Guangdong Yantang Dairy Co., Ltd.
SZSE:002732.SZ
20.57 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 446.483 | 473.56 | 377.424 | 469.05 | 518.456 | 534.269 | 428.553 | 466.014 | 510.506 | 512.219 | 386.455 | 486.83 | 550.307 | 549.233 | 398.376 | 443.479 | 490.974 | 444.05 | 258.494 | 379.246 | 392.645 | 417.497 | 281.37 | 332.198 | 351.141 | 355.303 | 258.554 | 324.777 | 340.628 | 336.904 | 236.91 | 291.474 | 311.932 | 312.024 | 185.312 | 280.409 | 286.947 | 279.306 | 185.781 | 260.49 | 256.116 | 264.418 | 168.886 | 249.831 | 230.131 |
Cost of Revenue
| 336.114 | 344.472 | 286.898 | 366.833 | 375.483 | 380.522 | 319.657 | 364.773 | 387.773 | 390.17 | 291.076 | 381.097 | 394.641 | 375.643 | 280.715 | 402.283 | 317.794 | 275.576 | 176.138 | 248.153 | 252.149 | 262.652 | 190.287 | 234.308 | 241.967 | 232.203 | 175.552 | 210.692 | 213.568 | 214.965 | 159.572 | 192.874 | 182.931 | 184.194 | 132.695 | 182.855 | 175.224 | 172.114 | 130.358 | 178.24 | 171.07 | 180.835 | 119.305 | 181.696 | 159.287 |
Gross Profit
| 110.369 | 129.088 | 90.526 | 102.217 | 142.973 | 153.747 | 108.896 | 101.242 | 122.733 | 122.049 | 95.379 | 105.733 | 155.667 | 173.59 | 117.662 | 41.196 | 173.18 | 168.474 | 82.356 | 131.093 | 140.496 | 154.845 | 91.083 | 97.89 | 109.174 | 123.1 | 83.001 | 114.086 | 127.06 | 121.939 | 77.338 | 98.6 | 129 | 127.83 | 52.617 | 97.554 | 111.722 | 107.192 | 55.423 | 82.25 | 85.046 | 83.583 | 49.581 | 68.135 | 70.845 |
Gross Profit Ratio
| 0.247 | 0.273 | 0.24 | 0.218 | 0.276 | 0.288 | 0.254 | 0.217 | 0.24 | 0.238 | 0.247 | 0.217 | 0.283 | 0.316 | 0.295 | 0.093 | 0.353 | 0.379 | 0.319 | 0.346 | 0.358 | 0.371 | 0.324 | 0.295 | 0.311 | 0.346 | 0.321 | 0.351 | 0.373 | 0.362 | 0.326 | 0.338 | 0.414 | 0.41 | 0.284 | 0.348 | 0.389 | 0.384 | 0.298 | 0.316 | 0.332 | 0.316 | 0.294 | 0.273 | 0.308 |
Reseach & Development Expenses
| 3.399 | 3.533 | 4.565 | 7.558 | 5.404 | 4.253 | 3.875 | 5.814 | 4.287 | 3.386 | 4.542 | 5.225 | 3.417 | 2.959 | 2.664 | 4.096 | 2.742 | 4.839 | 0.721 | 8.813 | 0.682 | 0.853 | 0.634 | 7.208 | 0.694 | 1.033 | 0.886 | 5.686 | 0.415 | 16.332 | 0 | 31.586 | 0 | 13.935 | 0 | 23.33 | 0 | 13.022 | 0 | 21.074 | 0 | 0 | 0 | 19.16 | 0 |
General & Administrative Expenses
