Teyi Pharmaceutical Group Co.,Ltd
SZSE:002728.SZ
17.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 384.882 | 407.246 | 562.586 | 647.247 | 604.807 | 350.734 | 700.881 | 739.66 | 532.156 | 433.632 | 255.619 | 372.47 | 219.88 | 224.269 | 319.524 | 325.121 | 164.88 | 170.605 | 160.542 | 123.603 | 241.615 | 163.664 | 180.178 | 460.625 | 186.09 | 138.078 | 181.073 | 216.882 | 112.193 | 92.803 | 143.445 | 153.851 | 160.753 | 82.843 | 131 | 245.271 | 184.338 | 192.022 | 479.518 | 500.289 | 510.307 | 0 | -162.803 | 162.803 | -150.105 |
Short Term Investments
| 215 | 107 | 23.01 | 0 | 13 | -9.959 | -10.017 | -10.114 | -5.961 | 10 | 30 | 0 | -6.336 | -6.395 | 30 | 250 | 285 | 285 | 510 | 450 | 0 | 405 | 0 | 0 | 0 | 240 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.607 | 0 | 300.21 |
Cash and Short Term Investments
| 599.882 | 514.246 | 585.596 | 647.247 | 617.807 | 350.734 | 700.881 | 739.66 | 532.156 | 443.632 | 285.619 | 372.47 | 219.88 | 224.269 | 349.524 | 575.121 | 449.88 | 455.605 | 670.542 | 573.603 | 241.615 | 163.664 | 180.178 | 460.625 | 186.09 | 138.078 | 181.073 | 216.882 | 112.193 | 92.803 | 143.445 | 153.851 | 160.753 | 82.843 | 131 | 245.271 | 184.338 | 192.022 | 479.518 | 500.289 | 510.307 | 0 | 162.803 | 162.803 | 150.105 |
Net Receivables
| 134.094 | 116.766 | 150.084 | 156.004 | 99.344 | 109.72 | 116.501 | 133.022 | 110.664 | 129.692 | 129.32 | 126.662 | 112.099 | 97.344 | 127.036 | 142.175 | 131.181 | 129.091 | 146.808 | 151.729 | 146.949 | 0 | 167.513 | 160.322 | 202.016 | 154.331 | 140.293 | 118.045 | 113.717 | 105.993 | 116.486 | 129.137 | 134.403 | 142.993 | 164.069 | 167.324 | 0 | 0 | 102.203 | 98.918 | 0 | 0 | 0 | 91.043 | 0 |
Inventory
| 291.611 | 311.32 | 295.489 | 271.832 | 286.145 | 248.203 | 231.869 | 208.227 | 226.95 | 216.099 | 196.908 | 195.314 | 204.685 | 215.009 | 188.776 | 193.043 | 195.38 | 222.632 | 193.053 | 195.173 | 204.844 | 185.822 | 187.386 | 177.652 | 176.983 | 177.036 | 157.159 | 187.468 | 190.844 | 184.859 | 164.767 | 157.545 | 144.35 | 170.243 | 154.016 | 161.087 | 159.315 | 140.581 | 63.026 | 59.6 | 60.08 | 0 | 0 | 62.895 | 0 |
Other Current Assets
| 22.088 | 22.806 | 24.102 | 30.07 | 31.729 | 63.231 | 31.354 | 47.958 | 42.935 | 19.811 | 21.856 | 17.503 | 21.99 | 16.685 | 24.264 | 18.875 | 11.278 | 13.915 | 25.629 | 14.623 | 435.969 | 406.054 | 407.856 | 26.255 | 237.58 | 279.698 | 284.69 | 267.077 | 61.725 | 30.952 | 32.908 | 31.605 | 35.995 | 27.358 | 167.4 | 63.887 | 68.792 | 49.629 | 57.294 | 35.38 | 27.009 | 329.487 | 306.643 | 19.513 | 0 |
Total Current Assets
