Guangdong Yantang Dairy Co., Ltd.

SZSE:002732.SZ

20.57 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 178.829101.483156.001107.473127.18445.33123.973105.91995.87778.79670.31165.29151.761
Depreciation & Amortization 112.963103.20188.50278.16773.07656.65834.23133.07530.93726.56721.79119.3515.268
Deferred Income Tax -1.80.597-0.191-1.5710.072-0.1820.5412.8631.1870000
Stock Based Compensation 0000000000000
Change In Working Capital 27.374-30.4415.7766.1236.09923.4581.061-9.304-29.054-10.8148.5624.39-0.644
Accounts Receivables -7.334-3.101258.43336.809-81.64218.153-5.182-48.148-26.34-0.206-10.38600
Inventory 49.946-35.674-23.418-19.274-6.748-23.23-8.992-9.422-6.09-4.961-10.503-6.282-4.054
Accounts Payables -13.4387.737-219.047-9.84194.41728.71614.69445.4022.190000
Other Working Capital -1.80.597-0.191-1.5710.07246.68810.0540.118-22.964-5.85319.06230.6723.411
Other Non Cash Items -2.58315.69515.50220.0911.795149.135.6385.7097.0787.8236.1414.775
Operating Cash Flow 316.583189.939275.78211.853218.154139.446168.396135.328103.47101.627108.485115.17371.159
Investing Activities:
Investments In Property Plant And Equipment -153.153-208.544-147.692-116.384-110.524-138.642-304.411-198.384-163.474-77.374-44.168-50.292-109.658
Acquisitions Net 026.0317.50817.166123.57711.7436.25204.99168.1030-8.1330109.705
Purchases Of Investments -12.8-54.8-15.2-17.166-2.800-333-1,00700-10.149-28.563
Sales Maturities Of Investments 1.3581.4931.4441.5921.2581.16645.466524.28740.00600044.12
Other Investing Activites 77.1560017.166-110.52412.1438.108-198.384-163.4742.3790.5020.158-109.658
Investing Cash Flow -87.439-235.821-143.939-97.626-99.014-125.333-250.837-0.499-425.84-74.995-51.799-60.282-94.054
Financing Activities:
Debt Repayment -187.4-98-50-122.23-133.163-57.769-70-120-105-70-110-80-40
Common Stock Issued 0000000000000
Common Stock Repurchased 0000000000000
Dividends Paid -31.47-31.47-23.603-62.94-15.735-100.536-24.18-40.005-33.251-39.01-4.402-4.044-4.006
Other Financing Activities -13.947198.19958.315110.35648.26599.19452.791141.35107.014414.6461208070
Financing Cash Flow -137.37864.699-17.517-77.43-105.998-59.11-41.389-18.655-31.237305.6365.598-4.04425.994
Other Information:
Effect Of Forex Changes On Cash -00000000-00-0-00
Net Change In Cash 91.76718.817114.32436.79713.142-44.998-123.83116.174-353.608332.26962.28450.8463.1
Cash At End Of Period 357.446265.679246.862132.53895.74182.599127.596251.427135.253488.86156.59294.30743.461