| 0 | -5.934 | 19.452 | -43.44 | 57.404 | -11.564 | 20.759 | -34.662 | 54.187 | -8.574 | 17.994 | -35.865 | 58.251 | -9.491 | 18.468 | -26.736 | 21.66 | -9.257 | 17.122 | -27.553 | 18.878 | -10.522 | 17.662 | -21.06 | 16.892 | -7.817 | 17.07 | -22.861 | 14.483 | -7.304 | 12.766 | -24.05 | 15.612 | -3.259 | 9.87 | -22.823 | 14.404 | -3.921 | 9.934 | -17.393 | 11.258 | -3.681 | 8.901 | -14.955 | 9.996 |
Selling & Marketing Expenses
| 0 | 49.453 | 47.949 | 50.922 | 54.765 | 49.952 | 44.093 | 54.54 | 57.655 | 45.673 | 44.353 | 69.053 | 61.962 | 58.971 | 53.156 | -10.418 | 97.672 | 72.193 | 58.105 | 75.176 | 66.201 | 68.795 | 55.919 | 73.104 | 60.972 | 65.693 | 47.641 | 74.083 | 53.273 | 57.486 | 46.793 | 64.956 | 56.873 | 55.651 | 34.557 | 61.937 | 54.191 | 50.776 | 30.322 | 45.094 | 41.558 | 34.095 | 25.382 | 38.844 | 32.803 |
SG&A
| 79.031 | 43.519 | 66.914 | 7.482 | 112.169 | 38.388 | 64.852 | 19.878 | 111.842 | 37.099 | 62.347 | 33.188 | 120.213 | 49.48 | 71.624 | -37.154 | 119.331 | 62.936 | 75.227 | 47.622 | 85.08 | 58.272 | 73.581 | 52.044 | 77.863 | 57.876 | 64.711 | 51.223 | 67.756 | 50.182 | 59.559 | 40.907 | 72.485 | 52.391 | 44.428 | 39.113 | 68.595 | 46.854 | 40.256 | 27.701 | 52.815 | 30.414 | 34.284 | 23.889 | 42.799 |
Other Expenses
| -0.17 | -2.04 | 71.479 | -1.397 | -0.964 | -1.294 | 1.955 | 71.647 | -31.382 | 28.426 | 0.589 | -5.227 | -2.899 | 0.9 | -0.108 | -4.062 | -2.991 | 1.309 | -1.879 | -3.794 | -0.44 | 1.105 | -0.671 | -12.983 | -0.313 | -0.391 | -0.585 | -13.265 | 0.319 | 10.211 | 0.395 | 1.713 | 1.327 | -0.006 | 4.356 | 2.725 | 3.398 | 1.612 | -0.265 | 3.853 | 0.096 | 1.377 | 0.249 | 4.712 | 0.163 |
Operating Expenses
| 82.6 | 77.924 | 67.175 | 83.163 | 85.105 | 76.777 | 70.683 | 97.338 | 84.747 | 68.911 | 67.478 | 105.471 | 93.664 | 78.795 | 74.225 | 18.455 | 125.718 | 95.594 | 77.028 | 107.784 | 86.083 | 89.273 | 74.523 | 105.911 | 78.794 | 82.847 | 66.701 | 86.413 | 70.844 | 74.671 | 61.425 | 85 | 75.067 | 75.291 | 45.799 | 79.042 | 70.912 | 65.828 | 41.685 | 62.141 | 54.07 | 45.078 | 35.251 | 52.205 | 44.081 |
Operating Income
