Teyi Pharmaceutical Group Co.,Ltd

SZSE:002728.SZ

17.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 286.258230.161457.414384.882407.246562.586647.247604.807350.734700.881739.66532.156433.632255.619372.47219.88224.269319.524325.121164.88170.605160.542123.603241.615163.664180.178460.625186.09138.078181.073216.882112.19392.803143.445153.851160.75382.843131245.271184.338192.022479.518500.289510.3070-162.803162.803-150.105
Short Term Investments 7550021510723.01013-9.959-10.017-10.114-5.96110300-6.336-6.395302502852855104500405000240025000000000000000325.6070300.21
Cash and Short Term Investments 361.258280.161457.414599.882514.246585.596647.247617.807350.734700.881739.66532.156443.632285.619372.47219.88224.269349.524575.121449.88455.605670.542573.603241.615163.664180.178460.625186.09138.078181.073216.882112.19392.803143.445153.851160.75382.843131245.271184.338192.022479.518500.289510.3070162.803162.803150.105
Net Receivables 140.771189.79214.697134.094116.766150.084169.92299.344109.72120.387149.895110.664129.692130.538127.659112.09999.351128.816143.465131.181131.231147.769152.641146.949226.851172.25162.849202.016154.867140.293118.585113.717106.739116.877129.137135.415143.96167.232170.27500121.605102.08900092.4210
Inventory 286.206275.776264.378291.611311.32295.489271.832286.145248.203231.869208.227226.95216.099196.908195.314204.685215.009188.776193.043195.38222.632193.053195.173204.844185.822187.386177.652176.983177.036157.159187.468190.844184.859164.767157.545144.35170.243154.016161.087159.315140.58163.02659.660.080062.8950
Other Current Assets 28.32431.88914.45822.08822.80624.10230.0731.72963.23131.35447.95842.93519.81121.85617.50321.9916.68524.26418.87511.27813.91525.62914.623435.969179.203407.85626.255237.58279.698284.69267.07761.72530.95232.90831.60535.99527.358167.463.88768.79249.62957.29435.3827.009329.487306.64319.5130
Total Current Assets 816.558777.616950.9471,047.674965.1381,055.2711,105.1531,035.026740.9731,080.6051,128.867892.741809.234633.702711.95547.147553.307689.601929.214787.72821.2421,036.032935.1281,029.377942.737942.933824.854802.669749.144763.216789.471447.472414.606457.605472.138475.5423.437616.486637.569572.888514.72702.042694.187690.499329.487306.643336.255150.105
Non-Current Assets:
Property, Plant & Equipment, Net 726.234710.418721.395685.195708.349662.317671.772655.526660.232654.92648.014614.817608.792605.533601.684573.186578.123549.572554.226542.418538.258519.354522.72476.567476.81482.387481.006470.174469.782461.917457.746451.633451.68345.594349.921339.249336.051289.097291.613239.261233.594132.26113.841112.9620099.0070
Goodwill 517.601517.601517.601529.228529.228529.228529.228542.395542.395542.395542.395542.395542.395542.395542.395565.452565.452565.452565.452587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876381.948381.9480000000
Intangible Assets 155.627156.706156.039156.456159.459161.599164.638164.396162.114163.791165.225167.795170.827169.918172.15171.737174.128173.068166.195163.422165.432166.901168.582166.257158.964154.431135.09386.63869.17669.79770.66971.47172.26573.11473.92874.76675.6376.44477.31545.95646.2817.13917.25417.370017.720
Goodwill and Intangible Assets 673.227674.306673.64685.685688.688690.827693.866706.791704.509706.186707.62710.19713.222712.313714.545737.189739.58738.52731.647751.299753.308754.778756.459754.133746.84742.308722.969674.514657.052657.673658.545659.348660.142660.99661.804662.642663.507664.32665.191427.905428.22817.13917.25417.370017.720
Long Term Investments 0-36.5022.76322.88523.00623.1280.523.45923.51723.61419.4613.506.27712.58612.6456.4536.5126.5716.636.6886.7476.4566.4976.5386.5796.6276.6910.0450.0670.0870.1070.1270.1470.1670.188000-3.137-0.55-0.321-0.31100-0.5620
