Beijing Oriental Jicheng Co., Ltd.

SZSE:002819.SZ

23.81 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income -258.077-85.076878.777208.21266.53870.64355.59823.1630.88930.64714.11430.20332.59130.187
Depreciation & Amortization 112.301125.331101.3837.99418.70719.56118.60719.39217.69817.20517.69717.79615.1016.743
Deferred Income Tax 00-21.139-3.998-4.22-0.705-0.010.606-0.068-0.1570000
Stock Based Compensation 009.39511.98514.081.6249.6260000000
Change In Working Capital -16.516-310.952-254.164-11.275-9.905-125.007-211.355-89.832-30.766-9.9428.996-15.416-24.057-27.022
Accounts Receivables -53.58929.889-215.891-75.765-45.064-75.326-229.622-179.578-28.238-11.788-3.48816.223-28.6720
Inventory 74.545-87.74474.246-49.48719.667-42.03-17.266-7.001-9.25.9111.0722.822-14.277-9
Accounts Payables 0-212.053-91.381117.97419.712-6.94635.543123.3176.741-3.9090000
Other Working Capital -37.472-41.044-21.139-3.998-4.22-0.705-194.089-82.831-21.566-15.8537.924-18.238-9.78-18.022
Other Non Cash Items 205.451-45.611-844.9641.5565.5689.5310.8310.444-1.295-0.3460.0611.731-2.2122.83
Operating Cash Flow 43.159-316.308-130.716244.47490.77-24.352-136.319-46.83616.52637.56340.86834.31421.42412.738
Investing Activities:
Investments In Property Plant And Equipment -18.875-53.712-60.8-40.851-20.142-35.815-22.253-17.867-20.556-11.157-24.618-29.611-36.9-12.83
Acquisitions Net 01.759-85.053.57421.78537.68019.9653.0212.4490000
Purchases Of Investments -1,909.6-380.98-564-441-99-111-155-12000-0.5000
Sales Maturities Of Investments 1,426.815387.39589.634285.71143.25151.224246.60580.9850.56400000
Other Investing Activites -11.17112.545-16.726786.35-20.142-35.8153.934-17.8672.9712.4492.1694.1456.9180.971
Investing Cash Flow -512.83-32.997-136.943593.783-74.2486.27373.286-54.784-17.021-8.709-22.949-25.466-29.983-11.859
Financing Activities:
Debt Repayment 33.47518.4631.5-24.658-8.339-1.261530.10000-54.5
Common Stock Issued 001.250.8430.381000000000
Common Stock Repurchased 00-1.25-0.843-0.381000000000
Dividends Paid -8.67-13.976-45.801-9.563-7.874-4.844-25.841-11.442-8.503-6.018-3.3-3.262-0.181-0.185
Other Financing Activities -50.838-42.895-14.496554.205-34.4842.11472.134-5.485109.645-0.7576.237-4.40447.4830.71
Financing Cash Flow -26.033-38.411-28.796519.141-53.38632.64199.293-10.594101.145-6.7762.937-7.66642.3025.024
Other Information:
Effect Of Forex Changes On Cash -1.411-0.431.714-0.664-0.6870.3020.497-1.0111.290.798-0.597-1.195-0.4590.062
Net Change In Cash -497.115-388.146-294.7411,356.734-37.55214.86336.757-113.226101.9422.87720.259-0.01333.2845.965
Cash At End Of Period 347.756844.8711,233.0181,527.759171.024208.576193.713145.209258.435156.495133.619113.36113.37380.089