| 1,047.674 | 965.138 | 1,055.271 | 1,105.153 | 1,035.026 | 740.973 | 1,080.605 | 1,128.867 | 892.741 | 809.234 | 633.702 | 711.95 | 547.147 | 553.307 | 689.601 | 929.214 | 787.72 | 821.242 | 1,036.032 | 935.128 | 1,029.377 | 942.737 | 942.933 | 824.854 | 802.669 | 749.144 | 763.216 | 789.471 | 447.472 | 414.606 | 457.605 | 472.138 | 475.5 | 423.437 | 616.486 | 637.569 | 572.888 | 514.72 | 702.042 | 694.187 | 690.499 | 329.487 | 306.643 | 336.255 | 150.105 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 685.195 | 708.349 | 662.317 | 671.772 | 655.526 | 660.232 | 654.92 | 648.014 | 614.817 | 608.792 | 605.533 | 601.684 | 573.186 | 578.123 | 549.572 | 554.226 | 542.418 | 538.258 | 519.354 | 522.72 | 476.567 | 476.81 | 482.387 | 481.006 | 470.174 | 469.782 | 461.917 | 457.746 | 451.633 | 451.68 | 345.594 | 349.921 | 339.249 | 336.051 | 289.097 | 291.613 | 239.261 | 233.594 | 132.26 | 113.841 | 112.962 | 0 | 0 | 99.007 | 0 |
Goodwill
| 529.228 | 529.228 | 529.228 | 529.228 | 542.395 | 542.395 | 542.395 | 542.395 | 542.395 | 542.395 | 542.395 | 542.395 | 565.452 | 565.452 | 565.452 | 565.452 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 381.948 | 381.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 156.456 | 159.459 | 161.599 | 164.638 | 164.396 | 162.114 | 163.791 | 165.225 | 167.795 | 170.827 | 169.918 | 172.15 | 171.737 | 174.128 | 173.068 | 166.195 | 163.422 | 165.432 | 166.901 | 168.582 | 166.257 | 158.964 | 154.431 | 135.093 | 86.638 | 69.176 | 69.797 | 70.669 | 71.471 | 72.265 | 73.114 | 73.928 | 74.766 | 75.63 | 76.444 | 77.315 | 45.956 | 46.28 | 17.139 | 17.254 | 17.37 | 0 | 0 | 17.72 | 0 |
Goodwill and Intangible Assets
| 685.685 | 688.688 | 690.827 | 693.866 | 706.791 | 704.509 | 706.186 | 707.62 | 710.19 | 713.222 | 712.313 | 714.545 | 737.189 | 739.58 | 738.52 | 731.647 | 751.299 | 753.308 | 754.778 | 756.459 | 754.133 | 746.84 | 742.308 | 722.969 | 674.514 | 657.052 | 657.673 | 658.545 | 659.348 | 660.142 | 660.99 | 661.804 | 662.642 | 663.507 | 664.32 | 665.191 | 427.905 | 428.228 | 17.139 | 17.254 | 17.37 | 0 | 0 | 17.72 | 0 |
Long Term Investments
| 22.763 | 22.885 | 23.006 | 23.128 | 0.5 | 23.459 | 23.517 | 23.614 | 19.461 | 3.5 | 0 | 6.277 | 12.586 | 12.645 | 6.453 | 6.512 | 6.571 | 6.63 | 6.688 | 6.747 | 6.456 | 6.497 | 6.538 | 6.579 | 6.627 | 6.691 | 0.045 | 0.067 | 0.087 | 0.107 | 0.127 | 0.147 | 0.167 | 0.188 | 0 | 0 | 0 | -3.137 | -0.55 | -0.321 | -0.311 | 0 | 0 | -0.562 | 0 |
Tax Assets
| 26.442 | 22.767 | 17.249 | 18.402 | 12.322 | 11.779 | 15.174 | 18.811 | 13.461 | 15.447 | 15.81 | 17.176 | 15.816 | 16.839 | 16.631 | 18.266 | 17.587 | 13.113 | 11.448 | 16.29 | 16.134 | 11.709 | 10.101 | 16.189 | 9.265 | 6.909 | 8.563 | 11.677 | 5.169 | 5.328 | 5.555 | 4.136 | 4.807 | 5.388 | 5.097 | 3.482 | 3.043 | 3.137 | 0.55 | 0.321 | 0.311 | 0 | 0 | 0.562 | 0 |
Other Non-Current Assets
| 23.511 | 0.018 | 20.677 | 0.316 | 40.506 | 19.092 | 18.58 | 18.679 | 22.372 | 38.025 | 37.957 | 14.564 | 37.366 | 7.881 | 20.913 | 16.252 | 26.43 | 16.293 | 24.032 | 19.466 | 37.139 | 22.893 | 11.629 | 16.001 | 40.129 | 12.737 | 12.465 | 11.478 | 9.39 | 6.392 | 114.1 | 115.042 | 122.7 | 120.824 | 0.338 | 0.228 | -0 | 3.137 | 0.55 | 0.321 | 0.311 | 131.3 | 129.118 | 0.562 | 0 |
Total Non-Current Assets
