Teyi Pharmaceutical Group Co.,Ltd

SZSE:002728.SZ

17.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 384.882407.246562.586647.247604.807350.734700.881739.66532.156433.632255.619372.47219.88224.269319.524325.121164.88170.605160.542123.603241.615163.664180.178460.625186.09138.078181.073216.882112.19392.803143.445153.851160.75382.843131245.271184.338192.022479.518500.289510.3070-162.803162.803-150.105
Short Term Investments 21510723.01013-9.959-10.017-10.114-5.96110300-6.336-6.395302502852855104500405000240025000000000000000325.6070300.21
Cash and Short Term Investments 599.882514.246585.596647.247617.807350.734700.881739.66532.156443.632285.619372.47219.88224.269349.524575.121449.88455.605670.542573.603241.615163.664180.178460.625186.09138.078181.073216.882112.19392.803143.445153.851160.75382.843131245.271184.338192.022479.518500.289510.3070162.803162.803150.105
Net Receivables 134.094124.48150.084170.884129.231141.964145.877177.732133.611149.392150.789142.147122.523111.849148.707156.767140.908140.382172.122165.685176.772187.196197.099181.422228.813193.423174.46128.481144.179133.789147.87158.676168.369161.763330.984230.137234.879187.817178.773134.399120.18700111.9340
Inventory 291.611311.32295.489271.832286.145248.203231.869208.227226.95216.099196.908195.314204.685215.009188.776193.043195.38222.632193.053195.173204.844185.822187.386177.652176.983177.036157.159187.468190.844184.859164.767157.545144.35170.243154.016161.087159.315140.58163.02659.660.080062.8950
Other Current Assets 138.13715.09124.10215.191.8420.0731.9783.2480.0240.1110.3862.0180.0592.1812.5934.2831.5512.6240.3150.666406.146406.054378.275.155210.783240.606250.523256.6410.2553.1561.5242.0662.0298.5880.4851.075-5.644-5.7-19.275-0.101-0.075329.4870-1.3780
Total Current Assets 1,047.674965.1381,055.2711,105.1531,035.026740.9731,080.6051,128.867892.741809.234633.702711.95547.147553.307689.601929.214787.72821.2421,036.032935.1281,029.377942.737942.933824.854802.669749.144763.216789.471447.472414.606457.605472.138475.5423.437616.486637.569572.888514.72702.042694.187690.499329.487306.643336.255150.105
Non-Current Assets:
Property, Plant & Equipment, Net 685.195708.349662.317671.772655.526660.232654.92648.014614.817608.792605.533601.684573.186578.123549.572554.226542.418538.258519.354522.72476.567476.81482.387481.006470.174469.782461.917457.746451.633451.68345.594349.921339.249336.051289.097291.613239.261233.594132.26113.841112.9620099.0070
Goodwill 529.228529.228529.228529.228542.395542.395542.395542.395542.395542.395542.395542.395565.452565.452565.452565.452587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876587.876381.948381.9480000000
Intangible Assets 156.456159.459161.599164.638164.396162.114163.791165.225167.795170.827169.918172.15171.737174.128173.068166.195163.422165.432166.901168.582166.257158.964154.431135.09386.63869.17669.79770.66971.47172.26573.11473.92874.76675.6376.44477.31545.95646.2817.13917.25417.370017.720
Goodwill and Intangible Assets 685.685688.688690.827693.866706.791704.509706.186707.62710.19713.222712.313714.545737.189739.58738.52731.647751.299753.308754.778756.459754.133746.84742.308722.969674.514657.052657.673658.545659.348660.142660.99661.804662.642663.507664.32665.191427.905428.22817.13917.25417.370017.720
Long Term Investments 22.76322.88523.00623.1280.523.45923.51723.61419.4613.506.27712.58612.6456.4536.5126.5716.636.6886.7476.4566.4976.5386.5796.6276.6910.0450.0670.0870.1070.1270.1470.1670.188000-3.137-0.55-0.321-0.31100-0.5620