Tax Assets 18.71323.90521.85326.44222.76717.24918.40212.32211.77915.17418.81113.46115.44715.8117.17615.81616.83916.63118.26617.58713.11311.44816.2916.13411.70910.10116.1899.2656.9098.56311.6775.1695.3285.5554.1364.8075.3885.0973.4823.0433.1370.550.3210.311000.5620
Other Non-Current Assets 40.03372.16833.04123.5110.01820.6770.31640.50619.09218.5818.67922.37238.02537.95714.56437.3667.88120.91316.25226.4316.29324.03219.46637.13922.89311.62916.00140.12912.73712.46511.4789.396.392114.1115.042122.7120.8240.3380.228-03.1370.550.3210.311131.3129.1180.5620
Total Non-Current Assets 1,458.2081,444.2981,449.9291,443.5961,442.7061,414.0781,407.4841,415.6461,419.071,418.3771,416.7371,380.3021,378.9871,371.6121,354.2471,376.1441,355.0681,332.0891,326.9021,344.3041,327.6021,316.2991,321.6811,290.4291,264.7491,252.9631,242.7441,200.7091,153.1711,140.6631,139.5141,125.6271,123.6491,126.3661,131.051,129.5651,125.956958.852960.515670.209664.959149.948131.416130.644131.3129.118117.2890
Total Assets 2,274.7662,221.9142,400.8762,491.272,407.8432,469.3492,512.6372,450.6712,160.0442,498.9822,545.6052,273.0432,188.222,005.3142,066.1961,923.2911,908.3752,021.692,256.1162,132.0242,148.8442,352.3312,256.8092,319.8062,207.4862,195.8962,067.5982,003.3791,902.3141,903.8791,928.9851,573.0981,538.2551,583.9711,603.1881,605.0661,549.3931,575.3381,598.0841,243.0981,179.678851.99825.603821.142460.787435.761453.5440
Liabilities & Equity:
Current Liabilities:
Account Payables 86.89369.65644.82824.34543.01988.6483.00366.36584.25788.30576.29252.17825.04441.66352.34651.89255.37158.97657.23833.57667.98459.73659.67367.02658.40680.95855.90880.19998.30867.34266.1972.45382.715113.65104.2880.25994.76390.804121.253122.998126.95168.93272.22182.6430088.2330
Short Term Debt 310260516.093640477.4296306370369.88573.88847.18634.88586.288299377461491491770.12705.62705.68765.36670.661711.541637.591629.821397.7342.844292.105266.155249.365244.59211.512194.73225.193273.153222.605189.977171.618115.33161.6310000000
Tax Payables 6.99713.43310.4228.0611.9933.55813.64616.3111.6629.84823.12417.01417.64319.43117.94110.93711.23513.60810.18614.4924.510.25514.0824.69823.20912.80535.95228.74316.0519.51416.60810.0189.1356.28110.24612.0473.294.98511.9748.0234.4164.3191.7683.38700-1.2670
Deferred Revenue 000013.84913.50324.25643.94642.19434.145130.68714.96216.1199.95562.96234.45630.28845.72247.46514.49215.38622.1828.23837.82335.96626.10554.03360.19725.12318.173.50289.924114.002145.908162.342162.849168.318236.108266.402160.856158.010000000
Other Current Liabilities 59.35941.31624.67542.7788.52211.87838.861234.251231.87231.01331.96313.83540.08521.148-13.90712.94711.72913.02514.5566.1762.27118.9830.47419.097-14.5160.84745.52352.03127.05531.49798.053106.5218.853164.78515.161181.144192.796264.15520.895197.222193.64315.2258.738.40972.94872.2389.540
Total Current Liabilities 463.248384.405596.019715.185544.783413.579465.765702.006716.417957.1911,109.246732.869686.892381.243496.342548.928577.754598.55878.215774.357795.822854.334773.125822.362740.656750.535535.083503.817433.519374.508430.216433.582426.217479.446517.223546.603513.454549.921592.142443.574386.6488.47682.71994.43972.94872.23896.5070
Non-Current Liabilities:
Long Term Debt 00000000000295.814292.128288.552285.179298.722281.646275.56272.124268.52264.913261.415304.232357.351368.718397.603393.535403.12417.215428.092423.959165.5165.5178178178178178178000000000
Deferred Revenue Non-Current 18.89819.7520.56919.30819.77120.0220.76920.50821.22717.90718.51119.11419.71817.28411.71611.6711.99612.35211.68411.54511.03510.81511.09510.38410.67310.96411.25513.92313.9614.09411.85312.92712.53512.64412.7529.7979.8349.8399.8449.7449.7447.2447.2440006.8970