| 1,443.596 | 1,442.706 | 1,414.078 | 1,407.484 | 1,415.646 | 1,419.07 | 1,418.377 | 1,416.737 | 1,380.302 | 1,378.987 | 1,371.612 | 1,354.247 | 1,376.144 | 1,355.068 | 1,332.089 | 1,326.902 | 1,344.304 | 1,327.602 | 1,316.299 | 1,321.681 | 1,290.429 | 1,264.749 | 1,252.963 | 1,242.744 | 1,200.709 | 1,153.171 | 1,140.663 | 1,139.514 | 1,125.627 | 1,123.649 | 1,126.366 | 1,131.05 | 1,129.565 | 1,125.956 | 958.852 | 960.515 | 670.209 | 664.959 | 149.948 | 131.416 | 130.644 | 131.3 | 129.118 | 117.289 | 0 |
Total Assets
| 2,491.27 | 2,407.843 | 2,469.349 | 2,512.637 | 2,450.671 | 2,160.044 | 2,498.982 | 2,545.605 | 2,273.043 | 2,188.22 | 2,005.314 | 2,066.196 | 1,923.291 | 1,908.375 | 2,021.69 | 2,256.116 | 2,132.024 | 2,148.844 | 2,352.331 | 2,256.809 | 2,319.806 | 2,207.486 | 2,195.896 | 2,067.598 | 2,003.379 | 1,902.314 | 1,903.879 | 1,928.985 | 1,573.098 | 1,538.255 | 1,583.971 | 1,603.188 | 1,605.066 | 1,549.393 | 1,575.338 | 1,598.084 | 1,243.098 | 1,179.678 | 851.99 | 825.603 | 821.142 | 460.787 | 435.761 | 453.544 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 24.345 | 43.019 | 88.64 | 83.003 | 66.365 | 84.257 | 88.305 | 76.292 | 52.178 | 25.044 | 41.663 | 52.346 | 51.892 | 55.371 | 58.976 | 57.238 | 33.576 | 67.984 | 59.736 | 59.673 | 67.026 | 58.406 | 80.958 | 55.908 | 80.199 | 98.308 | 67.342 | 66.19 | 72.453 | 82.715 | 113.65 | 104.28 | 80.259 | 94.763 | 90.804 | 121.253 | 122.998 | 126.951 | 68.932 | 72.221 | 82.643 | 0 | 0 | 88.233 | 0 |
Short Term Debt
| 640 | 477.4 | 296 | 306 | 370 | 369.88 | 573.88 | 847.18 | 634.88 | 586.288 | 299 | 377 | 461 | 491 | 491 | 770.12 | 705.62 | 705.68 | 765.36 | 670.661 | 711.541 | 637.591 | 629.821 | 397.7 | 342.844 | 292.105 | 266.155 | 249.365 | 244.59 | 211.512 | 194.73 | 225.193 | 273.153 | 222.605 | 189.977 | 171.618 | 115.331 | 61.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 8.061 | 1.993 | 3.558 | 13.646 | 16.31 | 11.66 | 29.848 | 23.124 | 17.014 | 17.643 | 19.431 | 17.941 | 10.937 | 11.235 | 13.608 | 10.186 | 14.492 | 4.5 | 10.255 | 14.08 | 24.698 | 23.209 | 12.805 | 35.952 | 28.743 | 16.051 | 9.514 | 16.608 | 10.018 | 9.135 | 6.281 | 10.246 | 12.047 | 3.29 | 4.985 | 11.974 | 8.023 | 4.416 | 4.319 | 1.768 | 3.387 | 0 | 0 | -1.267 | 0 |
Deferred Revenue
| 0 | 13.849 | 13.503 | 24.256 | 43.946 | 42.194 | 34.145 | 130.687 | 14.962 | 16.119 | 9.955 | 62.962 | 34.456 | 30.288 | 45.722 | 47.465 | 14.492 | 15.386 | 22.18 | 28.238 | 37.823 | 35.966 | 26.105 | 54.033 | 60.197 | 25.123 | 18.1 | 73.502 | 89.924 | 114.002 | 145.908 | 162.342 | 162.849 | 168.318 | 236.108 | 266.402 | 160.856 | 158.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42.778 | 8.522 | 11.878 | 38.861 | 234.251 | 231.87 | 231.013 | 31.963 | 13.835 | 40.085 | 21.148 | -13.907 | 12.947 | 11.729 | 13.025 | 14.556 | 6.176 | 2.271 | 18.983 | 0.474 | 19.097 | -14.516 | 0.847 | 45.523 | 52.031 | 27.055 | 31.497 | 98.053 | 106.521 | 8.853 | 164.785 | 15.161 | 181.144 | 192.796 | 264.155 | 20.895 | 197.222 | 193.643 | 15.225 | 8.73 | 8.409 | 72.948 | 72.238 | 9.54 | 0 |
Total Current Liabilities