Tax Assets 26.44222.76717.24918.40212.32211.77915.17418.81113.46115.44715.8117.17615.81616.83916.63118.26617.58713.11311.44816.2916.13411.70910.10116.1899.2656.9098.56311.6775.1695.3285.5554.1364.8075.3885.0973.4823.0433.1370.550.3210.311000.5620
Other Non-Current Assets 23.5110.01820.6770.31640.50619.09218.5818.67922.37238.02537.95714.56437.3667.88120.91316.25226.4316.29324.03219.46637.13922.89311.62916.00140.12912.73712.46511.4789.396.392114.1115.042122.7120.8240.3380.228-03.1370.550.3210.311131.3129.1180.5620
Total Non-Current Assets 1,443.5961,442.7061,414.0781,407.4841,415.6461,419.071,418.3771,416.7371,380.3021,378.9871,371.6121,354.2471,376.1441,355.0681,332.0891,326.9021,344.3041,327.6021,316.2991,321.6811,290.4291,264.7491,252.9631,242.7441,200.7091,153.1711,140.6631,139.5141,125.6271,123.6491,126.3661,131.051,129.5651,125.956958.852960.515670.209664.959149.948131.416130.644131.3129.118117.2890
Total Assets 2,491.272,407.8432,469.3492,512.6372,450.6712,160.0442,498.9822,545.6052,273.0432,188.222,005.3142,066.1961,923.2911,908.3752,021.692,256.1162,132.0242,148.8442,352.3312,256.8092,319.8062,207.4862,195.8962,067.5982,003.3791,902.3141,903.8791,928.9851,573.0981,538.2551,583.9711,603.1881,605.0661,549.3931,575.3381,598.0841,243.0981,179.678851.99825.603821.142460.787435.761453.5440
Liabilities & Equity:
Current Liabilities:
Account Payables 40.99835.17844.5541.85266.36584.25788.30576.29252.17852.86141.66352.34651.89255.37158.97657.23833.57667.98459.73659.67367.02658.40680.95855.90880.19998.30867.34266.1972.45382.715113.65104.2880.25994.76390.804121.253122.998126.95175.8172.22182.6430088.2330
Short Term Debt 640477.4340.09347.151589.734587.529789.38847.18634.88588299377461491491770.12705.62705.68765.36670.661711.541637.591629.821397.7342.844292.105266.155249.365244.59211.512194.73225.193273.153222.605203.977185.618131.33177.6310000000
Tax Payables 8.0611.9933.55813.64616.3111.6629.84823.12417.01417.64319.43117.94110.93711.23513.60810.18614.4924.510.25514.0824.69823.20912.80535.95228.74316.0519.51416.60810.0189.1356.28110.24612.0473.294.98511.9748.0234.4164.3191.7683.38700-1.2670
Deferred Revenue 15.50813.84913.50324.25643.94642.19434.145130.68714.96216.1199.95562.96234.45630.28845.72247.46514.49215.38622.1828.23837.82335.96626.10554.03360.19725.12318.173.50289.924114.002145.908162.342162.849168.318236.108266.402160.856158.010000000
Other Current Liabilities 18.67918.35715.43652.5071.9612.43845.36155.08730.84929.91230.6254.0351.581.0942.8523.39220.6686.7717.05814.5545.9728.69313.65127.44220.57717.98322.91141.15926.61517.98725.15825.40730.34227.76819.03218.86928.38924.04812.66610.49811.79672.94808.2730
Total Current Liabilities 715.185544.783413.579465.765702.006716.417957.1911,109.246732.869686.892381.243496.342548.928577.754598.55878.215774.357795.822854.334773.125822.362740.656750.535535.083503.817433.519374.508430.216433.582426.217479.446517.223546.603513.454549.921592.142443.574386.6488.47682.71994.43972.94872.23896.5070
Non-Current Liabilities:
Long Term Debt 0-4.50900038.42038.585295.814292.128288.552285.179298.722281.646275.56272.124268.52264.913261.415304.232357.351368.718397.603393.535403.12417.215428.092423.959165.5165.5178178178178178178000000000
Deferred Revenue Non-Current 19.30819.77120.0220.76920.50821.22717.90718.51119.11419.71817.28411.71611.6711.99612.35211.68411.54511.03510.81511.09510.38410.67310.96411.25513.92313.9614.09411.85312.92712.53512.64412.7529.7979.8349.8399.8449.7449.7447.2447.2440006.8970
