Tianshui Zhongxing Bio-technology Co.,Ltd.
SZSE:002772.SZ
8.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,367.047 | 1,244.676 | 1,550.209 | 1,038.515 | 1,700.608 | 1,716.24 | 2,015.685 | 1,326.172 | 1,339.636 | 1,314.795 | 1,702.294 | 1,595.198 | 1,701.94 | 1,577.587 | 1,654.85 | 1,214.912 | 1,295.672 | 1,052.682 | 1,226.499 | 975.903 | 1,112.286 | 939.398 | 1,209.01 | 474.565 | 427.133 | 436.619 | 415.799 | 1,167.066 | 130.632 | 199.635 | 179.113 | 348.702 | 382.633 | 140.394 | 262.658 | 188.78 | 280.982 | 609.238 | 0 | 269.952 | -151.513 |
| Short Term Investments
| 266.405 | 257.201 | 235.595 | 285.003 | 376.555 | 372.86 | 309.581 | 369.513 | 697.579 | 677.938 | 353.613 | 263.429 | 211.677 | 443.019 | 564.399 | 688.611 | 572.206 | 876.07 | 733.47 | 666.336 | 522.366 | 557.902 | 570 | 750.238 | 916 | 1,071 | 1,367 | 671 | 0 | 994 | 0 | 1,124 | 0 | 294 | 0 | 281 | 0 | 0 | 0 | 0 | 303.025 |
| Cash and Short Term Investments
| 1,633.452 | 1,501.876 | 1,785.804 | 1,323.518 | 2,077.163 | 2,089.1 | 2,325.266 | 1,695.686 | 2,037.214 | 1,992.733 | 2,055.907 | 1,858.627 | 1,913.617 | 2,020.606 | 2,219.249 | 1,903.523 | 1,867.878 | 1,928.752 | 1,959.969 | 1,642.239 | 1,634.652 | 1,497.3 | 1,209.01 | 474.565 | 427.133 | 436.619 | 415.799 | 1,167.066 | 130.632 | 199.635 | 179.113 | 348.702 | 382.633 | 140.394 | 262.658 | 188.78 | 280.982 | 609.238 | 0 | 269.952 | 151.513 |
| Net Receivables
| 33.793 | 23.317 | 28.602 | 28.286 | 30.376 | 77.524 | 76.194 | 80.891 | 34.058 | 0 | 0 | 21.604 | 36.284 | 29.282 | 29.785 | 53.663 | 18.087 | 40.309 | 0 | 47.618 | 9.413 | 36.992 | 41.219 | 34.582 | 28.336 | 32.661 | 29.559 | 27.029 | 21.661 | 23.628 | 30.815 | 23.221 | 15.773 | 17.82 | 17.698 | 12.311 | 12.935 | 26.801 | 0 | 15.897 | 0 |
| Inventory
| 1,258.243 | 1,258.605 | 1,254.776 | 1,274.6 | 1,262.209 | 1,255.554 | 1,242.14 | 1,255.494 | 1,210.684 | 1,173.948 | 1,166.465 | 1,173.889 | 293.325 | 278.655 | 251.541 | 260.796 | 154.185 | 140.375 | 123.726 | 136.137 | 131.448 | 118.994 | 98.822 | 116.856 | 104.615 | 94.525 | 90.022 | 85.871 | 86.958 | 75.735 | 73.189 | 73.492 | 70.835 | 57.571 | 47.164 | 48.973 | 43.48 | 37.124 | 0 | 41.704 | 0 |
| Other Current Assets
| 33.793 | 29.915 | 39.643 | 32.769 | 52.197 | 4.927 | 4.854 | 4.783 | 70.734 | 81.093 | 64.463 | 46.024 | 62.205 | 50.304 | 52.262 | -2.668 | 49.287 | -2.325 | 36.933 | -5.838 | 30.873 | -7.329 | 570 | 746 | 916 | 1,071 | 1,367 | 671 | 931.514 | 994.362 | 1,093.65 | 1,124.3 | 832 | 294.896 | 268.311 | 281.3 | 230.15 | -5.53 | 293.415 | 4.312 | 0 |
