First Capital Securities Co., Ltd.

SZSE:002797.SZ

5.84 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 23,102.3112,334.29117,149.50718,944.89216,319.36912,993.6979,408.2955,938.7965,547.5957,076.3135,113.0411,719.845468.7043,845.7566,376.0213,856.9893,247.6245,301.3881,458.817453.794
Short Term Investments 0000000007,617.1240000000000
Cash and Short Term Investments 23,102.3112,334.29117,149.50718,944.89216,319.36912,993.6979,408.2955,938.7965,547.5957,076.3135,113.0411,719.845468.7043,845.7566,376.0213,856.9893,247.6245,301.3881,458.817453.794
Net Receivables 8,156.6167,547.2478,369.053286.368269.4045,418.756281.792856.058695.701597.754386.933191.682121.7718.0170.09600034.38338.374
Inventory 0010,803.7211,284.0699,147.9657,014.291-33,294.033-33,119.735-31,700.30424,368.2790000000000
Other Current Assets -305.261-9,881.538000000000000000000
Total Current Assets 30,953.667017,425.62319,231.2616,588.77413,323.58110,100.4016,794.8546,243.2957,674.0675,499.9751,911.527590.4753,856.0786,376.1173,856.9893,247.6245,301.3881,493.196792.167
Non-Current Assets:
Property, Plant & Equipment, Net 849.12623.953585.632457.655179.923158.199147.371174.492166.381163.324162.486393.867282.115158.60683.94850.76337.42836.06922.774146.06
Goodwill 7.3577.3579.739.739.7314.5314.5314.5312.15712.15712.15712.15712.15712.15712.15712.15712.157000
Intangible Assets 913.757936.796924.465907.757299.188282.251285.171258.732254.466248.579249.071251.331258.681261.867253.002247.797241.9297.31115.52117.809
Goodwill and Intangible Assets 921.114944.152934.195917.487308.918296.781299.701273.262266.623260.736261.228263.487270.838274.024265.159259.954254.0857.31115.52117.809
Long Term Investments 25,745.77923,275.36824,082.89618,825.63317,609.19417,362.78316,606.65613,721.84511,456.2129,415.4497,660.3835,677.8165,305.3355,144.5642,028.9183,675.6872,194.651,059.24968.66959.723
Tax Assets 00630.749509.508396.771380.08117,053.72833,119.73531,700.304122.4268,084.0976,335.175,858.2885,577.1952,378.0243,986.4032,486.1631,102.629106.964223.592
Other Non-Current Assets -27,516.013-24,843.474-630.748-509.508-396.771-380.081-17,053.728-33,119.735-31,700.304-122.4260000000000
Total Non-Current Assets 21,788.7966,222.28225,602.72320,200.77518,098.03517,817.76317,053.72814,169.59811,889.2159,839.5098,084.0976,335.175,858.2885,577.1952,378.0243,986.4032,486.1631,102.629106.964223.592
Total Assets 52,742.45745,281.20547,806.89843,147.22840,636.43135,574.02733,564.2533,119.73531,700.30433,273.5221,113.59911,303.57310,789.7189,743.8198,987.7847,877.3285,756.1476,427.4262,298.9751,234.109
Liabilities & Equity:
Current Liabilities:
Account Payables 47.74021.93720.672266.00338.8288.133284.086240.177480.54399.94736.6918.88617.6920.2770.0010.0010.0210.18451.19
Short Term Debt 013,854.369000000000000000000
Tax Payables 38.67112.84257.50893.496119.85546.54742.81140.1369.144125.429219.39651.94840.98125.88375.2621.72367.85237.42428.3433.202
Deferred Revenue 013.1923.51122.19618.94810.997-33,382.108-6,942.491-7,058.53-7,974.2610000000000
Other Current Liabilities -86.411-13,880.401-81.019-115.692-138.803-57.544-50.9446,902.3616,989.3867,848.832-319.343-88.638-59.867-43.575-75.537-21.724-67.853-37.445-28.527-54.393
Total Current Liabilities 0021.93720.672266.00338.828174.184284.086240.177480.54399.94736.6918.88618.8950.2770.0010.0010.02164.32151.19
Non-Current Liabilities:
Long Term Debt 06,243.330000010,020.4768,848.707001,855.316150.0220000000
Deferred Revenue Non-Current 0023.51122.19618.94810.99724,336.93423,929.8322,579.7569.2570000000000
Deferred Tax Liabilities Non-Current 0041.27845.18929.15321.3140.3870.5540.56791.50000000000
Other Non-Current Liabilities 0000000-10,020.476-8,848.70700-1,855.31600000000
Total Non-Current Liabilities 06,243.3321.9377,001.8646,515.1597,578.8239,157.43310,020.4768,848.7074,399.8933,522.2411,855.316150.02226.239000000
Total Liabilities 35,930.37829,988.12532,546.17628,158.07826,200.99426,059.79624,400.22623,929.8322,579.7526,698.52415,645.0626,484.916,087.1245,262.4535,884.9145,055.7023,247.9935,137.8921,438.305488.947
Equity:
Preferred Stock 002,490.7052,444.192001,278.941,674.0721,461.7720051.84700000000
Common Stock 4,202.44,202.44,202.44,202.44,202.43,502.43,502.43,502.42,1891,9701,9701,9701,9701,9701,5901,5901,590747.271747.271747.271
Retained Earnings 2,911.842,495.82,490.7052,444.1922,101.1821,615.4711,644.391,674.0721,461.7721,233.043597.007264.051188.98541.019566.218370.656202.879266.01774.89-20.178
Accumulated Other Comprehensive Income/Loss 001,862.0381,716.5621,568.0871,327.9628,894.0139,189.9049,120.5542,947.88558.563-51.84700000000
Other Total Stockholders Equity 9,191.5298,122.7088,043.3427,857.1797,624.333,925.3162,484.2672,597.6793,911.0792,795.4772,567.3032,372.8682,287.4772,216.407946.651860.97712.572276.24595.1518.069
Total Shareholders Equity 16,305.76914,820.90814,611.38614,419.39713,927.9129,043.5128,802.3348,857.2818,612.9016,150.9285,134.314,555.0734,446.4624,227.4263,102.872,821.6262,505.4521,289.533860.67745.163
Total Equity 16,812.07915,293.0815,260.72314,989.1514,435.4379,514.2319,164.0249,189.9049,120.5546,574.9965,468.5374,818.6634,702.5944,481.3673,102.872,821.6262,508.1531,289.533860.67745.163
Total Liabilities & Shareholders Equity 52,742.45745,281.20547,806.89843,147.22840,636.43135,574.02733,564.2533,119.73531,700.30433,273.5221,113.59911,303.57310,789.7189,743.8198,987.7847,877.3285,756.1476,427.4262,298.9751,234.109