Deferred Tax Liabilities Non-Current 19.20919.27919.35515.18415.26215.34115.4214.45714.5414.62414.7099.35510.00710.64511.26911.76812.40913.04713.66112.29112.93613.56215.01813.97314.72815.47816.22117.40918.18518.90919.6847.3977.5347.6787.83910.95311.20811.69912.2973.8743.9860000000
Other Non-Current Liabilities 0000000021.227038.5850000000000.30.30.30.30.30.30.30.3360.4150.4150.4330.30.30.80.81.5021.50223.03923.64316.54416.656006.8976.8976.89700
Total Non-Current Liabilities 38.10739.02939.92434.49215.26235.36115.4234.96535.76732.53133.219324.283321.853316.481308.164322.159306.051300.959297.469292.357289.184286.093330.646382.008394.419424.345421.311434.788449.775461.51455.929186.123185.869199.122199.391200.252200.543201.039201.64316.54416.6567.2447.2446.897-72.9486.8976.8970
Total Liabilities 501.355423.434635.943749.676560.046448.941481.185736.971752.184989.7221,142.4651,057.1521,008.745697.724804.506871.087883.805899.5091,175.6841,066.7141,085.0061,140.4271,103.7711,204.371,135.0751,174.88956.394938.605883.294836.018886.145619.706612.086678.568716.614746.855713.997750.96793.785460.118403.29695.71989.962101.33679.84479.135103.4040
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000
Common Stock 512.625512.532512.21510.7510.693364.739364.687341.198320.993229.219229.177221.656221.655221.654221.644203.59203.587203.518203.518203.518203.517203.516200.908200.904200.904200.903200.901200.001200.001200200200200200200200200200200200100100100100380.9420750
Retained Earnings 366.555385.061353.494341.14337.82526.655517.5478.396442.038544.396438.925362.253325.95454.229408.562393.576366.022464.698423.029414.586413.205561.376538.453518.465475.55424.365514.824493.782448.14497.178472.383462.063434.932414.394395.68373.658350.931340.132320.181307.647301.05280.938260.308252.49300204.6330
Accumulated Other Comprehensive Income/Loss 0994.8350983.61150.7121,129.015150.548894.107124.088735.645123.852577.853116.887631.708116.643455.037107.187453.96559.62559.55459.46759.38166.54866.49166.38366.18565.95368.48968.38568.20167.9753.4873.3943.1673.0512.9882.92.6822.5530000-00350.1400
Other Total Stockholders Equity 894.231-93.948899.229-93.856979.51301,128.4950644.8290735.03754.129631.870631.4840454.960453.8850447.1160413.677396.067395.957395.748395.479370.991370.88370.684370.458291.33291.236291.01290.894284.552284.465237.926237.926275.333375.333375.333375.333367.31306.48670.5070
Total Shareholders Equity 1,773.4111,798.481,764.9331,741.5941,828.0262,020.4082,010.6821,713.71,407.861,509.261,403.1391,215.8911,179.4751,307.591,261.691,052.2041,024.571,122.1811,080.4321,065.311,063.8381,211.9041,153.0381,115.4361,072.4121,021.0161,111.2041,064.7741,019.0211,067.8621,042.84953.393926.169905.404886.574858.21835.396824.378804.299782.979776.382756.271735.64719.806380.942356.626350.14285.335
Total Equity 1,773.4111,798.481,764.9331,741.5941,828.0262,020.4082,010.6821,713.71,407.861,509.261,403.1391,215.8911,179.4751,307.591,261.691,052.2041,024.571,122.1811,080.4321,065.311,063.8381,211.9041,153.0381,115.4361,072.4121,021.0161,111.2041,064.7741,019.0211,067.8621,042.84953.393926.169905.404886.574858.21835.396824.378804.299782.979776.382756.271735.64719.806380.942356.626350.14285.335
Total Liabilities & Shareholders Equity 2,274.7662,221.9142,400.8762,491.272,407.8432,469.3492,512.6372,450.6712,160.0442,498.9822,545.6052,273.0432,188.222,005.3142,066.1961,923.2911,908.3752,021.692,256.1162,132.0242,148.8442,352.3312,256.8092,319.8062,207.4862,195.8962,067.5982,003.3791,902.3141,903.8791,928.9851,573.0981,538.2551,583.9711,603.1881,605.0661,549.3931,575.3381,598.0841,243.0981,179.678851.99825.603821.142460.787435.761453.5440