Beijing Oriental Jicheng Co., Ltd.

SZSE:002819.SZ

23.81 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 320.372354.079228.071252.111701.992928.119884.834859.681,066.2481,322.0621,230.431,328.0921,327.6961,548.083294.67153.367159.909172.976205.765209.547201.969209.563212.175131.559137.255207.238106.945101.35388.458150.394116.197132.789207.35260.36795.43110.002-160.411160.411126.705
Short Term Investments 1,079.1871,184.8611,124.6931,202.546821.373763.704298.539393.917383.519462.841922.051768.997818.995848.93930.5699.52824.43374.30117.0747.006018.087049.3748.96958.7470500106.8870500000320.82200
Cash and Short Term Investments 1,399.5591,538.941,352.7641,454.6581,523.3651,691.8231,183.3731,253.5981,449.7671,784.9032,152.4812,097.092,146.692,397.022325.239162.896184.341247.278222.84216.554201.969227.65212.175180.929186.224265.985106.945101.35388.458150.394116.197132.789207.35260.36795.43110.002160.411160.411126.705
Net Receivables 1,157.9181,111.9521,684.8671,653.9251,059.3711,520.3731,363.3691,277.9491,267.0441,614.124984.7351,256.7071,271.013970.078333.343301.633274.825250.745280.324259.458257.005243.307247.166294.031319.21269.136190.959185.982160.391152.362125.236162.699104.256110.61126.631104.641077.242133.691
Inventory 475.736408.481476.252463.087451.58492.784543.247559.779534.095435.774417.536390.931442.306404.587118.562102.615110.86986.265106.495102.902118.624106.726100.50587.21681.83165.40583.162.27874.30448.01567.8964.13765.54541.23153.96150.29032.03141.622
Other Current Assets 763.985762.852226.789193.103869.433239.288649.005658.103623.388182.903552.453253.259238.664422.392356.171450.163444.405419.642342.537365.151390.665385.353320.3326.067333.84287.012246.931257.628198.266212.857159.087104.12978.34137.61551.67252.104047.242136.028
Total Current Assets 3,797.1983,822.2253,740.6723,764.7723,903.7493,944.2673,738.9953,749.4283,874.2944,017.7034,107.2063,997.9874,098.6734,194.0791,133.3161,017.3071,014.4411,003.929952.195944.065968.263963.036880.146888.243921.105887.538627.935607.241521.419480.766468.41463.754455.493449.824327.695317.037160.411316.926304.356
Non-Current Assets:
Property, Plant & Equipment, Net 198.784214.802265.325277.872286.298300.091306.428315.938324.664349.074289.246294.137297.857305.93776.99571.02745.70646.14347.6843.44745.41548.61147.77751.00539.17937.78936.11338.00341.8542.27143.04547.69945.49644.50444.1747.333044.47350.742
Goodwill 137.537137.537215.09215.09215.09215.09463.086463.086463.086463.086496.761496.761496.761496.7610000000000000000000000000
Intangible Assets 164.67172.575177.69184.197189.334193.201189.805196.774197.937203.654218.488213.375212.191212.0283.1353.3063.4783.5253.1063.1953.1833.2173.3353.4931.2491.2961.2341.3641.4951.3631.0051.0681.1541.251.241.33700.9371.015
Goodwill and Intangible Assets 302.207310.112392.78399.287404.424408.291652.891659.859661.022666.74715.249710.136708.952708.7893.1353.3063.4783.5253.1063.1953.1833.2173.3353.4931.2491.2961.2341.3641.4951.3631.0051.0681.1541.251.241.33700.9371.015
Long Term Investments -1,011.861-1,117.80157.87657.97442.566-721.536-254.947-350.474-339.10743.763-895.677-742.773-793.098-823.11-28.373-7.403-22.434-72.101-15.134-5.2361.917-16.17003.9533.937000000000000.5610
Tax Assets 111.275105.201111.083103.69996.98689.37584.92774.56961.928020.9921.83425.86826.72911.9099.028.0957.7067.6793.773.4853.4872.712.7172.5112.6430.5220.5220.5650.4920.5220.5220.440.440.3710.41700.3710.398
Other Non-Current Assets 1,154.3151,262.29826.51628.63139.405805.232342.038431.015410.00376.76933.356780.607831.364861.40732.91212.10127.1177.33920.50210.4023.46321.9114.1944.5011.2021.3253.6013.6713.8213.2690.7310.860.90211.0070.964-160.4110.8921.688
Total Non-Current Assets 754.72774.612853.579867.463869.679881.4541,131.3381,130.9081,118.5111,136.3371,063.1641,063.941,070.9421,079.75396.57888.0561.95562.61263.83455.57957.46461.05558.01761.71648.09346.99141.46943.5647.73147.39545.30250.1547.99347.19446.78850.051-160.41147.23553.843
Total Assets 4,551.9184,596.8374,594.2514,632.2364,773.4294,825.7224,870.3324,880.3374,992.8055,154.045,170.375,061.9285,169.6155,273.8321,229.8941,105.3571,076.3951,066.5421,016.029999.6441,025.7271,024.091938.162949.959969.198934.528669.404650.801569.15528.161513.713513.904503.486497.017374.483367.0880364.161358.199
Liabilities & Equity:
Current Liabilities:
Account Payables 315.664292.438224.521225.874284.922293.817310.831289.88324.836437.867262.338283.038254.688265.82477.37177.41774.87668.17195.04455.9491.68375.25265.62564.9671.9876.34153.89646.80737.96144.06952.47556.8250.13945.68337.68943.233024.58838.802
