Xiamen Jihong Technology Co., Ltd.
SZSE:002803.SZ
20.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,439.856 | 1,124.73 | 1,320.689 | 1,764.061 | 1,786.421 | 1,768.191 | 1,376.008 | 1,439.387 | 1,315.307 | 1,418.51 | 1,202.68 | 1,330.756 | 1,355.729 | 1,313.006 | 1,178.167 | 1,193.907 | 1,299.636 | 1,267.455 | 649.214 | 846.987 | 767.505 | 723.282 | 671.479 | 650.757 | 659.16 | 536.701 | 422.428 | 434.854 | 309.818 | 201.461 | 186.48 | 155.716 | 142.217 | 136.181 | 135.787 | 137.793 | 135.759 | 134.665 | 113.649 |
Cost of Revenue
| 770.464 | 672.378 | 786.494 | 972.278 | 930.054 | 920.355 | 748.227 | 850.139 | 770.429 | 840.204 | 727.758 | 883.671 | 807.724 | 790.663 | 707.929 | 1,089.735 | 550.14 | 527.554 | 341.09 | 495.689 | 410.778 | 405.847 | 390.393 | 318.882 | 381.61 | 309.512 | 282.037 | 271.26 | 226.931 | 169.418 | 154.063 | 129.116 | 112.57 | 106.214 | 109.242 | 108.708 | 108.827 | 105.518 | 90.754 |
Gross Profit
| 669.392 | 452.353 | 534.195 | 791.783 | 856.367 | 847.836 | 627.781 | 589.248 | 544.879 | 578.305 | 474.922 | 447.085 | 548.004 | 522.343 | 470.238 | 104.173 | 749.497 | 739.901 | 308.125 | 351.298 | 356.727 | 317.435 | 281.087 | 331.875 | 277.55 | 227.189 | 140.391 | 163.594 | 82.887 | 32.043 | 32.417 | 26.6 | 29.647 | 29.968 | 26.545 | 29.085 | 26.932 | 29.147 | 22.896 |
Gross Profit Ratio
| 0.465 | 0.402 | 0.404 | 0.449 | 0.479 | 0.479 | 0.456 | 0.409 | 0.414 | 0.408 | 0.395 | 0.336 | 0.404 | 0.398 | 0.399 | 0.087 | 0.577 | 0.584 | 0.475 | 0.415 | 0.465 | 0.439 | 0.419 | 0.51 | 0.421 | 0.423 | 0.332 | 0.376 | 0.268 | 0.159 | 0.174 | 0.171 | 0.208 | 0.22 | 0.195 | 0.211 | 0.198 | 0.216 | 0.201 |
Reseach & Development Expenses
| 32.069 | 33.697 | 28.799 | 39.374 | 35.051 | 34.433 | 33.123 | 35.849 | 38.776 | 45.928 | 27.959 | 51.047 | 38.598 | 24.522 | 11.834 | 30.191 | 20.08 | 15.907 | 14.123 | 26.162 | 13.214 | 16.326 | 8.001 | 33.808 | 0.26 | -6.373 | 6.944 | 22.75 | 0.51 | 8.867 | 0 | 14.778 | 0 | 4.99 | 0 | 10.843 | 0 | 6.079 | 0 |
General & Administrative Expenses
| 0 | 35.41 | 57.622 | -94.005 | 118.816 | -18.331 | 49.243 | -65.941 | 89.262 | -24.781 | 41.588 | -44.876 | 69.428 | -15.279 | 32.687 | -39.713 | 27.615 | -5.782 | 22.631 | -45.131 | 26.251 | -4.845 | 25.712 | -20.088 | 15.27 | -3.965 | 12.752 | -16.684 | 10.309 | -2.273 | 8.555 | -13.712 | 8.054 | -4.036 | 7.837 | -12.925 | 7.251 | 6.039 | 6.767 |
Selling & Marketing Expenses
| 0 | 344.354 | 400.975 | 646.217 | 616.737 | 630.457 | 448.735 | 433.203 | 373.481 | 424.547 | 343.949 | 384.451 | 398.178 | 352.563 | 315.454 | -88.243 | 494.309 | 470.364 | 184.492 | 188.702 | 205.85 | 186.764 | 152.079 | 177.198 | 189.791 | 140.559 | 92.2 | 101.027 | 40.088 | 8.844 | 9.125 | 8.515 | 6.556 | 7.094 | 7.067 | 8.135 | 7.63 | 6.541 | 5.776 |