| Total Current Assets
| 2,965.102 | 2,813.714 | 3,108.826 | 2,659.174 | 3,421.946 | 3,427.105 | 3,648.453 | 3,036.854 | 3,318.633 | 3,247.774 | 3,286.835 | 3,078.54 | 2,269.147 | 2,349.565 | 2,523.052 | 2,215.313 | 2,071.35 | 2,107.111 | 2,120.628 | 1,820.155 | 1,796.973 | 1,645.957 | 1,919.052 | 1,372.003 | 1,476.084 | 1,634.805 | 1,902.38 | 1,950.966 | 1,170.764 | 1,293.36 | 1,376.767 | 1,569.716 | 1,301.241 | 510.681 | 595.831 | 531.364 | 567.547 | 667.633 | 293.415 | 331.864 | 151.513 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,838.422 | 2,866.69 | 2,913.677 | 2,946.815 | 2,985.614 | 3,032.717 | 3,054.401 | 3,074.028 | 3,013.456 | 3,016.753 | 3,005.051 | 3,005.433 | 2,963.192 | 2,939.799 | 2,880.977 | 2,881.982 | 2,838.586 | 2,818.994 | 2,758.645 | 2,705.073 | 2,672.884 | 2,563.763 | 2,367.26 | 2,308.987 | 2,190.006 | 2,004.051 | 1,894.92 | 1,796.914 | 1,660.804 | 1,505.704 | 1,427.418 | 1,380.55 | 1,249.227 | 1,124.307 | 1,028.447 | 977.594 | 746.315 | 709.417 | 0 | 606.265 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 328.047 | 330.183 | 332.269 | 334.382 | 336.482 | 338.593 | 340.305 | 342.384 | 344.511 | 346.544 | 348.5 | 350.593 | 352.095 | 354.185 | 337.097 | 339.066 | 324.478 | 326.316 | 328.206 | 329.646 | 315.212 | 317.003 | 290.374 | 292.023 | 271.141 | 247.514 | 232.455 | 233.785 | 235.055 | 236.38 | 237.182 | 216.032 | 217.221 | 163.459 | 164.37 | 165.699 | 119.813 | 120.473 | 0 | 121.796 | 0 |
| Goodwill and Intangible Assets
| 328.047 | 330.183 | 332.269 | 334.382 | 336.482 | 338.593 | 340.305 | 342.384 | 344.511 | 346.544 | 348.5 | 350.593 | 352.095 | 354.185 | 337.097 | 339.066 | 324.478 | 326.316 | 328.206 | 329.646 | 315.212 | 317.003 | 290.374 | 292.023 | 271.141 | 247.514 | 232.455 | 233.785 | 235.055 | 236.38 | 237.182 | 216.032 | 217.221 | 163.459 | 164.37 | 165.699 | 119.813 | 120.473 | 0 | 121.796 | 0 |
| Long Term Investments
| 166.919 | 151.602 | 123.446 | 123.725 | -292.587 | -283.778 | -224.236 | -285.183 | -617.113 | -586.205 | -261.298 | -252.531 | -200.252 | -430.102 | -549.322 | -673.534 | -554.793 | -857.245 | -711.725 | -644.591 | -476.367 | -511.903 | 139.073 | 46.745 | 47.806 | 50.35 | 50.675 | 50.675 | 52.37 | 42.37 | 6.401 | 6.401 | 6.683 | 6.683 | 6.543 | 6.543 | 6.769 | 6.883 | 0 | 0 | 0 |
| Tax Assets