| 715.185 | 544.783 | 413.579 | 465.765 | 702.006 | 716.417 | 957.191 | 1,109.246 | 732.869 | 686.892 | 381.243 | 496.342 | 548.928 | 577.754 | 598.55 | 878.215 | 774.357 | 795.822 | 854.334 | 773.125 | 822.362 | 740.656 | 750.535 | 535.083 | 503.817 | 433.519 | 374.508 | 430.216 | 433.582 | 426.217 | 479.446 | 517.223 | 546.603 | 513.454 | 549.921 | 592.142 | 443.574 | 386.64 | 88.476 | 82.719 | 94.439 | 72.948 | 72.238 | 96.507 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.814 | 292.128 | 288.552 | 285.179 | 298.722 | 281.646 | 275.56 | 272.124 | 268.52 | 264.913 | 261.415 | 304.232 | 357.351 | 368.718 | 397.603 | 393.535 | 403.12 | 417.215 | 428.092 | 423.959 | 165.5 | 165.5 | 178 | 178 | 178 | 178 | 178 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 19.308 | 19.771 | 20.02 | 20.769 | 20.508 | 21.227 | 17.907 | 18.511 | 19.114 | 19.718 | 17.284 | 11.716 | 11.67 | 11.996 | 12.352 | 11.684 | 11.545 | 11.035 | 10.815 | 11.095 | 10.384 | 10.673 | 10.964 | 11.255 | 13.923 | 13.96 | 14.094 | 11.853 | 12.927 | 12.535 | 12.644 | 12.752 | 9.797 | 9.834 | 9.839 | 9.844 | 9.744 | 9.744 | 7.244 | 7.244 | 0 | 0 | 0 | 6.897 | 0 |
Deferred Tax Liabilities Non-Current
| 15.184 | 15.262 | 15.341 | 15.42 | 14.457 | 14.54 | 14.624 | 14.709 | 9.355 | 10.007 | 10.645 | 11.269 | 11.768 | 12.409 | 13.047 | 13.661 | 12.291 | 12.936 | 13.562 | 15.018 | 13.973 | 14.728 | 15.478 | 16.221 | 17.409 | 18.185 | 18.909 | 19.684 | 7.397 | 7.534 | 7.678 | 7.839 | 10.953 | 11.208 | 11.699 | 12.297 | 3.874 | 3.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 21.227 | 0 | 38.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.336 | 0.415 | 0.415 | 0.433 | 0.3 | 0.3 | 0.8 | 0.8 | 1.502 | 1.502 | 23.039 | 23.643 | 16.544 | 16.656 | 0 | 0 | 6.897 | 6.897 | 6.897 | 0 | 0 |
Total Non-Current Liabilities
| 34.492 | 15.262 | 35.361 | 15.42 | 34.965 | 35.767 | 32.531 | 33.219 | 324.283 | 321.853 | 316.481 | 308.164 | 322.159 | 306.051 | 300.959 | 297.469 | 292.357 | 289.184 | 286.093 | 330.646 | 382.008 | 394.419 | 424.345 | 421.311 | 434.788 | 449.775 | 461.51 | 455.929 | 186.123 | 185.869 | 199.122 | 199.391 | 200.252 | 200.543 | 201.039 | 201.643 | 16.544 | 16.656 | 7.244 | 7.244 | 6.897 | -72.948 | 6.897 | 6.897 | 0 |
Total Liabilities
| 749.676 | 560.046 | 448.941 | 481.185 | 736.971 | 752.184 | 989.722 | 1,142.465 | 1,057.152 | 1,008.745 | 697.724 | 804.506 | 871.087 | 883.805 | 899.509 | 1,175.684 | 1,066.714 | 1,085.006 | 1,140.427 | 1,103.771 | 1,204.37 | 1,135.075 | 1,174.88 | 956.394 | 938.605 | 883.294 | 836.018 | 886.145 | 619.706 | 612.086 | 678.568 | 716.614 | 746.855 | 713.997 | 750.96 | 793.785 | 460.118 | 403.296 | 95.719 | 89.962 | 101.336 | 79.844 | 79.135 | 103.404 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 510.7 | 510.693 | 364.739 | 364.687 | 341.198 | 320.993 | 229.219 | 229.177 | 221.656 | 221.655 | 221.654 | 221.644 | 203.59 | 203.587 | 203.518 | 203.518 | 203.518 | 203.517 | 203.516 | 200.908 | 200.904 | 200.904 | 200.903 | 200.901 | 200.001 | 200.001 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 380.942 | 0 | 75 | 0 |