SG&A
| 572.899 | 393.147 | 460.281 | 552.211 | 735.552 | 612.126 | 497.978 | 367.262 | 462.743 | 399.766 | 385.537 | 339.575 | 467.606 | 337.284 | 348.141 | -127.955 | 521.925 | 464.582 | 207.123 | 143.571 | 232.101 | 181.919 | 177.791 | 157.11 | 205.061 | 136.594 | 104.952 | 84.343 | 50.397 | 6.571 | 17.679 | -5.198 | 14.61 | 3.059 | 14.904 | -4.79 | 14.881 | 12.58 | 12.542 |
Other Expenses
| -0.407 | -1.68 | -1.769 | 0.163 | 0.153 | -0.649 | -2.449 | 111.282 | -52.453 | -0.314 | 0.722 | -1.528 | 1.14 | -0.675 | -0.237 | -4.234 | 5.721 | -1.96 | 2.279 | -2.305 | 0.247 | 3.019 | 1.252 | 2.784 | 0.78 | 1.076 | -0.175 | 2.792 | 1.017 | 0.267 | 0.326 | 7.325 | 2.326 | 0.507 | 0.209 | 0.322 | 2.684 | 0.916 | 0.198 |
Operating Expenses
| 605.375 | 428.523 | 490.849 | 750.71 | 696.398 | 711.901 | 528.651 | 514.393 | 449.065 | 487.589 | 413.517 | 469.652 | 462.297 | 401.628 | 359.151 | -40.527 | 538.266 | 512.698 | 220.254 | 233.896 | 246.875 | 226.336 | 187.948 | 231.682 | 207.166 | 155.409 | 107.21 | 114.492 | 51.999 | 19.584 | 19.011 | 18.537 | 15.334 | 14.421 | 15.726 | 15.597 | 15.299 | 13.435 | 13.114 |
Operating Income
| 64.017 | 23.829 | 43.346 | 34.211 | 145.927 | 121.852 | 84.46 | -18.164 | 93.1 | 90.319 | 49.16 | -41.011 | 75.277 | 105.485 | 108.755 | 133.679 | 205.062 | 230.687 | 84.04 | 103.792 | 102.358 | 88.471 | 84.685 | 92.763 | 63.268 | 68.798 | 28.116 | 41.119 | 28.558 | 12.487 | 11.462 | 8.79 | 11.717 | 12.961 | 7.586 | 9.618 | 7.222 | 12.809 | 4.784 |
Operating Income Ratio
| 0.044 | 0.021 | 0.033 | 0.019 | 0.082 | 0.069 | 0.061 | -0.013 | 0.071 | 0.064 | 0.041 | -0.031 | 0.056 | 0.08 | 0.092 | 0.112 | 0.158 | 0.182 | 0.129 | 0.123 | 0.133 | 0.122 | 0.126 | 0.143 | 0.096 | 0.128 | 0.067 | 0.095 | 0.092 | 0.062 | 0.061 | 0.056 | 0.082 | 0.095 | 0.056 | 0.07 | 0.053 | 0.095 | 0.042 |
Total Other Income Expenses Net
| 12.729 | 9.569 | 5.871 | 0.163 | 0.153 | -0.649 | 0.348 | -0.477 | -0.457 | -0.314 | 0.722 | -1.528 | 1.14 | -0.675 | -0.237 | -6.724 | 5.721 | -1.96 | 2.279 | -2.305 | 0.247 | 3.019 | 1.252 | 2.784 | 0.78 | 1.076 | -0.175 | 3.739 | 1.016 | 0.064 | -0.418 | 7.286 | 2.311 | 0.507 | 0.209 | 0.322 | 2.583 | 0.883 | 0.197 |
Income Before Tax
| 76.746 | 33.398 | 49.217 | 34.374 | 146.08 | 121.203 | 84.808 | -18.641 | 92.643 | 90.005 | 49.882 | -42.54 | 76.417 | 104.811 | 108.518 | 126.955 | 210.782 | 228.727 | 86.319 | 101.487 | 102.605 | 91.49 | 85.937 | 95.547 | 64.048 | 69.874 | 27.941 | 44.858 | 29.573 | 12.551 | 11.044 | 16.076 | 14.028 | 13.469 | 7.795 | 9.939 | 9.804 | 13.692 | 4.981 |