| -166.919 | 0 | 0 | 0 | 376.639 | 372.98 | 224.236 | 0 | 0 | 0 | 0 | 349.922 | 294.848 | 533.605 | 656.129 | 780.341 | 661.509 | 970.707 | 831.428 | 761.958 | 620.482 | 652.134 | -139.073 | -46.745 | -47.806 | -50.35 | -50.675 | -50.675 | -52.37 | -42.37 | -6.401 | -6.401 | -6.683 | -6.683 | -6.543 | -6.543 | -6.769 | -6.883 | 0 | 0 | 0 |
| Other Non-Current Assets
| 177.34 | 10.069 | 9.955 | 9.67 | 10.989 | 10.984 | 103.8 | 401.059 | 709.662 | 689.003 | 363.937 | 19.341 | 510.189 | 345.877 | 30.236 | 38.776 | 117.176 | 0.314 | 39.301 | 40.675 | 15.854 | 0.314 | 167.757 | 136.385 | 164.848 | 159.097 | 146.376 | 109.882 | 99.625 | 65.458 | 54.767 | 48.296 | 7.898 | 49.119 | 7.758 | 8.072 | 13.861 | 12.452 | 778.97 | 1.215 | -151.513 |
| Total Non-Current Assets
| 3,343.809 | 3,358.544 | 3,379.348 | 3,414.592 | 3,417.137 | 3,471.496 | 3,498.506 | 3,532.288 | 3,450.515 | 3,466.096 | 3,456.19 | 3,472.758 | 3,920.073 | 3,743.365 | 3,355.117 | 3,366.631 | 3,386.957 | 3,259.086 | 3,245.855 | 3,192.761 | 3,148.065 | 3,021.311 | 2,825.392 | 2,737.395 | 2,625.995 | 2,410.662 | 2,273.752 | 2,140.581 | 1,995.484 | 1,807.542 | 1,719.367 | 1,644.878 | 1,474.346 | 1,336.886 | 1,200.575 | 1,151.365 | 879.988 | 842.342 | 778.97 | 729.276 | -151.513 |
| Total Assets
| 6,308.911 | 6,172.258 | 6,488.174 | 6,073.765 | 6,839.082 | 6,898.601 | 7,146.959 | 6,569.141 | 6,769.148 | 6,713.87 | 6,743.025 | 6,551.297 | 6,189.219 | 6,092.93 | 5,878.169 | 5,581.944 | 5,458.307 | 5,366.196 | 5,366.484 | 5,012.916 | 4,945.038 | 4,667.269 | 4,744.444 | 4,109.398 | 4,102.079 | 4,045.467 | 4,176.132 | 4,091.547 | 3,166.248 | 3,100.902 | 3,096.134 | 3,214.594 | 2,775.587 | 1,847.566 | 1,796.406 | 1,682.729 | 1,447.536 | 1,509.975 | 1,072.385 | 1,061.14 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 135.479 | 142.368 | 169.171 | 179.08 | 181.275 | 183.387 | 183.964 | 205.403 | 109.078 | 98.714 | 128.449 | 155.571 | 121.096 | 126.543 | 103.284 | 132.535 | 134.542 | 141.527 | 135.042 | 161.612 | 161.43 | 151.612 | 111.069 | 160.802 | 115.062 | 122.418 | 120.221 | 124.333 | 122.978 | 107.549 | 107.533 | 113.083 | 81.552 | 63.681 | 63.667 | 79.452 | 51.455 | 40.109 | 0 | 29.593 | 0 |
| Short Term Debt
| 550 | 906.444 | 1,188.011 | 1,009.68 | 1,454.67 | 1,402.264 | 1,280.339 | 980.371 | 641.049 | 648.597 | 953.709 | 422.572 | 364.091 | 409.263 | 332.205 | 592.18 | 594.137 | 596.426 | 453.409 | 149.122 | 86.6 | 40.2 | 75.4 | 95.4 | 23 | 26 | 38.7 | 48.7 | 13.7 | 13.7 | 6 | 21.5 | 5.5 | 64.195 | 41.82 | 54.32 | 10.93 | 20.7 | 0 | 63.8 | 0 |
| Tax Payables
