | 41.247 | -82.729 | 114.404 | -11.547 | 40.619 | 46.539 | 81.241 | -10.908 | 30.434 | -62.27 | 75.412 | -12.168 | 27.506 | -42.2 | 36.473 | -5.113 | 20.535 | -24.816 | 17.586 | -5.517 | 15.062 | -24.379 | 15.099 | -3.954 | 14.113 | -29.605 | 15.603 | -7.3 | 18.065 | -20.82 | 14.62 | -2.899 | 7.91 | -10.291 | 7.602 | 5.809 | 5.809 |
Selling & Marketing Expenses
| 12.244 | -27.003 | 30.979 | 13.655 | 9.117 | 16.318 | 11.093 | 10.499 | 10.099 | 6.626 | 9.856 | 8.877 | 7.603 | -0.103 | 13.12 | 12.946 | 9.872 | 14.486 | 8.556 | 8.366 | 7.201 | 10.5 | 9.31 | 10.602 | 8.734 | 13.396 | 8.463 | 7.779 | 8.238 | 13.917 | 9.917 | 7.819 | 5.576 | 8.337 | 6.97 | 5.029 | 4.389 | 5.591 | 3.525 | 3.042 | 3.042 |
SG&A
| 56.779 | -89.047 | 130.141 | 49.22 | 50.364 | 82.837 | 125.497 | -1.049 | 50.718 | 52.801 | 91.098 | -2.031 | 38.037 | -62.373 | 88.532 | 0.778 | 37.378 | -27.714 | 45.029 | 3.253 | 27.736 | -14.316 | 26.896 | 5.085 | 23.796 | -10.983 | 23.563 | 3.825 | 22.352 | -15.688 | 25.52 | 0.52 | 23.641 | -12.483 | 21.59 | 2.13 | 12.299 | -4.7 | 11.126 | 9.168 | 9.168 |
Other Expenses
| -8.436 | 217.91 | -76.654 | -0.663 | -0.086 | -18.097 | -0.186 | 0.101 | 0.867 | 24.085 | -42.432 | 46.973 | -0.988 | 0.498 | -0.266 | -2.651 | -0.049 | -1.782 | 0 | -0.014 | -0.316 | 0.024 | -0.004 | 0.042 | -0.002 | -1.172 | -0.261 | 0.008 | -0.007 | -6.13 | 4.265 | -0.497 | 0.046 | 2.061 | 0.48 | 0.397 | 0.476 | 2.79 | 0.133 | 0 | 0 |
Operating Expenses
| 56.408 | 138.469 | 61.498 | 58.844 | 56.261 | 102.783 | 68.263 | 76.281 | 63.577 | 85.117 | 61.463 | 44.942 | 37.048 | 51.206 | 55.804 | 54.043 | 37.56 | 74.26 | 45.372 | 33.924 | 26.849 | 41.589 | 27.121 | 27.736 | 23.932 | 39.886 | 24.183 | 23.685 | 22.783 | 35.963 | 26.991 | 26.997 | 24.379 | 37.04 | 22.869 | 18.684 | 12.957 | 18.978 | 11.859 | 10.597 | 10.597 |
Operating Income
| 15.525 | 59.961 | 67.507 | 60.175 | 1.29 | 29.108 | 67.344 | 37.517 | 3.005 | 17.52 | 31.042 | 29.357 | 0.763 | 31.566 | 30.433 | 30.957 | 1.255 | 27.083 | 35.061 | 26.553 | -16.058 | 5.288 | 17.295 | 17.587 | -7.919 | 10.912 | 31.362 | 25.297 | 5.009 | 27.031 | 31.844 | 49.918 | 12.392 | 38.708 | 42.252 | 38.536 | 6.642 | 25.898 | 12.414 | 19.637 | 19.637 |
Operating Income Ratio
| 0.051 | 0.115 | 0.151 | 0.13 | 0.005 | 0.074 | 0.144 | 0.088 | 0.011 | 0.059 | 0.092 | 0.093 | 0.004 | 0.113 | 0.119 | 0.13 | 0.008 | 0.096 | 0.151 | 0.149 | -0.254 | 0.047 | 0.162 | 0.182 | -0.171 | 0.103 | 0.313 | 0.272 | 0.085 | 0.195 | 0.33 | 0.361 | 0.161 | 0.254 | 0.345 | 0.367 | 0.155 | 0.286 | 0.261 | 0.365 | 0.365 |
Total Other Income Expenses Net
| -1.508 | 1.948 | -0.158 | 0.019 | 0.39 | -0.542 | -0.186 | 0.101 | -0.002 | 2.884 | -0.149 | -0.566 | 0.032 | 0.359 | -0.283 | -2.634 | -0.049 | -1.863 | -0.164 | -0.014 | -0.316 | -1.517 | -0.004 | 0.042 | -0.002 | -1.172 | -0.261 | 0.008 | -0.007 | -5.361 | 4.265 | -0.359 | 0.046 | -5.599 | 0.48 | -0.202 | 0.476 | 0.612 | 0.034 | -0.104 | -0.104 |
Income Before Tax