Income Before Tax Ratio
| 0.053 | 0.03 | 0.037 | 0.019 | 0.082 | 0.069 | 0.062 | -0.013 | 0.07 | 0.063 | 0.041 | -0.032 | 0.056 | 0.08 | 0.092 | 0.106 | 0.162 | 0.18 | 0.133 | 0.12 | 0.134 | 0.126 | 0.128 | 0.147 | 0.097 | 0.13 | 0.066 | 0.103 | 0.095 | 0.062 | 0.059 | 0.103 | 0.099 | 0.099 | 0.057 | 0.072 | 0.072 | 0.102 | 0.044 |
Income Tax Expense
| 11.042 | 4.812 | 10.194 | 7.226 | 17.742 | 11.75 | 17.625 | 1.036 | 13.19 | 18.26 | 9.826 | -9.195 | 12.352 | 18.218 | 16.945 | 2.502 | 32.931 | 33.417 | 7.105 | 2.443 | 12.103 | 11.187 | 9.484 | 9.855 | 7.968 | 5.175 | 6.059 | 6.299 | 5.57 | 1.933 | 2.16 | 2.588 | 2.587 | 2.452 | 1.792 | -0.269 | 1.861 | 2.464 | 1.502 |
Net Income
| 62.31 | 29.558 | 42.805 | 24.385 | 131.264 | 119.019 | 70.431 | -19.677 | 83.389 | 72.439 | 42.867 | -20.526 | 66.283 | 89.221 | 92.299 | 125.819 | 174.828 | 183.975 | 74.085 | 94.705 | 83.524 | 75.214 | 72.814 | 81.819 | 50.218 | 62.215 | 18.918 | 41.647 | 18.701 | 10.656 | 9.031 | 13.256 | 11.631 | 11.713 | 6.396 | 11.319 | 9.297 | 12.233 | 4.535 |
Net Income Ratio
| 0.043 | 0.026 | 0.032 | 0.014 | 0.073 | 0.067 | 0.051 | -0.014 | 0.063 | 0.051 | 0.036 | -0.015 | 0.049 | 0.068 | 0.078 | 0.105 | 0.135 | 0.145 | 0.114 | 0.112 | 0.109 | 0.104 | 0.108 | 0.126 | 0.076 | 0.116 | 0.045 | 0.096 | 0.06 | 0.053 | 0.048 | 0.085 | 0.082 | 0.086 | 0.047 | 0.082 | 0.068 | 0.091 | 0.04 |
EPS
| 0.17 | 0.079 | 0.11 | 0.064 | 0.35 | 0.32 | 0.19 | -0.051 | 0.22 | 0.2 | 0.11 | -0.053 | 0.18 | 0.23 | 0.25 | 0.34 | 0.46 | 0.49 | 0.33 | 0.42 | 0.4 | 0.2 | 0.22 | 0.24 | 0.26 | 0.31 | 0.094 | 0.12 | 0.055 | 0.031 | 0.028 | 0.038 | 0.042 | 0.048 | 0.024 | 0.045 | 0.038 | 0.048 | 0.017 |
EPS Diluted
| 0.17 | 0.079 | 0.11 | 0.064 | 0.35 | 0.31 | 0.19 | -0.051 | 0.21 | 0.2 | 0.11 | -0.053 | 0.18 | 0.23 | 0.25 | 0.34 | 0.46 | 0.49 | 0.33 | 0.42 | 0.4 | 0.2 | 0.22 | 0.24 | 0.26 | 0.31 | 0.094 | 0.12 | 0.055 | 0.031 | 0.028 | 0.038 | 0.042 | 0.048 | 0.024 | 0.045 | 0.038 | 0.048 | 0.017 |
EBITDA
| 79.932 | 60.674 | 55.664 | 58.134 | 154.426 | 144.821 | 90.646 | 72.52 | 100.606 | 95.103 | 53.255 | -22.621 | 80.031 | 113.6 | 111.943 | 142.544 | 210.366 | 244.334 | 92.81 | 116.439 | 111.285 | 102.102 | 90.035 | 109.535 | 72.753 | 82.583 | 33.738 | 56.385 | 31.607 | 14.318 | 15.728 | 17.809 | 14.634 | 23.602 | 19.403 | 11.27 | 13.529 | 22.416 | 18.607 |
EBITDA Ratio
| 0.056 | 0.054 | 0.042 | 0.033 | 0.086 | 0.082 | 0.066 | 0.05 | 0.076 | 0.067 | 0.044 | -0.017 | 0.059 | 0.087 | 0.095 | 0.119 | 0.162 | 0.193 | 0.143 | 0.137 | 0.145 | 0.141 | 0.134 | 0.168 | 0.11 | 0.154 | 0.08 | 0.13 | 0.102 | 0.071 | 0.084 | 0.114 | 0.103 | 0.173 | 0.143 | 0.082 | 0.1 | 0.166 | 0.164 |