| 1.126 | 2.048 | 0.911 | 1.014 | 0.984 | 2.825 | 0.871 | 0.984 | 1.032 | 0.976 | 1.019 | 0.657 | 0.539 | 0.586 | 0.463 | 0.744 | 0.503 | 0.714 | 0.619 | 0.742 | 0.355 | 1.463 | 0.433 | 2.136 | 0.903 | 1.101 | 0.134 | 3.865 | 0.778 | 1.02 | 0.887 | 0.779 | 0.773 | 0.687 | 0.853 | 0.857 | 0.645 | 2.118 | 0 | 0.534 | 0 |
| Deferred Revenue
| 6.093 | 5.236 | 5.14 | 5.11 | 6.551 | 4.066 | 4.648 | 5.493 | 5.316 | 3.468 | 3.465 | 6.625 | 0.539 | 0.586 | 0.463 | 0.744 | -276.678 | -297.185 | 77.907 | 91.531 | 79.414 | 72.191 | 68.558 | 68.359 | 99.701 | 98.397 | 94.88 | 133.179 | 125.891 | 122.536 | 131.067 | 224.955 | 225.143 | 221.965 | 237.193 | 141.227 | 29.863 | 39.468 | 0 | 24.362 | 0 |
| Other Current Liabilities
| 708.554 | 232.795 | 232.716 | 266.72 | 227.352 | 231.058 | 229.511 | 252.197 | 232.093 | 236.199 | 236.238 | 234.761 | 113.81 | 110.876 | 108.924 | 128.231 | 376.137 | 378.426 | 2.518 | 1.966 | 4.511 | 2.488 | 2.797 | 2.314 | 7.688 | 1.645 | 1.926 | 1.952 | 7.514 | 1.659 | 1.713 | 2.233 | 4.06 | 1.248 | 1.522 | 1.907 | 1.236 | 0.514 | 87.808 | 2.085 | 0 |
| Total Current Liabilities
| 1,400.125 | 1,286.843 | 1,595.038 | 1,460.59 | 1,869.848 | 1,820.775 | 1,698.463 | 1,443.464 | 987.536 | 986.979 | 1,321.861 | 819.528 | 599.536 | 647.269 | 544.876 | 853.689 | 828.138 | 819.194 | 668.876 | 404.232 | 331.955 | 266.491 | 257.823 | 326.875 | 245.452 | 248.46 | 255.727 | 308.164 | 270.084 | 245.445 | 246.313 | 361.771 | 316.255 | 351.089 | 344.202 | 276.907 | 93.483 | 100.791 | 87.808 | 119.84 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,412.805 | 1,444.271 | 1,324.128 | 1,074.469 | 1,413.102 | 1,499.307 | 1,748.628 | 1,622.493 | 2,312.559 | 2,402.232 | 2,014 | 2,330.742 | 2,250.55 | 2,196.513 | 2,418.398 | 1,854.556 | 1,842.354 | 1,822.671 | 1,906.803 | 1,864.214 | 1,853.057 | 1,619.316 | 1,659.297 | 1,029.305 | 1,021.403 | 1,038.469 | 1,071.768 | 1,051.648 | 403.31 | 403.517 | 411.367 | 462.867 | 141.779 | 331.92 | 277.589 | 298.216 | 310.889 | 397.681 | 0 | 386.235 | 0 |
| Deferred Revenue Non-Current
| 90.613 | 94.703 | 98.802 | 102.905 | 107.008 | 110.726 | 114.8 | 118.513 | 121.223 | 119.513 | 123.602 | 127.19 | 130.651 | 134.904 | 139.156 | 141.414 | 133.098 | 136.754 | 140.702 | 142.345 | 142.665 | 144.862 | 126.821 | 120.679 | 99.64 | 93.576 | 94.992 | 97.008 | 97.846 | 99.778 | 101.711 | 97.485 | 66.19 | 67.674 | 69.158 | 69.682 | 63.019 | 59.823 | 0 | 57.012 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.254 | -94.703 | 0 | 0 | 1,412.837 | -0 | 0 | 1,622.214 | 0 | 0 | 0 | 0 | 0 | -134.904 | -139.156 | 0 | -133.098 | -1,822.671 | -1,906.803 | -1,864.214 | -1,853.057 | -1,619.316 | -1,659.297 | -1,029.305 | -1,021.403 | -1,038.469 | -1,071.768 | -1,051.648 | -403.31 | -403.517 | -411.367 | -462.867 | -141.779 | -331.92 | -277.589 | -298.216 | -310.889 | -397.681 | 0 | -386.235 | 0 |
