Teyi Pharmaceutical Group Co.,Ltd
SZSE:002728.SZ
17.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 141.849 | 147.391 | 163.051 | 317.419 | 206.912 | 234.223 | 304.157 | 303.519 | 197.912 | 190.791 | 194.348 | 232.691 | 167.234 | 163.857 | 194.379 | 199.614 | 132.981 | 124.633 | 175.467 | 234.695 | 208.408 | 233.33 | 244.689 | 252.111 | 218.614 | 210.523 | 203.727 | 195.332 | 167.345 | 172.58 | 151.687 | 197.407 | 158.552 | 142.786 | 157.111 | 189.165 | 142.295 | 95.679 | 89.401 | 91.125 | 80.182 | 94.179 | 79.263 | 93.717 | 78.249 | 92.796 | 77.959 |
Cost of Revenue
| 89.008 | 105.442 | 91.712 | 160.032 | 93.255 | 108.991 | 113.061 | 144.923 | 102.461 | 111.801 | 92.648 | 108.31 | 85.333 | 75.563 | 86.87 | 106.539 | 70.705 | 68.361 | 81.482 | 90.362 | 88.232 | 91.929 | 103.981 | 88.301 | 91.352 | 82.025 | 102.163 | 91.774 | 91.285 | 90.356 | 82.327 | 96.929 | 83.953 | 71.346 | 90.507 | 100.864 | 81.861 | 51.374 | 48.563 | 53.847 | 48.061 | 51.217 | 39.274 | 57.924 | 42.196 | 0 | 0 |
Gross Profit
| 52.841 | 41.949 | 71.338 | 157.387 | 113.657 | 125.232 | 191.097 | 158.596 | 95.451 | 78.99 | 101.7 | 124.381 | 81.901 | 88.294 | 107.509 | 93.076 | 62.275 | 56.272 | 93.984 | 144.333 | 120.176 | 141.401 | 140.708 | 163.81 | 127.262 | 128.498 | 101.564 | 103.558 | 76.06 | 82.223 | 69.36 | 100.479 | 74.599 | 71.44 | 66.603 | 88.302 | 60.434 | 44.305 | 40.838 | 37.279 | 32.121 | 42.962 | 39.988 | 35.793 | 36.053 | 92.796 | 77.959 |
Gross Profit Ratio
| 0.373 | 0.285 | 0.438 | 0.496 | 0.549 | 0.535 | 0.628 | 0.523 | 0.482 | 0.414 | 0.523 | 0.535 | 0.49 | 0.539 | 0.553 | 0.466 | 0.468 | 0.452 | 0.536 | 0.615 | 0.577 | 0.606 | 0.575 | 0.65 | 0.582 | 0.61 | 0.499 | 0.53 | 0.455 | 0.476 | 0.457 | 0.509 | 0.471 | 0.5 | 0.424 | 0.467 | 0.425 | 0.463 | 0.457 | 0.409 | 0.401 | 0.456 | 0.505 | 0.382 | 0.461 | 1 | 1 |
Reseach & Development Expenses
| 12.175 | 9.577 | 11.101 | 9.467 | 12.594 | 9.695 | 10.182 | 10.088 | 9.93 | 9.341 | 8.65 | 11.216 | 8.583 | 9.344 | 8.634 | 10.584 | 8.964 | 8.676 | 8.276 | 12.378 | 9.982 | 10.962 | 11.061 | 9.513 | 17.291 | 10.45 | 9.372 | 19.113 | 7.866 | 16.945 | 0 | 53.338 | 0 | 17.102 | 0 | 28.444 | 0 | 8.299 | 0 | 17.983 | 0 | 8.077 | 0 | 16.283 | 0 | 0 | 0 |
General & Administrative Expenses
