Shandong Fengyuan Chemical Co., Ltd.

SZSE:002805.SZ

17.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q12010 Q1
Operating Activities:
Net Income -48.672-41.618-39.119-239.46-42.9926.548-133.5310.856.07353.71640.7054.78215.99713.0829.615-33.140.5232.3751.039-6.2882.9167.1637.5360.3342.7396.2456.9919.70614.0666.0238.1075.0093.1587.856.6715.7051.7375.25413.687011.951
Depreciation & Amortization 042.81742.81742.025-41.11121.20121.20114.7614.7613.92113.92134.639.3328.4658.46531.781-15.87715.877029.989-15.45915.459019.867-10.46410.464019.041-9.4739.473017.005-8.4954.254.24516.419-8.1234.0864.03700
Deferred Income Tax 00000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000
Change In Working Capital 0174.2830-1,625.4221,157.67-1,157.670-1,530.334409.066-409.0660-296.28365.205-65.2050-36.78433.441-33.4410-93.788.943-88.943030.559-41.5141.510-56.53339.939-39.9390-2.0482.573-7.6746.157-8.31413.778-2.076-22.67400
Accounts Receivables 0291.2860-1,778.1821,058.873-1,058.8730-802.266221.026-221.0260-337.62371.802-71.8020-19.57620.793-20.7930-76.89559.18-59.18054.204-62.92762.9270-33.5188.599-8.5990-1.929-3.0443.0440-5.4572.971-2.971000
Change In Inventory 0-117.0040101.09898.797-98.7970-728.068188.04-188.04041.34-6.5976.5970-17.20912.648-12.6480-16.80529.762-29.7620-23.64521.418-21.4180-23.01531.34-31.340-0.1195.6172.366-7.984-2.85710.807-2.685-8.12200
Change In Accounts Payables 00000000000000000000000000000000000000000
Other Working Capital 00051.66100024.7670000000000000000000000000-10.0414.141000.609-14.55100
Other Non Cash Items -253.263204.39222.64165.276-1,331.663587.13-21.2011,515.574-423.827136.531-260.44268.417-15.997-13.082-9.61533.14-0.523-2.375-1.0396.288-2.916-7.163-7.536-0.334-2.739-6.245-6.991-9.706-14.066-6.023-8.107-5.009-3.1581.085-0.885-5.705-1.7370.1280.4720-11.951
Operating Cash Flow -301.935119.955183.522-216.209-258.094-522.791-133.5310.856.073-204.899-219.73772.94-61.817-78.34115.593-46.46427.07211.13412.96216.989-34.253-17.376-5.5759.59723.1342.3844.24720.975.5760.195-2.841-1.2847.5475.51216.18810.04514.787.393-4.47704.272
Investing Activities:
Investments In Property Plant And Equipment -69.336-52.076-22.4876.013-14.149-172.237-251.043-259.599-393.415-245.18-133.713-100.661-83.916-52.363-17.275-3.079-21.141-25.673-2.975-18.15-10.26-33.655-27.797-43.126-24.961-30.207-13.38-31.641-22.717-23.316-31.63-22.048-17.903-11.128-8.803-11.899-1.783-1.934-4.5080-1.326
Acquisitions Net 0000.02100.1340884.37500065.127052.86117.2750.357000010.26027.79743.12624.96130.20713.3831.64122.7170022.048000000000
Purchases Of Investments 0-5.0580-5.1410.139-0.139-3-2-140-6-150.6230-0.262-0.115-8.8090000-180-49.82-2.39-64.309-155-80-80-6500-10000000000
Sales Maturities Of Investments 0001000.0040122000150.3830.0040.3710.111-1.3191.3220.0970.009-68.61818.1615.86535.08224.52236.949236.02880.88287.1840.115040.49930.13930.04100000000
Other Investing Activites 015-154.998-0.139-0.004-3-1,088.957-140-6-0.496-83.916-52.363-17.275-12.044.6785.8566.04273.189-10.26-0-27.797-43.126-24.961-30.207-13.38-31.641-22.717-20-31.63-22.048-900.131-8.803-11.899-1.7830.031-4.508-0.312-1.326
Investing Cash Flow -69.336-42.134-37.48711.115-14.149-172.241-254.043-344.181-407.415-245.18-139.713-101.398-83.911-51.758-7.279-24.89-15.14-19.723.077-13.58-10.1-17.79-42.535-20.994-52.32150.821-12.497-24.457-87.602-43.3168.87-1.91-77.861-10.997-8.803-11.899-1.783-1.903-4.508-0.312-1.326
Financing Activities:
Debt Repayment 0-102.517-211.439263.8950-24.878530.975410.072-40.542539.04769.92180-8053.5-5-0-5020-1090050360007000000000000-5
Common Stock Issued 0000000-1.226000-8.66700000000000000000000000000000
Common Stock Repurchased 0000000-884.375000000000000000000000000000000000
Dividends Paid -16.411-13.237-18.434-36.768-26.353-28.145-13.378-3.797-18.295-8.023-2.519-2.393-0.789-3.986-3.809-7.422-0.001-3.67-3.265-1.117-2.63-4.72-1.555-0.629-3.793-5.461-1.542-1.63-6.689000-0.352-0.356-0.313-0.274-11.188-0.3-0.3070-0.104
Other Financing Activities 147.856-00236.38191.6619.134-0-688.4511,627.0454.925289.14614.60122.79426.228-7.06881.261-8.3512.928-42.1126.194-51118.9451.555-00-86.687013.0240.032550-2.49985.15-0.356-14.215-0.3820.607-0.204-0.307-14.4530
Financing Cash Flow 131.445-115.754-229.873463.50865.247566.111517.597602.1981,568.203585.948356.54792.208-56.421475.742-15.87773.84-13.3499.258-25.37515.076-44.63114.225049.37132.207-90.461-1.5428.3763.31154.9680-2.49984.798-0.356-14.528-0.655-11.188-0.504-0.307-14.453-5.104
Other Information:
Effect Of Forex Changes On Cash -000.0120.0350.0310.037-0.0060.0780.566-0.7320.183-0.112-0.111-0.078-0.046-0.288-0.260.035-0.0180.594-0.153-0.107-0.042-0.1480.1230.011-0.0110.279-0.286-0.003-0.0010.02-0.0070-0.0010.004-0.001-0-0-0.003-0.021
Net Change In Cash -114.742-342.801-83.826258.365-206.966-128.884-232.671-428.477793.844135.137-2.72163.639-202.261345.565-7.6092.199-1.6770.708-9.35319.08-89.13578.952-48.15237.8263.1392.754-9.8025.161-19.00111.8446.028-5.67314.477-5.84-7.144-2.5051.8074.986-9.293-14.768-2.179
Cash At End Of Period 425.017286.374629.175408.133149.768356.734485.617713.0011,141.478347.634212.496215.217151.578353.8398.27515.88413.68515.36314.65524.0084.92894.06315.11256.46318.63715.49812.74422.54617.38536.38624.54218.51424.1879.7115.55122.69525.223.39318.407-14.76839.586