| Other Non-Current Liabilities
| 0 | 0.275 | 0.272 | -102.636 | -1,412.837 | 0 | -0 | -1,622.214 | 4.859 | 6.782 | 14.787 | 22.709 | 75 | 134.904 | 139.156 | -0 | 133.098 | 1,822.671 | 1,906.803 | 1,864.214 | 1,853.057 | 1,619.316 | 1,659.297 | 1,029.305 | 1,021.403 | 1,038.469 | 1,071.768 | 1,051.648 | 403.31 | 403.517 | 411.367 | 462.867 | 141.779 | 331.92 | 277.589 | 298.216 | 310.889 | 397.681 | 439.913 | 386.235 | 0 |
| Total Non-Current Liabilities
| 1,503.672 | 1,444.546 | 1,423.201 | 1,074.738 | 1,520.111 | 1,610.033 | 1,863.428 | 1,741.006 | 2,438.642 | 2,528.526 | 2,152.389 | 2,480.642 | 2,456.202 | 2,331.416 | 2,557.553 | 1,995.97 | 1,975.452 | 1,959.425 | 2,047.505 | 2,006.559 | 1,995.721 | 1,764.178 | 1,786.118 | 1,149.983 | 1,121.042 | 1,132.045 | 1,166.76 | 1,148.656 | 501.155 | 503.296 | 513.078 | 560.352 | 207.968 | 399.594 | 346.746 | 367.898 | 373.908 | 457.504 | 439.913 | 443.247 | 0 |
| Total Liabilities
| 2,903.798 | 2,731.388 | 3,018.24 | 2,535.328 | 3,389.959 | 3,430.808 | 3,561.891 | 3,184.47 | 3,426.177 | 3,515.505 | 3,474.25 | 3,300.17 | 3,055.738 | 2,978.685 | 3,102.43 | 2,849.659 | 2,803.59 | 2,778.618 | 2,716.381 | 2,410.791 | 2,327.676 | 2,030.669 | 2,043.941 | 1,476.858 | 1,366.494 | 1,380.504 | 1,422.487 | 1,456.82 | 771.239 | 748.741 | 759.39 | 922.123 | 524.224 | 750.683 | 690.948 | 644.804 | 467.391 | 558.295 | 527.722 | 563.087 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 393.241 | 393.241 | 393.241 | 393.241 | 392.934 | 392.933 | 407.458 | 407.457 | 407.45 | 407.431 | 407.428 | 407.422 | 412.644 | 405.989 | 367.719 | 367.717 | 367.714 | 367.705 | 367.703 | 367.698 | 367.691 | 367.688 | 367.685 | 373.333 | 373.33 | 373.321 | 373.331 | 373.331 | 373.331 | 373.331 | 373.331 | 373.331 | 373.331 | 319.647 | 319.647 | 148.928 | 148.928 | 148.928 | 542.308 | 111.678 | 0 |
| Retained Earnings
