Tianshui Zhongxing Bio-technology Co.,Ltd.

SZSE:002772.SZ

8.17 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 126.598159.556158.89454.316189.49669.022112.746142.778161.339115.00790.80754.70163.98843.576
Depreciation & Amortization 286.537268.718275.404257.491224.118190.884143.27991.46367.56554.66143.19334.95421.2860
Deferred Income Tax 00-10.854-28.04-11.759000000000
Stock Based Compensation 0010.85428.0411.75902.7519.7566.2726.272003.4170
Change In Working Capital 16.05-11.696-77.872-788.565-102.9063.977-15.7192.43212.05823.94625.899-0.4433.2880
Accounts Receivables -3.90120.687-35.6952.54453.7-15.33-7.445-4.328-9.33.5165.225-10.624-4.8420
Inventory 9.2-26.291-85.392-912.125-125.627-19.28-30.052-12.948-24.52-7.73-9.197-9.305-8.8450
Accounts Payables 0-6.09243.215121.016-30.97938.58821.77719.70845.87828.1610000
Other Working Capital 10.7510000-014.33315.3836.57731.67735.0978.86112.1330
Other Non Cash Items 65.332107.925137.27763.07778.61195.267-8.513-29.337-7.56915.81710.4113.8175.993-43.576
Operating Cash Flow 494.518524.503493.702-413.681389.319359.15231.793207.336233.392209.431170.3193.02994.5560
Investing Activities:
Investments In Property Plant And Equipment -245.154-106.997-245.861-286.471-379.743-663.62-651.664-502.145-479.649-185.665-191.245-171.74-233.016-126.466
Acquisitions Net 003.0030.3912,4240.0070.238-00.429-40.813000126.466
Purchases Of Investments -405.5-400-1,310-510-2,424-2,129.08-4,130.433-20-2,4810.002000-1
Sales Maturities Of Investments 358.862472.0241,172.469959.44922.47620.68138.46337.15613.8452.68300.0061.1140.006
Other Investing Activites 7.717-21.99200.727-22.3362,197.5-105.195408.473-882.937-281-191.245-0-233.016-126.466
Investing Cash Flow -284.074-56.965-380.389164.095-379.603-574.513-718.397-76.517-1,348.741-504.793-191.245-171.733-231.902-127.46
Financing Activities:
Debt Repayment 265.402-544.378-197.587778.794387.092843.611-15.866-91.162131.831-97.877136.14415889.95-2.398
Common Stock Issued 000037.00464.0100000000
Common Stock Repurchased 0000-37.004-64.01-145.0440000000
Dividends Paid -199.565-210.793-39.289-34.795-33.894-35.346-49.786-54.671-31.404-35.566-25.293-16.273-23.436-23.767
Other Financing Activities -125.597-0.024-0.0240-0-3.062-166.198833.3671,161.529377.59901.25102.4102.196
Financing Cash Flow -59.76-755.196-367.932630.138246.32698.501-219.397687.5331,276.978244.155110.851142.977168.91476.031
Other Information:
Effect Of Forex Changes On Cash -0.0020000-0-00.0110.053-2.142-1.061-000
Net Change In Cash 150.681-287.658-254.618380.552256.036483.138-706.001818.364161.682-53.34888.85664.27231.56841.584
Cash At End Of Period 1,189.1961,038.5151,326.1721,580.7911,200.239944.203461.0651,167.066348.702187.02240.369151.51387.24155.673