Short Term Debt 132.893106.02188.07588.07972.61582.55875.07465.05757.058293.98451.18732.0023.0031.00128.46716.01516.02836.04931.2231.2227.23939.40262626053.158.154.143.10.10.10.10000.1000
Tax Payables 13.11937.74414.9996.74913.02918.2722.68215.87711.3407.53511.2025.83329.7619.1368.9784.3617.9529.8194.5322.51413.8677.3474.1997.70810.3761.5380.6352.4492.1341.6042.0430.7112.2351.282.56801.8328.199
Deferred Revenue 000182.929868.045848.27667.006645.391221.3790145.922146.4930537.775463.228371.381367.823355.578318.108320.206261.86268.621226.813258.542281.836260.86968.92268.01111.38113.2157.39710.5920003.974000
Other Current Liabilities 876.456895.148997.226773.84583.92791.582515.521505.227496.805488.307416.105275.997546.298408.062395.945333.625309.19275.013-9.562-3.60247.705308.581248.01532.017318.391290.27797.78433.38541.126189.83629.84421.69729.48323.62321.63417.888038.38125.472
Total Current Liabilities 1,338.1321,331.3511,324.8221,277.4771,322.5381,334.4981,161.9471,096.6081,111.4171,220.158883.087748.732809.822891.878577.984484.921465.907468.065444.628408.294431.001437.102382.988421.717458.079430.094211.317202.938124.63686.85884.02391.25280.33471.54260.60363.789064.80172.473
Non-Current Liabilities:
Long Term Debt 28.82430.24329.06228.16641.08936.89249.75548.39758.18555.62314.11620.9323.62927.0412.30313.3237.57.5101012.512.51515000000000000000
Deferred Revenue Non-Current 000.0440.0440.0440.0440.5620.5620.56200.820.820-38.24400000000-15-1500000.250.250.250.250.250.250.250.2500.250.25
Deferred Tax Liabilities Non-Current 25.68327.48928.52530.2731.17333.08735.37936.70139.152035.86536.35137.80238.2440000000000000.0010.0010.0010.001000000000
Other Non-Current Liabilities 000000000.03843.9820000000000000000-00.25-00.001000000000
Total Non-Current Liabilities 54.50757.73257.63258.43672.30670.02485.69685.6697.93699.60450.80158.10161.43165.28512.30313.3237.57.5101012.512.51515000.0010.2510.2510.2510.250.250.250.250.250.2500.250.25
Total Liabilities 1,392.6391,389.0831,382.4531,335.9131,394.8441,404.5211,247.6431,182.2681,209.3531,319.762933.889806.833871.253957.163590.288498.243473.407475.565454.628418.294443.501449.602397.988436.717458.079430.095211.318203.189124.88887.10984.27391.50280.58471.79260.85364.039065.05172.723
Equity:
Preferred Stock 0000152.2481,024.28101,170.0590000000000000000000000000000000
Common Stock 299.576299.566299.039300.594300.581300.44300.096305.876305.783305.774305.528305.338318.169318.169159.633159.633159.463159.463159.48159.48157.538157.538157.538157.434121.103121.103113.34113.34113.34113.34113.34113.34113.34113.34858508585
Retained Earnings 843.09877.6671,002.6931,034.7541,065.1741,093.5231,071.4561,133.3581,160.1941,349.696397.906413.643453.122462345.225320.503314.424306.859293.851281.323271.298265.3255.703233.998226.691221.057190.834180.404177.466174.016167.855161.719163.684166.146161.378150.8980146.927135.929
Accumulated Other Comprehensive Income/Loss 001,639.15-1,024.65-1,223.728-1,024.2811,887.262-1,170.0591,876.681-1,368.1593,122.91579.2983,103.0177.602127.93462114.578-0-0-0-0-0000-000000000-00297.22-00
Other Total Stockholders Equity 1,678.8241,678.433-97.9222,603.2662,688.6852,638.35-59.4072,982.7091,856.9183,065.925-29.5543,087.227-29.5543,072.701-32.32489.385-29.19482.79470.57101.867103.809103.80995.68595.789132.12132.613147.279147.279147.279124.71143.669143.669143.669143.66965.29365.2931.8965.29362.443
Total Shareholders Equity 2,821.4892,855.6662,842.962,913.9642,982.963,008.0313,199.4073,251.8843,322.8953,353.2373,796.7953,806.2083,844.7473,852.87600.469569.522559.271549.116523.902542.67532.645526.647508.925487.221479.914474.28451.453441.023438.085434.635424.864418.728420.693423.155311.671301.191299.11297.22283.372
Total Equity 3,159.2793,207.7543,211.7973,296.2793,378.5843,421.23,622.6893,698.0693,783.4513,834.2784,236.4814,255.0954,298.3624,316.669639.606607.114602.989590.977561.401581.349582.226574.489540.174513.242511.119504.434458.086447.613444.263441.052429.44422.402422.902425.226313.629303.049299.11299.11285.475
Total Liabilities & Shareholders Equity 4,551.9184,596.8374,594.2514,632.2364,773.4294,825.7224,870.3324,880.3374,992.8055,154.045,170.375,061.9285,169.6155,273.8321,229.8941,105.3571,076.3951,066.5421,016.029999.6441,025.7271,024.091938.162949.959969.198934.528669.404650.801569.15528.161513.713513.904503.486497.017374.483367.088299.11364.161358.199