| 929.603 | 870.432 | 993.672 | 958.925 | 989.107 | 1,011.056 | 1,129.565 | 931.461 | 898.495 | 760.087 | 833.572 | 819.409 | 719.76 | 781.296 | 846.984 | 803.56 | 740.222 | 675.727 | 728.102 | 653.449 | 626.946 | 637.088 | 690.171 | 622.847 | 618.382 | 549.552 | 638.055 | 549.806 | 515.148 | 474.072 | 460.465 | 447.561 | 412.615 | 368.086 | 379.253 | 309.329 | 264.285 | 235.944 | 0 | 208.319 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 2,080.322 | 59.998 | 2,080.322 | 59.998 | 2,063.67 | 148.742 | 2,164.04 | 146.058 | 2,154.239 | 173.031 | 2,164.205 | 166.269 | 2,174.275 | 157.383 | 1,758.865 | 197.504 | 197.208 | 197.828 | 197.933 | 197.945 | 197.949 | 197.956 | 197.964 | 197.975 | 198.064 | 197.994 | 198.007 | 198.007 | 0.922 | 0.922 | 0.259 | 0.259 | 0.324 | 0.324 | 0.062 | 0.062 | 0.145 | -0 | 0 | 0 | 404.799 |
| Other Total Stockholders Equity
| 0 | 2,020.324 | 0 | 2,020.324 | 0 | 1,911.318 | -119.997 | 1,896.626 | -119.997 | 1,855.606 | -138.978 | 1,855.501 | -175.708 | 1,766.841 | -201.016 | 1,360.325 | 1,346.517 | 1,343.464 | 1,353.379 | 1,380.389 | 1,422.338 | 1,431.323 | 1,442.062 | 1,436.359 | 1,337.9 | 1,534.436 | 1,532.975 | 1,503.591 | 1,495.844 | 1,494.276 | 1,492.708 | 1,461.833 | 1,456.369 | 401.029 | 397.893 | 572.947 | 564.471 | 564.471 | 0 | 175.683 | 2.448 |
| Total Shareholders Equity
| 3,403.167 | 3,343.995 | 3,467.236 | 3,432.489 | 3,445.711 | 3,464.049 | 3,581.065 | 3,381.603 | 3,340.187 | 3,196.155 | 3,266.227 | 3,248.6 | 3,130.971 | 3,111.508 | 2,772.552 | 2,729.106 | 2,651.661 | 2,584.724 | 2,647.117 | 2,599.482 | 2,614.924 | 2,634.055 | 2,697.881 | 2,630.515 | 2,725.009 | 2,655.304 | 2,742.367 | 2,624.735 | 2,385.245 | 2,342.6 | 2,326.763 | 2,282.984 | 2,242.639 | 1,089.086 | 1,096.855 | 1,031.265 | 977.83 | 949.343 | 542.308 | 495.68 | 407.247 |
| Total Equity
| 3,405.113 | 3,346.166 | 3,469.934 | 3,435.532 | 3,449.124 | 3,467.793 | 3,585.067 | 3,384.672 | 3,342.971 | 3,198.365 | 3,268.775 | 3,251.127 | 3,133.481 | 3,114.245 | 2,775.739 | 2,732.285 | 2,654.717 | 2,587.578 | 2,650.103 | 2,602.125 | 2,617.362 | 2,636.6 | 2,700.502 | 2,632.54 | 2,735.584 | 2,664.963 | 2,753.645 | 2,634.728 | 2,395.009 | 2,352.161 | 2,336.744 | 2,292.471 | 2,251.364 | 1,096.884 | 1,105.458 | 1,037.924 | 980.145 | 951.68 | 544.663 | 498.054 | 407.247 |
| Total Liabilities & Shareholders Equity
| 6,308.911 | 6,172.258 | 6,488.174 | 6,073.765 | 6,839.082 | 6,898.601 | 7,146.959 | 6,569.141 | 6,769.148 | 6,713.87 | 6,743.025 | 6,551.297 | 6,189.219 | 6,092.93 | 5,878.169 | 5,581.944 | 5,458.307 | 5,366.196 | 5,366.484 | 5,012.916 | 4,945.038 | 4,667.269 | 4,744.444 | 4,109.398 | 4,102.079 | 4,045.467 | 4,176.132 | 4,091.547 | 3,166.248 | 3,100.902 | 3,096.134 | 3,214.594 | 2,775.587 | 1,847.566 | 1,796.406 | 1,682.729 | 1,447.536 | 1,509.975 | 1,072.385 | 1,061.14 | 407.247 |