Retained Earnings
| 341.14 | 337.82 | 526.655 | 517.5 | 478.396 | 442.038 | 544.396 | 438.925 | 362.253 | 325.95 | 454.229 | 408.562 | 393.576 | 366.022 | 464.698 | 423.029 | 414.586 | 413.205 | 561.376 | 538.453 | 518.465 | 475.55 | 424.365 | 514.824 | 493.782 | 448.14 | 497.178 | 472.383 | 462.063 | 434.932 | 414.394 | 395.68 | 373.658 | 350.931 | 340.132 | 320.181 | 307.647 | 301.05 | 280.938 | 260.308 | 252.493 | 0 | 0 | 204.633 | 0 |
Accumulated Other Comprehensive Income/Loss
| 983.61 | 150.712 | 1,129.015 | 150.548 | 894.107 | 124.088 | 735.645 | 123.852 | 577.853 | 116.887 | 631.708 | 116.643 | 455.037 | 107.187 | 453.965 | 59.625 | 59.554 | 59.467 | 59.381 | 66.548 | 66.491 | 66.383 | 66.185 | 65.953 | 68.489 | 68.385 | 68.201 | 67.975 | 3.487 | 3.394 | 3.167 | 3.051 | 2.988 | 2.9 | 2.682 | 2.553 | 0 | 0 | 0 | 0 | -0 | 0 | 350.14 | 0 | 0 |
Other Total Stockholders Equity
| -93.856 | 979.513 | 0 | 1,128.495 | 0 | 644.829 | 0 | 735.037 | 54.129 | 631.87 | 0 | 631.484 | 0 | 454.96 | 0 | 453.885 | 0 | 447.116 | 0 | 413.677 | 396.067 | 395.957 | 395.748 | 395.479 | 370.991 | 370.88 | 370.684 | 370.458 | 291.33 | 291.236 | 291.01 | 290.894 | 284.552 | 284.465 | 237.926 | 237.926 | 275.333 | 375.333 | 375.333 | 375.333 | 367.313 | 0 | 6.486 | 70.507 | 0 |
Total Shareholders Equity
| 1,741.594 | 1,828.026 | 2,020.408 | 2,010.682 | 1,713.7 | 1,407.86 | 1,509.26 | 1,403.139 | 1,215.891 | 1,179.475 | 1,307.59 | 1,261.69 | 1,052.204 | 1,024.57 | 1,122.181 | 1,080.432 | 1,065.31 | 1,063.838 | 1,211.904 | 1,153.038 | 1,115.436 | 1,072.412 | 1,021.016 | 1,111.204 | 1,064.774 | 1,019.021 | 1,067.862 | 1,042.84 | 953.393 | 926.169 | 905.404 | 886.574 | 858.21 | 835.396 | 824.378 | 804.299 | 782.979 | 776.382 | 756.271 | 735.64 | 719.806 | 380.942 | 356.626 | 350.14 | 285.335 |
Total Equity
| 1,741.594 | 1,828.026 | 2,020.408 | 2,010.682 | 1,713.7 | 1,407.86 | 1,509.26 | 1,403.139 | 1,215.891 | 1,179.475 | 1,307.59 | 1,261.69 | 1,052.204 | 1,024.57 | 1,122.181 | 1,080.432 | 1,065.31 | 1,063.838 | 1,211.904 | 1,153.038 | 1,115.436 | 1,072.412 | 1,021.016 | 1,111.204 | 1,064.774 | 1,019.021 | 1,067.862 | 1,042.84 | 953.393 | 926.169 | 905.404 | 886.574 | 858.21 | 835.396 | 824.378 | 804.299 | 782.979 | 776.382 | 756.271 | 735.64 | 719.806 | 380.942 | 356.626 | 350.14 | 285.335 |
Total Liabilities & Shareholders Equity
| 2,491.27 | 2,407.843 | 2,469.349 | 2,512.637 | 2,450.671 | 2,160.044 | 2,498.982 | 2,545.605 | 2,273.043 | 2,188.22 | 2,005.314 | 2,066.196 | 1,923.291 | 1,908.375 | 2,021.69 | 2,256.116 | 2,132.024 | 2,148.844 | 2,352.331 | 2,256.809 | 2,319.806 | 2,207.486 | 2,195.896 | 2,067.598 | 2,003.379 | 1,902.314 | 1,903.879 | 1,928.985 | 1,573.098 | 1,538.255 | 1,583.971 | 1,603.188 | 1,605.066 | 1,549.393 | 1,575.338 | 1,598.084 | 1,243.098 | 1,179.678 | 851.99 | 825.603 | 821.142 | 460.787 | 435.761 | 453.544 | 0 |