| 27.769 | 48.399 | 21.189 | 44.54 | 52.719 | 72.317 | 34.504 | 1.099 | 37.347 | 51.266 | 26.979 | -0.006 | 56.679 | 93.5 | 40.773 | 14.164 | 48.003 | 70.13 | 3.897 | 21.1 | 52.836 | 61.821 | 13.973 | -12.964 | 26.858 | 40.63 | 13.231 | 23.403 | 55.411 | 47.706 | 16.104 | 13.307 | 54.528 | 52.558 | 7.927 | 20.718 | 42.931 | 43.838 | 15.355 | 19.794 | 30.327 | 37.28 | 13.864 | 15.385 | 26.482 |
Operating Income Ratio
| 0.062 | 0.102 | 0.056 | 0.095 | 0.102 | 0.135 | 0.081 | 0.002 | 0.073 | 0.1 | 0.07 | -0 | 0.103 | 0.17 | 0.102 | 0.032 | 0.098 | 0.158 | 0.015 | 0.056 | 0.135 | 0.148 | 0.05 | -0.039 | 0.076 | 0.114 | 0.051 | 0.072 | 0.163 | 0.142 | 0.068 | 0.046 | 0.175 | 0.168 | 0.043 | 0.074 | 0.15 | 0.157 | 0.083 | 0.076 | 0.118 | 0.141 | 0.082 | 0.062 | 0.115 |
Total Other Income Expenses Net
| 0.136 | -2.04 | 21.973 | -1.397 | -0.964 | -1.294 | -1.025 | 1.683 | -1.045 | -1.251 | -1.062 | -5.227 | -6.361 | -2.255 | -2.772 | -12.638 | -2.451 | -3.102 | -3.31 | -6.003 | -2.017 | -2.647 | -3.258 | -17.926 | -3.835 | -0.013 | -3.654 | -12.86 | -1.698 | 8.638 | -0.866 | -0.277 | 1.023 | -1.39 | 3.881 | 1.068 | 3.53 | 2.352 | 0.819 | -0.699 | -0.857 | -1.502 | -0.576 | 1.041 | -0.62 |
Income Before Tax
| 27.905 | 46.359 | 21.973 | 43.143 | 51.755 | 71.024 | 33.479 | 2.782 | 36.302 | 50.015 | 25.917 | -5.233 | 55.642 | 92.539 | 40.665 | 10.103 | 45.012 | 69.778 | 2.018 | 17.306 | 52.396 | 62.925 | 13.302 | -25.947 | 26.545 | 40.24 | 12.646 | 14.813 | 54.517 | 55.906 | 15.047 | 13.323 | 54.957 | 51.149 | 10.7 | 19.58 | 44.341 | 43.716 | 14.558 | 19.409 | 30.119 | 37.002 | 13.754 | 16.971 | 26.144 |
Income Before Tax Ratio
| 0.063 | 0.098 | 0.058 | 0.092 | 0.1 | 0.133 | 0.078 | 0.006 | 0.071 | 0.098 | 0.067 | -0.011 | 0.101 | 0.168 | 0.102 | 0.023 | 0.092 | 0.157 | 0.008 | 0.046 | 0.133 | 0.151 | 0.047 | -0.078 | 0.076 | 0.113 | 0.049 | 0.046 | 0.16 | 0.166 | 0.064 | 0.046 | 0.176 | 0.164 | 0.058 | 0.07 | 0.155 | 0.157 | 0.078 | 0.075 | 0.118 | 0.14 | 0.081 | 0.068 | 0.114 |
Income Tax Expense
| 2.99 | 6.021 | 2.794 | 6.03 | 7.584 | 1.254 | 5.704 | -14.585 | 10.208 | 12.273 | 5.637 | -1.851 | 9.236 | 14.454 | 5.773 | 1.009 | 8.235 | 9.827 | 0.367 | 3.816 | 7.531 | 6.244 | 1.155 | -4.128 | 3.882 | 6.469 | 1.93 | -0.412 | 8.177 | 6.717 | 1.828 | -3.571 | 14.577 | 11.597 | 1.607 | 4.231 | 9.904 | 8.676 | 3.508 | 5.204 | 6.422 | 6.626 | 3.236 | 4.352 | 5.104 |
