Shandong Fengyuan Chemical Co., Ltd.
SZSE:002805.SZ
17.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 678.974 | 743.856 | 365.619 | 161.091 | 50.008 | 63.263 | 22.546 | 18.514 | 22.695 | 27.699 | 38.439 | 50.723 | 51.528 | 41.765 | 65.39 | 17.375 |
Short Term Investments
| 5.029 | 24.64 | -1.804 | 10 | -2.708 | -2.497 | -2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 684.004 | 743.856 | 365.619 | 171.091 | 50.008 | 63.263 | 22.546 | 18.514 | 22.695 | 27.699 | 38.439 | 50.723 | 51.528 | 41.765 | 65.39 | 17.375 |
Net Receivables
| 1,577.285 | 931.98 | 376.752 | 154.685 | 171.449 | 78.163 | 0 | 91.555 | 89.984 | 88.513 | 85.153 | 87.918 | 0 | 0 | 0 | 0 |
Inventory
| 269.674 | 649.964 | 163.192 | 145.837 | 145.922 | 129.527 | 105.882 | 72.63 | 72.512 | 69.435 | 56.026 | 57.611 | 51.984 | 30.747 | 35.305 | 24.919 |
Other Current Assets
| 298.558 | 338.96 | 114.056 | 45.984 | 44.501 | 51.208 | 0.136 | 88.547 | 81.044 | 36.276 | 23.412 | 22.226 | 121.006 | 64.927 | 28.086 | 23.401 |
Total Current Assets
| 2,829.521 | 2,664.76 | 1,019.618 | 517.596 | 411.88 | 322.161 | 374.139 | 271.247 | 224.679 | 221.923 | 203.031 | 218.478 | 224.518 | 137.44 | 128.781 | 65.695 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 2,704.698 | 1,909.856 | 651.165 | 528.757 | 441.855 | 382.445 | 314.275 | 220.606 | 197.26 | 197.956 | 195.171 | 180.197 | 130.378 | 118.532 | 109.495 | 79.994 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 105.693 | 106.086 | 29.904 | 30.852 | 31.795 | 32.742 | 33.64 | 29.648 | 30.341 | 31.035 | 31.728 | 32.431 | 24.103 | 25.11 | 13.702 | 3.009 |
Goodwill and Intangible Assets
| 105.693 | 106.086 | 29.904 | 30.852 | 31.795 | 32.742 | 33.64 | 29.648 | 30.341 | 31.035 | 31.728 | 32.431 | 24.103 | 25.11 | 13.702 | 3.009 |
Long Term Investments
| 22.391 | -0 | 4.444 | -8.36 | 12.16 | 15.889 | 16.126 | 13.392 | 15.452 | 15.452 | 10.947 | 13.302 | 13.302 | 0 | 0 | 0 |
Tax Assets
| 111.932 | 16.671 | 13.863 | 13.937 | 4.087 | 3.011 | 2.407 | 3.227 | 4.341 | 4.478 | 4.659 | 5.158 | 5.781 | 6.559 | 6.718 | 0.277 |
Other Non-Current Assets
| 153.126 | 262.325 | 97.831 | 24.204 | 26.028 | 26.366 | 10.871 | 26.367 | 7.612 | 3.162 | 6.775 | 3.543 | 11.584 | 13.282 | 13.264 | 1.32 |
Total Non-Current Assets
| 3,097.84 | 2,294.939 | 797.207 | 589.391 | 515.925 | 460.454 | 377.318 | 293.24 | 255.007 | 252.083 | 249.281 | 234.631 | 185.149 | 163.482 | 143.178 | 84.6 |
Total Assets
| 5,927.361 | 4,959.699 | 1,816.825 | 1,106.987 | 927.805 | 782.615 | 751.458 | 564.487 | 479.686 | 474.006 | 452.311 | 453.109 | 409.667 | 300.922 | 271.959 | 150.295 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 582.1 | 168.937 | 407.767 | 352.494 | 112.935 | 56.964 | 32.412 | 13.247 | 13.084 | 14.969 | 17.349 | 24.36 | 15.543 | 15.131 | 25.979 | 7.023 |
Short Term Debt