| 42.72 | -10.027 | 17.601 | -33.867 | 41.129 | -10.317 | 16.364 | -32.047 | 36.711 | -8.534 | 13.566 | -29.125 | 35.446 | -7.431 | 14.057 | -26.145 | 14.643 | -6.969 | 12.009 | -25.306 | 13.44 | -5.803 | 16.009 | -20.29 | 13.445 | -12.398 | 22.613 | -48.072 | 19.951 | -11.529 | 17.878 | -47.45 | 22.834 | -11.075 | 16.853 | -15.72 | 15.205 | -1.709 | 9.388 | -14.59 | 7.491 | 7.315 | 6.796 | -16.42 | 5.926 | 0 | 0 |
Selling & Marketing Expenses
| 31.803 | 34.193 | 36.071 | 52.641 | 41.102 | 45.083 | 35.533 | 40.165 | 30.769 | 29.937 | 16.529 | 40.219 | 22.271 | 23.998 | 32.247 | 22.559 | 23.161 | 25.474 | 27.724 | 66.909 | 46.986 | 46.519 | 45.18 | 91.263 | 29.743 | 36.794 | 42.271 | 47.553 | 18.461 | 11.985 | 25.013 | 33.635 | 19.979 | 15.364 | 20.704 | 38.107 | 18.172 | 11.594 | 6.492 | 13.125 | 9.401 | 7.104 | 6.263 | 11.23 | 5.923 | 0 | 0 |
SG&A
| 74.523 | 44.122 | 52.138 | 67.051 | 82.231 | 34.766 | 51.897 | 8.118 | 67.48 | 21.403 | 30.095 | 11.093 | 57.717 | 16.568 | 46.304 | -3.587 | 37.803 | 18.505 | 39.734 | 41.603 | 60.426 | 40.716 | 61.19 | 70.973 | 43.188 | 24.396 | 64.884 | -0.519 | 38.412 | 0.456 | 42.891 | -13.815 | 42.814 | 4.289 | 37.557 | 22.386 | 33.378 | 9.885 | 15.88 | -1.465 | 16.892 | 14.419 | 13.059 | -5.19 | 11.849 | 0 | 0 |
Other Expenses
| -33.738 | -0.337 | -0.119 | 0.004 | -4.164 | 4.032 | 2.234 | 52.166 | -22.469 | 19.262 | 1.65 | -0.141 | 0.206 | -0.22 | 6.685 | 6.69 | -7.248 | -0.626 | -3.76 | -0.322 | -0.131 | -0.235 | -0.028 | -4.392 | -0.142 | -4.671 | 4.455 | -0.457 | 1.947 | 9.738 | 0.109 | 2.767 | 1.62 | 9.11 | 0.08 | 1.447 | 1.878 | -3.046 | 0.2 | -6.293 | 1.328 | -0.023 | 1.1 | -2.776 | 0.601 | -68.86 | -51.997 |
Operating Expenses
| 52.961 | 53.699 | 63.239 | 76.514 | 71.439 | 70.615 | 64.313 | 70.372 | 54.941 | 50.006 | 40.395 | 69.297 | 46.707 | 46.373 | 56.627 | 49.904 | 47.765 | 48.074 | 49.644 | 99.191 | 65.385 | 70.698 | 73.914 | 118.377 | 64.379 | 58.156 | 66.899 | 75.433 | 40.403 | 38.015 | 43.878 | 73.284 | 43.923 | 38.321 | 39.423 | 67.343 | 34.301 | 23.69 | 16.664 | 23.519 | 17.182 | 15.525 | 14.045 | 17.894 | 12.45 | -68.86 | -51.997 |
Operating Income
| 1.289 | -11.75 | 8.1 | 80.873 | 40.702 | 52.108 | 127.044 | 85.716 | 37.475 | 18.82 | 54.538 | 29.03 | 28.472 | 39.43 | 43.638 | 11.787 | 8.065 | 5.078 | 33.292 | 38.722 | 48.385 | 60.326 | 50.144 | 35.555 | 54.129 | 65.844 | 26.378 | 23.18 | 30.861 | 40.288 | 21.625 | 22.574 | 26.935 | 27.843 | 23.086 | 19.635 | 24.341 | 23.721 | 24.071 | 16.989 | 18.739 | 28.63 | 25.943 | 18.895 | 24.475 | 23.936 | 25.962 |
