Tibet GaoZheng Explosive Co., Ltd.

SZSE:002827.SZ

16 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 173.72297.76466.31174.36861.62426.24462.038108.963109.64666.46763.35152.03246.667
Depreciation & Amortization 72.39473.85568.97861.00546.43525.24122.18919.68114.19.988.0636.8531.822
Deferred Income Tax 0-6.091-0.038-0.475-0.436-0.341.172-1.531-0.3270000
Stock Based Compensation 0000000000000
Change In Working Capital -309.649-252.172-229.151-164.304-17.991-41.681-7.141-24.25516.87526.502-40.425-2.2430
Accounts Receivables -208.665-257.033-239.95-101.989-95.774-28.543-16.237-13.1212.92222.059000
Inventory 2.665-6.175-35.697-23.078-11.9880.3282.132-4.596-2.5912.713-4.0655.7410
Accounts Payables 058.54846.533-38.76290.206-13.1265.792-5.00716.870000
Other Working Capital -103.649-47.511-0.038-0.475-0.436-0.34-9.273-19.65819.46523.789-36.36-7.9840
Other Non Cash Items 63.81139.84346.94822.3223.713.1897.1527.93814.25210.5086.8657.798-46.667
Operating Cash Flow 0.27753.199-46.915-6.611113.77712.99384.239112.328154.873113.45737.85564.4449.745
Investing Activities:
Investments In Property Plant And Equipment -30.037-56.003-45.439-57.683-213.15-142.329-75.3-62.831-75.063-58.12-109.9-43.387-24.874
Acquisitions Net 0-0.0340.0780.209213.451-64.28100.04900.003000
Purchases Of Investments -32-40-100-0.209-25142.441-1,030000-5.600
Sales Maturities Of Investments 021.075100.8288.0485.1524.6138.948000000.3
Other Investing Activites 5.1671.510.14638.659-213.15-142.32900.049-75.0630.003-109.90.004-0.168
Investing Cash Flow -56.87-73.452-44.386-10.976-232.698-201.885-66.352-62.782-75.063-58.118-115.5-43.384-24.742
Financing Activities:
Debt Repayment -81.132416.785331.22873.536123.69945.6188-52.2940-4540-5-15
Common Stock Issued 0000000000000
Common Stock Repurchased 0000000000000
Dividends Paid -64.627-75.177-41.4-41.4-41.4-73.6-74.446-55.549-43.078-45.611-85.687-36.067-1.254
Other Financing Activities -6.644-10.9244.966-3.602-6.393-0.6840-0.349392.1330.52416.923107.9490
Financing Cash Flow -152.403330.688334.79418.21570.071-28.67413.554-107.843349.055-90.088-28.76466.882-16.254
Other Information:
Effect Of Forex Changes On Cash 000-000-00-0-0.524000
Net Change In Cash -208.996310.435243.4930.627-48.85-217.56731.441-58.297428.865-35.273-106.40887.9388.749
Cash At End Of Period 524.315733.311422.876179.384178.756227.606445.173413.732472.0343.16578.437184.84696.908