Deferred Tax Liabilities Non-Current 15.18415.26215.34115.4214.45714.5414.62414.7099.35510.00710.64511.26911.76812.40913.04713.66112.29112.93613.56215.01813.97314.72815.47816.22117.40918.18518.90919.6847.3977.5347.6787.83910.95311.20811.69912.2973.8743.9860000000
Other Non-Current Liabilities 0-15.2620-20.7690-38.420-38.5850000000000.30.30.30.30.30.30.30.3360.4150.4150.4330.30.30.80.81.5021.5021.5021.5022.9272.927006.897-72.948000
Total Non-Current Liabilities 34.49215.26235.36115.4234.96535.76732.53133.219324.283321.853316.481308.164322.159306.051300.959297.469292.357289.184286.093330.646382.008394.419424.345421.311434.788449.775461.51455.929186.123185.869199.122199.391200.252200.543201.039201.64316.54416.6567.2447.2446.897-72.9486.8976.8970
Total Liabilities 749.676560.046448.941481.185736.971752.184989.7221,142.4651,057.1521,008.745697.724804.506871.087883.805899.5091,175.6841,066.7141,085.0061,140.4271,103.7711,204.371,135.0751,174.88956.394938.605883.294836.018886.145619.706612.086678.568716.614746.855713.997750.96793.785460.118403.29695.71989.962101.33679.84479.135103.4040
Equity:
Preferred Stock 000000000000000000000000000000000000000000000
Common Stock 510.7510.693364.739364.687341.198320.993229.219229.177221.656221.655221.654221.644203.59203.587203.518203.518203.518203.517203.516200.908200.904200.904200.903200.901200.001200.001200200200200200200200200200200200100100100100380.9420750
Retained Earnings 341.14337.82526.655517.5478.396442.038544.396438.925362.253325.95454.229408.562393.576366.022464.698423.029414.586413.205561.376538.453518.465475.55424.365514.824493.782448.14497.178472.383462.063434.932414.394395.68373.658350.931340.132320.181307.647301.05280.938260.308252.49300204.6330
Accumulated Other Comprehensive Income/Loss 983.61150.7121,129.015150.548894.107124.088735.645123.852577.853116.887631.708116.643455.037107.187453.96559.62559.55459.46759.38166.54866.49166.38366.18565.95368.48968.38568.20167.9753.4873.3943.1673.0512.9882.92.6822.5530000-00350.1400
Other Total Stockholders Equity -93.856828.80977.9470520.7410611.18654.129514.9830514.8410347.7740394.26387.653387.649387.631347.129329.577329.575329.562329.526302.502302.495302.483302.483287.843287.843287.843287.843281.565281.565281.565281.565275.333375.333375.333375.333367.31306.48670.5070
Total Shareholders Equity 1,741.5941,828.0262,020.4082,010.6821,713.71,407.861,509.261,403.1391,215.8911,179.4751,307.591,261.691,052.2041,024.571,122.1811,080.4321,065.311,063.8381,211.9041,153.0381,115.4361,072.4121,021.0161,111.2041,064.7741,019.0211,067.8621,042.84953.393926.169905.404886.574858.21835.396824.378804.299782.979776.382756.271735.64719.806380.942356.626350.14285.335
Total Equity 1,741.5941,828.0262,020.4082,010.6821,713.71,407.861,509.261,403.1391,215.8911,179.4751,307.591,261.691,052.2041,024.571,122.1811,080.4321,065.311,063.8381,211.9041,153.0381,115.4361,072.4121,021.0161,111.2041,064.7741,019.0211,067.8621,042.84953.393926.169905.404886.574858.21835.396824.378804.299782.979776.382756.271735.64719.806380.942356.626350.14285.335
Total Liabilities & Shareholders Equity 2,491.272,407.8432,469.3492,512.6372,450.6712,160.0442,498.9822,545.6052,273.0432,188.222,005.3142,066.1961,923.2911,908.3752,021.692,256.1162,132.0242,148.8442,352.3312,256.8092,319.8062,207.4862,195.8962,067.5982,003.3791,902.3141,903.8791,928.9851,573.0981,538.2551,583.9711,603.1881,605.0661,549.3931,575.3381,598.0841,243.0981,179.678851.99825.603821.142460.787435.761453.5440