First Capital Securities Co., Ltd.
SZSE:002797.SZ
5.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,104.753 | 2,380.169 | 3,000.34 | 2,918.198 | 2,445.291 | 1,649.052 | 1,826.935 | 1,939.727 | 2,853.553 | 1,767.184 | 948.472 | 970.457 | 829.761 | 900.104 | 915.788 | 515.865 | 1,096.405 | 466.609 | 61.361 |
Cost of Revenue
| 514.311 | 520.649 | 578.275 | 400.4 | 351.321 | 221.835 | 384.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,590.442 | 1,859.52 | 2,422.066 | 2,517.798 | 2,093.971 | 1,427.217 | 1,442.05 | 1,939.727 | 2,853.553 | 1,767.184 | 948.472 | 970.457 | 829.761 | 900.104 | 915.788 | 515.865 | 1,096.405 | 466.609 | 61.361 |
Gross Profit Ratio
| 0.834 | 0.781 | 0.807 | 0.863 | 0.856 | 0.865 | 0.789 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,083.62 | 2,086.054 | 2,164.015 | 1,866.786 | 1,550.539 | 1,454.961 | 1,372.984 | 1,204.249 | 1,454.566 | 1,078.205 | 774.406 | 724.664 | 660.742 | 531.622 | 430.699 | 342.648 | 390.962 | 169.389 | 96.889 |
Selling & Marketing Expenses
| 111.987 | 112.377 | 123.067 | 111.302 | 86.135 | 71.473 | 76.771 | 82.404 | 7.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.389 | 96.889 |
SG&A
| 2,083.62 | 2,086.054 | 2,164.015 | 1,866.786 | 1,550.539 | 1,454.961 | 1,372.984 | 1,204.249 | 1,454.566 | 1,078.205 | 774.406 | 724.664 | 660.742 | 531.622 | 430.699 | 342.648 | 390.962 | 169.389 | 96.889 |
Other Expenses
| -1,835.296 | 32.576 | 34.975 | 33.645 | 31.38 | 15.897 | 7.265 | 14.997 | 12.568 | 2.061 | 9.925 | 7.839 | 24.94 | 7.785 | 5.604 | -1.677 | -1.302 | -96.922 | 35.075 |
Operating Expenses
| 1,835.296 | 2,118.631 | 2,198.991 | 1,900.431 | 1,581.919 | 1,483.498 | 1,397.853 | 1,262.545 | 1,660.004 | 1,198.374 | 840.763 | 784.242 | 715.749 | 581.358 | 479.027 | 375.483 | 449.177 | 196.727 | 112.751 |
Operating Income
| 755.146 | 1,022.373 | 894.195 | 979.285 | 622.531 | 769.748 | 487.267 | 744.743 | 1,304.474 | 652.12 | 363.281 | 402.057 | 337.416 | 443.625 | 546.688 | 200.932 | 811.197 | 144.407 | -31.369 |
Operating Income Ratio
| 0.243 | 0.43 | 0.298 | 0.336 | 0.255 | 0.467 | 0.267 | 0.384 | 0.457 | 0.369 | 0.383 | 0.414 | 0.407 | 0.493 | 0.597 | 0.39 | 0.74 | 0.309 | -0.511 |
Total Other Income Expenses Net
| -551.062 | -558.552 | 78.52 | 66.384 | 70.065 | -665.753 | 45.929 | 27.913 | 16.423 | 9.435 | -162.8 | -139.989 | -134.487 | -20.704 | -22.912 | -0.098 | 0 | -11.932 | -3.54 |
Income Before Tax
| 204.084 | 463.821 | 972.715 | 1,045.67 | 692.596 | 103.996 | 533.196 | 772.657 | 1,320.897 | 661.555 | 200.481 | 262.068 | 202.929 | 422.92 | 523.776 | 200.833 | 811.197 | 132.476 | -34.909 |
Income Before Tax Ratio
| 0.066 | 0.195 | 0.324 | 0.358 | 0.283 | 0.063 | 0.292 | 0.398 | 0.463 | 0.374 | 0.211 | 0.27 | 0.245 | 0.47 | 0.572 | 0.389 | 0.74 | 0.284 | -0.569 |
Income Tax Expense
| -23.413 | -1.144 | 148.885 | 166.597 | 109.473 | -27.618 | 101.681 | 182.962 | 283.201 | 143.954 | 32.249 | 51.858 | 33.878 | 74.385 | 102.446 | 30.708 | 147.206 | 18.686 | 0 |
Net Income
| 330.656 | 400.811 | 745.31 | 812.688 | 513.058 | 124.355 | 422.851 | 561.781 | 1,021.273 | 508.166 | 162.774 | 210.018 | 181.568 | 348.536 | 421.33 | 170.224 | 663.991 | 113.79 | -34.909 |
Net Income Ratio
| 0.106 | 0.168 | 0.248 | 0.278 | 0.21 | 0.075 | 0.231 | 0.29 | 0.358 | 0.288 | 0.172 | 0.216 | 0.219 | 0.387 | 0.46 | 0.33 | 0.606 | 0.244 | -0.569 |
EPS
| 0.079 | 0.095 | 0.18 | 0.21 | 0.15 | 0.036 | 0.12 | 0.17 | 0.33 | 0.16 | 0.05 | 0.069 | 0.058 | 0.11 | 0.14 | 0.14 | 0.56 | 0.11 | -0.029 |
EPS Diluted
| 0.079 | 0.095 | 0.18 | 0.21 | 0.15 | 0.036 | 0.12 | 0.17 | 0.33 | 0.16 | 0.05 | 0.069 | 0.058 | 0.11 | 0.14 | 0.14 | 0.56 | 0.11 | -0.029 |
EBITDA
| 995.45 | 1,243.266 | 1,069.57 | 1,055.35 | 694.177 | 805.331 | 547.802 | 801.732 | 1,347.197 | 691.116 | 399.222 | 436.468 | 366.693 | 464.225 | 564.548 | 200.932 | 820.707 | 144.407 | -31.369 |
EBITDA Ratio
| 0.321 | 0.522 | 0.356 | 0.362 | 0.284 | 0.488 | 0.3 | 0.413 | 0.472 | 0.391 | 0.421 | 0.45 | 0.442 | 0.516 | 0.616 | 0.39 | 0.749 | 0.309 | -0.511 |