| 1,378.635 | 615.679 | 236.626 | 140.271 | 125.18 | 136 | 135 | 0 | 20 | 6.78 | 20 | 30 | 20 | 10 | 11 | 12.4 |
Tax Payables
| 2.434 | 4.769 | 8.265 | 1.183 | 2.886 | 2.355 | 4.778 | 3.892 | 4.252 | 8.432 | 5.966 | 0.322 | 3.383 | 3.259 | 16.384 | 14.504 |
Deferred Revenue
| 17.735 | 3.97 | 56.556 | 35.125 | 70.1 | 2.355 | 9.472 | 0.94 | 8.075 | 13.22 | 9.025 | 3.294 | 6.338 | 13.358 | 23.432 | 35.668 |
Other Current Liabilities
| 65.318 | 320.25 | 47.051 | 28.55 | 70.707 | 3.459 | 6.296 | 4.636 | 5.717 | -6.472 | -2.723 | 7.084 | 9.105 | 15.569 | 13.021 | 42.016 |
Total Current Liabilities
| 2,046.223 | 1,109.635 | 702.213 | 528.457 | 311.708 | 201.132 | 178.487 | 21.775 | 43.052 | 50.149 | 49.617 | 61.765 | 48.032 | 43.959 | 66.384 | 75.942 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,074.194 | 753.575 | 0.47 | 30.074 | 30.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 40.229 | 29.89 | 5.555 | 1.36 | 1 | 1.1 | 2.4 | 4.767 | 7.267 | 9.767 | 12.267 | 14.767 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.413 | 753.575 | -5.555 | 30.074 | -30.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 29.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.267 | 20.267 | 22.667 | 6 |
Total Non-Current Liabilities
| 1,114.835 | 783.466 | 6.026 | 31.434 | 31.074 | 1.1 | 2.4 | 4.767 | 7.267 | 9.767 | 12.267 | 14.767 | 17.267 | 20.267 | 22.667 | 6 |
Total Liabilities
| 3,161.058 | 1,893.101 | 708.238 | 559.891 | 342.782 | 202.232 | 180.887 | 26.542 | 50.319 | 59.916 | 61.883 | 76.532 | 65.298 | 64.225 | 89.05 | 81.942 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 280.063 | 200.045 | 177.932 | 145.371 | 145.371 | 96.914 | 96.914 | 96.914 | 72.685 | 72.685 | 72.685 | 72.685 | 72.685 | 68.685 | 68.685 | 3 |
Retained Earnings
| 49.666 | 458.967 | 313.528 | 263.191 | 292.394 | 284.853 | 276.883 | 247.96 | 227.02 | 214.274 | 194.394 | 182.554 | 154.872 | 92.711 | 49.503 | 57.137 |
Accumulated Other Comprehensive Income/Loss
| 37.558 | 35.542 | 33.098 | 28.861 | 37.586 | 40.485 | 38.645 | 34.941 | 112.335 | 1.532 | 1.537 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,702.838 | 1,807.946 | 518.444 | 109.673 | 109.673 | 198.615 | 196.774 | 193.071 | 110.941 | 109.811 | 106.393 | 104.541 | 100.393 | 60.428 | 56.996 | 8.215 |
Total Shareholders Equity
| 2,070.125 | 2,466.96 | 1,043.002 | 547.096 | 585.024 | 580.382 | 570.571 | 537.945 | 412.04 | 396.77 | 373.472 | 359.78 | 327.95 | 221.823 | 175.183 | 68.352 |
Total Equity
| 2,766.303 | 3,066.598 | 1,108.587 | 547.096 | 585.024 | 580.382 | 570.571 | 537.945 | 429.367 | 414.09 | 390.428 | 376.577 | 344.368 | 236.697 | 182.909 | 68.352 |
Total Liabilities & Shareholders Equity
| 5,927.361 | 4,959.699 | 1,816.825 | 1,106.987 | 927.805 | 782.615 | 751.458 | 564.487 | 479.686 | 474.006 | 452.311 | 453.109 | 409.667 | 300.922 | 271.959 | 150.295 |