| 14.017 | 61.909 | 67.349 | 57.542 | 3.366 | 28.65 | 67.158 | 37.618 | 3.004 | 20.403 | 18.98 | 28.791 | 1.432 | 31.925 | 30.15 | 28.323 | 1.206 | 25.22 | 34.897 | 26.539 | -16.374 | 3.771 | 17.292 | 17.629 | -7.921 | 9.74 | 31.101 | 25.305 | 5.003 | 21.67 | 36.109 | 49.559 | 12.438 | 33.109 | 42.732 | 38.333 | 7.118 | 26.51 | 12.448 | 18.352 | 18.352 |
Income Before Tax Ratio
| 0.046 | 0.119 | 0.15 | 0.124 | 0.013 | 0.073 | 0.143 | 0.088 | 0.011 | 0.069 | 0.056 | 0.091 | 0.008 | 0.114 | 0.118 | 0.119 | 0.008 | 0.089 | 0.15 | 0.149 | -0.259 | 0.033 | 0.162 | 0.182 | -0.171 | 0.092 | 0.31 | 0.272 | 0.085 | 0.156 | 0.374 | 0.358 | 0.162 | 0.217 | 0.349 | 0.365 | 0.166 | 0.293 | 0.262 | 0.341 | 0.341 |
Income Tax Expense
| 3.43 | 4.567 | 6.844 | 3.438 | 1.596 | 2.941 | 6.066 | 3.761 | 1.48 | 1.401 | 2.183 | 1.803 | 0.628 | 5.015 | 6.82 | 4.779 | 0.623 | 3.643 | 5.403 | -0.452 | 0.063 | 1.545 | 1.203 | 1.584 | 0.197 | 3.389 | 2.578 | 2.441 | 0.703 | 1.177 | 3.145 | 5.568 | 0.922 | 3.55 | 3.5 | 3.949 | 0.648 | 2.497 | 1.138 | 2.78 | 2.78 |
Net Income
| 17.624 | 37.295 | 55.822 | 45.979 | 9.072 | 14.693 | 50.083 | 28.324 | 1.523 | 13.314 | 13.278 | 25.317 | 0.804 | 22.572 | 16.47 | 14.308 | -0.763 | 10.758 | 24.856 | 16.867 | -15.668 | 1.153 | 16.724 | 14.058 | -7.949 | 5.716 | 27.512 | 23.179 | 3.984 | 21.592 | 33.79 | 44.272 | 11.631 | 29.621 | 39.303 | 34.59 | 6.823 | 23.843 | 11.374 | 15.533 | 15.533 |
Net Income Ratio
| 0.058 | 0.072 | 0.125 | 0.099 | 0.035 | 0.037 | 0.107 | 0.066 | 0.006 | 0.045 | 0.039 | 0.08 | 0.004 | 0.081 | 0.065 | 0.06 | -0.005 | 0.038 | 0.107 | 0.095 | -0.248 | 0.01 | 0.156 | 0.145 | -0.172 | 0.054 | 0.274 | 0.249 | 0.067 | 0.156 | 0.35 | 0.32 | 0.151 | 0.194 | 0.321 | 0.329 | 0.159 | 0.263 | 0.239 | 0.289 | 0.289 |
EPS
| 0.064 | 0.14 | 0.2 | 0.17 | 0.033 | 0.053 | 0.18 | 0.1 | 0.006 | 0.041 | 0.05 | 0.092 | 0.003 | 0.097 | 0.061 | 0.053 | -0.003 | 0.039 | 0.09 | 0.065 | -0.06 | 0.004 | 0.06 | 0.047 | -0.03 | 0.021 | 0.1 | 0.078 | 0.013 | 0.077 | 0.12 | 0.15 | 0.04 | 0.14 | 0.19 | 0.17 | 0.033 | 0.12 | 0.056 | 0.077 | 0.077 |
EPS Diluted
| 0.064 | 0.14 | 0.2 | 0.17 | 0.033 | 0.053 | 0.18 | 0.1 | 0.006 | 0.041 | 0.048 | 0.091 | 0.003 | 0.097 | 0.061 | 0.053 | -0.003 | 0.039 | 0.09 | 0.065 | -0.06 | 0.004 | 0.06 | 0.047 | -0.03 | 0.021 | 0.1 | 0.078 | 0.013 | 0.077 | 0.12 | 0.15 | 0.04 | 0.14 | 0.19 | 0.17 | 0.033 | 0.12 | 0.056 | 0.077 | 0.077 |
EBITDA
| 19.167 | 68.07 | 75.638 | 84.139 | 26.361 | 49.935 | 102.655 | 62.185 | 26.58 | 47.353 | 43.22 | 49.172 | 21.38 | 49.785 | 49.114 | 45.673 | 18.708 | 38.794 | 43.253 | 36.624 | -8.5 | 10.978 | 22.741 | 24.343 | -1.217 | 11.826 | 31.269 | 25.567 | 4.84 | 26.085 | 31.543 | 50.912 | 12.203 | 38.955 | 43.654 | 39.126 | 6.765 | 27.516 | 11.863 | 20.454 | 20.454 |
EBITDA Ratio
| 0.063 | 0.131 | 0.169 | 0.182 | 0.102 | 0.127 | 0.219 | 0.146 | 0.102 | 0.16 | 0.128 | 0.155 | 0.116 | 0.178 | 0.192 | 0.192 | 0.117 | 0.137 | 0.186 | 0.206 | -0.134 | 0.097 | 0.213 | 0.252 | -0.026 | 0.112 | 0.312 | 0.275 | 0.082 | 0.188 | 0.327 | 0.368 | 0.159 | 0.255 | 0.356 | 0.372 | 0.158 | 0.304 | 0.249 | 0.38 | 0.38 |