Xiamen Jihong Technology Co., Ltd.
SZSE:002803.SZ
20.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,694.681 | 5,375.884 | 5,177.657 | 4,410.213 | 3,009.253 | 2,269.045 | 1,132.613 | 569.902 | 521.865 | 385.927 | 387.256 | 355.491 | 308.581 |
Cost of Revenue
| 3,570.914 | 3,188.53 | 3,189.987 | 2,508.518 | 1,702.707 | 1,292.04 | 821.672 | 457.142 | 413.806 | 312.117 | 302.815 | 277.687 | 244.648 |
Gross Profit
| 3,123.767 | 2,187.354 | 1,987.67 | 1,901.696 | 1,306.546 | 977.005 | 310.941 | 112.76 | 108.059 | 73.81 | 84.441 | 77.804 | 63.933 |
Gross Profit Ratio
| 0.467 | 0.407 | 0.384 | 0.431 | 0.434 | 0.431 | 0.275 | 0.198 | 0.207 | 0.191 | 0.218 | 0.219 | 0.207 |
Reseach & Development Expenses
| 141.98 | 148.512 | 126.001 | 80.301 | 63.704 | 34.639 | 1.242 | 0.466 | 0.437 | 0.422 | 0.423 | 0.676 | 0 |
General & Administrative Expenses
| 55.722 | 40.128 | 41.96 | 38.145 | 28.906 | 20.718 | 11.978 | 8.802 | 7.132 | 7.026 | 6.79 | 14.241 | 13.13 |
Selling & Marketing Expenses
| 2,342.146 | 1,575.18 | 1,450.646 | 1,060.922 | 733.395 | 599.747 | 159.084 | 29.233 | 28.081 | 20.312 | 19.769 | 16.153 | 14.976 |
SG&A
| 2,397.868 | 1,615.308 | 1,492.606 | 1,099.068 | 762.301 | 620.466 | 171.062 | 38.035 | 35.213 | 27.338 | 26.559 | 30.394 | 28.107 |
Other Expenses
| 0.015 | 100.745 | 74.12 | 51.321 | 69.05 | 4.465 | 4.402 | 10.366 | 4.12 | 2.385 | 10.216 | 0.983 | 0.929 |
Operating Expenses
| 2,687.661 | 1,864.565 | 1,692.727 | 1,230.69 | 895.054 | 701.466 | 205.085 | 64.019 | 57.445 | 46.161 | 39.652 | 32.361 | 28.485 |
Operating Income
| 386.451 | 321.484 | 248.506 | 653.467 | 379.306 | 252.944 | 93.625 | 41.054 | 34.433 | 15.324 | 37.622 | 35.635 | 27.282 |
Operating Income Ratio
| 0.058 | 0.06 | 0.048 | 0.148 | 0.126 | 0.111 | 0.083 | 0.072 | 0.066 | 0.04 | 0.097 | 0.1 | 0.088 |
Total Other Income Expenses Net
| 0.015 | -107.595 | -1.3 | -0.685 | 2.212 | -18.13 | -7.83 | 2.626 | -12.197 | -10.555 | -4.815 | -8.935 | -7.275 |
Income Before Tax
| 386.465 | 213.889 | 247.206 | 652.783 | 381.518 | 257.41 | 98.027 | 51.368 | 38.417 | 17.094 | 39.974 | 36.508 | 28.173 |
Income Before Tax Ratio
| 0.058 | 0.04 | 0.048 | 0.148 | 0.127 | 0.113 | 0.087 | 0.09 | 0.074 | 0.044 | 0.103 | 0.103 | 0.091 |
Income Tax Expense
| 54.344 | 42.311 | 38.32 | 75.955 | 35.217 | 29.057 | 15.962 | 9.419 | 5.559 | -0.084 | 3.642 | 1.154 | 5.357 |
Net Income
| 345.099 | 183.98 | 227.278 | 558.707 | 326.257 | 213.17 | 80.034 | 42.996 | 37.384 | 19.084 | 36.332 | 35.374 | 22.816 |
Net Income Ratio
| 0.052 | 0.034 | 0.044 | 0.127 | 0.108 | 0.094 | 0.071 | 0.075 | 0.072 | 0.049 | 0.094 | 0.1 | 0.074 |
EPS
| 0.91 | 0.48 | 0.6 | 1.48 | 1.52 | 0.64 | 0.41 | 0.15 | 0.15 | 0.076 | 0.15 | 0.15 | 0.093 |
EPS Diluted
| 0.91 | 0.48 | 0.6 | 1.48 | 1.52 | 0.64 | 0.41 | 0.15 | 0.15 | 0.076 | 0.15 | 0.15 | 0.093 |
EBITDA
| 571.435 | 430.614 | 388.118 | 755.551 | 490.996 | 343.845 | 152.169 | 91.038 | 80.971 | 50.868 | 63.036 | 63.235 | 48.082 |
EBITDA Ratio
| 0.085 | 0.08 | 0.075 | 0.171 | 0.163 | 0.152 | 0.134 | 0.16 | 0.155 | 0.132 | 0.163 | 0.178 | 0.156 |