Net Income
| 24.894 | 40.122 | 16.159 | 37.405 | 44.691 | 70.034 | 28.306 | 15.386 | 26.227 | 37.788 | 19.96 | -0.159 | 46.43 | 77.35 | 34.116 | 8.758 | 36.022 | 59.259 | 0.855 | 13.341 | 44.101 | 55.569 | 10.94 | -22.503 | 22.357 | 32.841 | 9.506 | 14.756 | 45.802 | 48.174 | 12.036 | 16.415 | 41.04 | 39.648 | 8.985 | 15.451 | 34.76 | 34.888 | 10.958 | 14.34 | 23.512 | 30.402 | 10.805 | 12.689 | 20.82 |
Net Income Ratio
| 0.056 | 0.085 | 0.043 | 0.08 | 0.086 | 0.131 | 0.066 | 0.033 | 0.051 | 0.074 | 0.052 | -0 | 0.084 | 0.141 | 0.086 | 0.02 | 0.073 | 0.133 | 0.003 | 0.035 | 0.112 | 0.133 | 0.039 | -0.068 | 0.064 | 0.092 | 0.037 | 0.045 | 0.134 | 0.143 | 0.051 | 0.056 | 0.132 | 0.127 | 0.048 | 0.055 | 0.121 | 0.125 | 0.059 | 0.055 | 0.092 | 0.115 | 0.064 | 0.051 | 0.09 |
EPS
| 0.16 | 0.26 | 0.1 | 0.24 | 0.28 | 0.45 | 0.18 | 0.098 | 0.17 | 0.25 | 0.13 | -0.001 | 0.3 | 0.5 | 0.22 | 0.056 | 0.23 | 0.69 | 0.01 | 0.085 | 0.28 | 0.36 | 0.07 | -0.15 | 0.14 | 0.21 | 0.06 | 0.093 | 0.29 | 0.32 | 0.08 | 0.1 | 0.26 | 0.26 | 0.06 | 0.098 | 0.22 | 0.22 | 0.07 | 0.12 | 0.2 | 0.25 | 0.09 | 0.11 | 0.18 |
EPS Diluted
| 0.16 | 0.26 | 0.1 | 0.24 | 0.28 | 0.45 | 0.18 | 0.098 | 0.17 | 0.25 | 0.13 | -0.001 | 0.3 | 0.5 | 0.22 | 0.056 | 0.23 | 0.69 | 0.01 | 0.085 | 0.28 | 0.36 | 0.07 | -0.14 | 0.14 | 0.21 | 0.06 | 0.093 | 0.29 | 0.32 | 0.08 | 0.1 | 0.26 | 0.26 | 0.06 | 0.098 | 0.22 | 0.22 | 0.07 | 0.12 | 0.2 | 0.25 | 0.09 | 0.11 | 0.18 |
EBITDA
| 28.482 | 48.738 | 20.561 | 17.019 | 58.398 | 76.203 | 35.85 | 6.034 | 38.977 | 52.753 | 27.856 | -2.449 | 61.561 | 94.227 | 43.079 | 18.78 | 46.134 | 72.553 | 3.496 | 19.497 | 53.962 | 67.978 | 15.876 | -20.916 | 30.036 | 38.424 | 18.48 | 20.576 | 58.204 | 57.72 | 17.532 | 20.329 | 54.989 | 57.728 | 8.833 | 32.747 | 43.226 | 49.013 | 14.407 | 22.102 | 31.348 | 38.63 | 14.74 | 18.895 | 27.322 |
EBITDA Ratio
| 0.064 | 0.103 | 0.054 | 0.036 | 0.113 | 0.143 | 0.084 | 0.013 | 0.076 | 0.103 | 0.072 | -0.005 | 0.112 | 0.172 | 0.108 | 0.042 | 0.094 | 0.163 | 0.014 | 0.051 | 0.137 | 0.163 | 0.056 | -0.063 | 0.086 | 0.108 | 0.071 | 0.063 | 0.171 | 0.171 | 0.074 | 0.07 | 0.176 | 0.185 | 0.048 | 0.117 | 0.151 | 0.175 | 0.078 | 0.085 | 0.122 | 0.146 | 0.087 | 0.076 | 0.119 |