Operating Income Ratio
| 0.009 | -0.08 | 0.05 | 0.255 | 0.197 | 0.222 | 0.418 | 0.282 | 0.189 | 0.099 | 0.281 | 0.125 | 0.17 | 0.241 | 0.224 | 0.059 | 0.061 | 0.041 | 0.19 | 0.165 | 0.232 | 0.259 | 0.205 | 0.141 | 0.248 | 0.313 | 0.129 | 0.119 | 0.184 | 0.233 | 0.143 | 0.114 | 0.17 | 0.195 | 0.147 | 0.104 | 0.171 | 0.248 | 0.269 | 0.186 | 0.234 | 0.304 | 0.327 | 0.202 | 0.313 | 0.258 | 0.333 |
Total Other Income Expenses Net
| -0.191 | 1.652 | 3.094 | -7.582 | -0.08 | -0.052 | -0.019 | -0.116 | 0 | 0.045 | -0.153 | -26.196 | -6.515 | -2.711 | -0.56 | -24.694 | -13.693 | -3.746 | -14.809 | -6.742 | -6.538 | -10.612 | -16.678 | -14.27 | -8.897 | -9.169 | -3.832 | -5.22 | -2.849 | -1.966 | -3.823 | -1.965 | -2.295 | -4.502 | -4.014 | 0.087 | 0.085 | 3.101 | 0.097 | 3.548 | 5.128 | -118.891 | 1.099 | 1.185 | 0.872 | -0.021 | 0.03 |
Income Before Tax
| 1.098 | -10.098 | 11.194 | 73.291 | 40.622 | 52.056 | 127.024 | 85.6 | 37.475 | 18.865 | 54.385 | 28.889 | 28.678 | 39.21 | 50.323 | 18.477 | 0.817 | 4.452 | 29.532 | 38.4 | 48.253 | 60.091 | 50.116 | 31.164 | 53.986 | 61.173 | 30.833 | 22.906 | 32.807 | 42.242 | 21.658 | 25.23 | 28.381 | 28.618 | 23.167 | 21.045 | 26.219 | 23.716 | 24.271 | 17.309 | 20.067 | 28.607 | 27.043 | 19.085 | 24.475 | 23.915 | 25.992 |
Income Before Tax Ratio
| 0.008 | -0.069 | 0.069 | 0.231 | 0.196 | 0.222 | 0.418 | 0.282 | 0.189 | 0.099 | 0.28 | 0.124 | 0.171 | 0.239 | 0.259 | 0.093 | 0.006 | 0.036 | 0.168 | 0.164 | 0.232 | 0.258 | 0.205 | 0.124 | 0.247 | 0.291 | 0.151 | 0.117 | 0.196 | 0.245 | 0.143 | 0.128 | 0.179 | 0.2 | 0.147 | 0.111 | 0.184 | 0.248 | 0.271 | 0.19 | 0.25 | 0.304 | 0.341 | 0.204 | 0.313 | 0.258 | 0.333 |
Income Tax Expense
| -2.222 | -3.632 | 2.039 | 8.598 | 4.265 | 5.402 | 21.554 | 5.162 | 1.171 | 3.069 | 8.718 | 4.839 | 1.124 | 5.565 | 8.653 | 3.432 | -0.564 | -0.014 | 6.608 | 0.917 | 5.338 | 8.903 | 9.99 | -2.983 | 8.344 | 10.211 | 6.038 | -2.054 | 5.676 | 6.703 | 2.945 | -3.07 | 5.654 | 4.819 | 3.216 | 2.279 | 4.622 | 3.605 | 3.641 | 1.474 | 3.01 | 4.291 | 4.056 | 1.755 | 3.671 | 3.587 | 3.899 |
Net Income
