Teyi Pharmaceutical Group Co.,Ltd

SZSE:002728.SZ

17.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 253.176178.204126.91743.816171.71155.546106.34394.77781.10580.19480.55578.57869.69547.98524.1
Depreciation & Amortization 60.10552.52551.30651.03145.61342.12335.93432.32114.8519.5457.1836.9136.6446.225.851
Deferred Income Tax 01.805-1.302-3.334-1.303-7.559-8.329-5.112-0.045000000
Stock Based Compensation 02.4840.231000000000000
Change In Working Capital -145.264112.27431.22821.72-36.161-42.231-57.267-44.955-30.354-30.783-13.66317.055-6.857-8.201-9.641
Accounts Receivables -8.017-34.02313.97610.05315.711-52.473-5.83119.518-19.441-20.978-26.089-20.293000
Inventory -63.597-12.7535.386-1.511-16.3818.491-29.7092.724-30.8613.29513.037-1.284-10.731-8.477-11.386
Accounts Payables -72.835157.24513.16916.512-34.1889.31-13.398-62.08619.993000000
Other Working Capital -0.8151.805-1.302-3.334-1.303-50.723-27.559-47.680.507-34.078-26.718.3393.8750.2761.745
Other Non Cash Items 30.54124.36648.43452.41840.48232.53217.94619.1543.265-1.6080.1551.9560.3240.9122.006
Operating Cash Flow 198.558371.658256.815168.986221.644187.97102.956101.29768.86757.34874.23104.50369.80746.91622.316
Investing Activities:
Investments In Property Plant And Equipment -86.047-90.264-109.576-89.417-130.791-152.444-40.634-170.852-101.241-26.985-46.05-32.201-7.722-3.291-4.025
Acquisitions Net 00.0940.5210.0260.10300.0410.502-662.091000000
Purchases Of Investments 0-13.5-6.25-533-853.98-320-250-71.8530000000
Sales Maturities Of Investments 0.3610.33912.55715.2085.48311.4190.15300000000
Other Investing Activites 0.1550250733403.98204.773-300.1670.55495.669-26.9852.9037.96211.161-6.439-12.813
Investing Cash Flow -85.531-103.331147.252125.817-575.20563.747-340.801-242.151-667.663-26.985-43.147-24.2393.44-9.731-16.838
Financing Activities:
Debt Repayment -339.2570-403.2570166.373110.78378.83592.963344.306000-12.644-24.7791.515
Common Stock Issued 000000-1.65500000000
Common Stock Repurchased 000000000000000
Dividends Paid -149.018-147.617-138.383-163.97-149.852-118.454-31.919-30.046-17.377-16.5-15.75-18.75-15.412-11.102-7.748
Other Financing Activities 382.83346.446184.90570.674-00-44.727-13.4314.112323.6220.2695.665-0.505300
Financing Cash Flow -105.442-101.171-356.735-93.29616.521-7.674300.53449.486343.418307.122-15.481-13.085-28.561-5.881-6.232
Other Information:
Effect Of Forex Changes On Cash 0-00000000-0-0-00-0-0
Net Change In Cash 7.585167.15647.332201.506-337.04244.04362.689-91.368-255.377337.48615.60267.17944.68631.304-0.755
Cash At End Of Period 546.816539.23372.074324.742123.235460.275216.232153.543244.911500.289162.803147.20280.02335.3374.034