| 3.32 | -6.465 | 9.155 | 64.694 | 36.357 | 46.654 | 105.471 | 80.438 | 36.303 | 15.796 | 45.667 | 24.05 | 27.554 | 33.645 | 41.67 | 15.045 | 1.381 | 4.467 | 22.924 | 37.483 | 42.915 | 51.187 | 40.126 | 34.147 | 45.642 | 50.962 | 24.795 | 24.96 | 27.131 | 35.539 | 18.714 | 28.3 | 22.727 | 23.799 | 19.951 | 18.766 | 21.597 | 20.111 | 20.631 | 15.834 | 17.057 | 24.316 | 22.986 | 17.33 | 20.803 | 20.328 | 22.093 |
Net Income Ratio
| 0.023 | -0.044 | 0.056 | 0.204 | 0.176 | 0.199 | 0.347 | 0.265 | 0.183 | 0.083 | 0.235 | 0.103 | 0.165 | 0.205 | 0.214 | 0.075 | 0.01 | 0.036 | 0.131 | 0.16 | 0.206 | 0.219 | 0.164 | 0.135 | 0.209 | 0.242 | 0.122 | 0.128 | 0.162 | 0.206 | 0.123 | 0.143 | 0.143 | 0.167 | 0.127 | 0.099 | 0.152 | 0.21 | 0.231 | 0.174 | 0.213 | 0.258 | 0.29 | 0.185 | 0.266 | 0.219 | 0.283 |
EPS
| 0.007 | -0.013 | 0.021 | 0.18 | 0.11 | 0.15 | 0.33 | 0.26 | 0.16 | 0.069 | 0.2 | 0.12 | 0.13 | 0.16 | 0.14 | 0.11 | 0.007 | 0.021 | 0.079 | 0.18 | 0.15 | 0.26 | 0.14 | 0.17 | 0.16 | 0.25 | 0.086 | 0.13 | 0.1 | 0.17 | 0.064 | 0.14 | 0.079 | 0.12 | 0.071 | 0.096 | 0.079 | 0.1 | 0.071 | 0.088 | 0.14 | 0.16 | 0.11 | 0.12 | 0.1 | 0.097 | 0.11 |
EPS Diluted
| 0.007 | -0.013 | 0.021 | 0.18 | 0.11 | 0.15 | 0.31 | 0.26 | 0.16 | 0.069 | 0.2 | 0.12 | 0.13 | 0.16 | 0.14 | 0.11 | 0.007 | 0.021 | 0.079 | 0.18 | 0.15 | 0.26 | 0.14 | 0.17 | 0.16 | 0.25 | 0.086 | 0.13 | 0.1 | 0.17 | 0.064 | 0.14 | 0.079 | 0.12 | 0.071 | 0.096 | 0.079 | 0.1 | 0.071 | 0.088 | 0.14 | 0.16 | 0.11 | 0.12 | 0.1 | 0.097 | 0.11 |
EBITDA
| 1.734 | 4.234 | 11.048 | 96.927 | 45.356 | 58.551 | 128.245 | 91.333 | 43.12 | 30.635 | 61.798 | 56.912 | 36.227 | 44.099 | 64.191 | 51.893 | 7.782 | 11.477 | 50.589 | 47.221 | 58.023 | 71.242 | 66.742 | 45.472 | 64.211 | 77.107 | 34.293 | 31.725 | 36.125 | 46.592 | 25.637 | 32.097 | 30.08 | 34.007 | 27.592 | 28.055 | 27.059 | 23.16 | 25.703 | 13.823 | 13.397 | 147.498 | 26.323 | 20.776 | 23.603 | 92.796 | 77.959 |
EBITDA Ratio
| 0.012 | 0.029 | 0.068 | 0.305 | 0.219 | 0.25 | 0.422 | 0.301 | 0.218 | 0.161 | 0.318 | 0.245 | 0.217 | 0.269 | 0.33 | 0.26 | 0.059 | 0.092 | 0.288 | 0.201 | 0.278 | 0.305 | 0.273 | 0.18 | 0.294 | 0.366 | 0.168 | 0.162 | 0.216 | 0.27 | 0.169 | 0.163 | 0.19 | 0.238 | 0.176 | 0.148 | 0.19 | 0.242 | 0.288 | 0.152 | 0.167 | 1.566 | 0.332 | 0.222 | 0.302 | 1 | 1 |