Kennede Electronics MFG. Co., Ltd.
SZSE:002723.SZ
10.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 422.583 | 369.874 | 374.151 | 358.28 | 454.663 | 416.947 | 577.886 | 486.849 | 344.334 | 315.226 | 304.364 | 336.956 | 400.362 | 278.842 | 349.968 | 337.503 | 270.503 | 131.239 | 336.877 | 217.008 | 249.03 | 197.903 | 148.761 | 193.78 | 257.686 | 230.275 | 190.177 | 232.253 | 287.35 | 276.924 | 164.726 | 190.655 | 217.097 | 197.178 | 55.427 | 255.38 | 223.572 | 168.323 | 140.117 | 141.446 | 168.014 | 133.602 | 113.867 | 149.488 | 191.104 | 108.855 | 116.135 | 159.804 |
Cost of Revenue
| 335.62 | 315.785 | 308.6 | 305.651 | 390.055 | 361.483 | 509.378 | 426.549 | 302.233 | 278.286 | 259.61 | 300.436 | 356.36 | 247.185 | 316.206 | 292.551 | 232.813 | 116.376 | 287.759 | 178.832 | 207.782 | 171.543 | 160.574 | 171.384 | 234.188 | 218.563 | 171.797 | 206.815 | 251.725 | 254.597 | 149.536 | 173.134 | 186.936 | 170.001 | 37.354 | 231.417 | 186.389 | 141.943 | 116.243 | 117.534 | 138.486 | 110.118 | 88.875 | 119.089 | 152.508 | 90.286 | 92.948 | 127.772 |
Gross Profit
| 86.963 | 54.089 | 65.551 | 52.628 | 64.608 | 55.464 | 68.508 | 60.3 | 42.101 | 36.94 | 44.754 | 36.52 | 44.002 | 31.657 | 33.762 | 44.952 | 37.69 | 14.863 | 49.118 | 38.176 | 41.248 | 26.36 | -11.813 | 22.396 | 23.498 | 11.712 | 18.38 | 25.438 | 35.625 | 22.326 | 15.189 | 17.521 | 30.161 | 27.177 | 18.073 | 23.962 | 37.183 | 26.38 | 23.874 | 23.913 | 29.529 | 23.484 | 24.992 | 30.399 | 38.597 | 18.568 | 23.187 | 32.033 |
Gross Profit Ratio
| 0.206 | 0.146 | 0.175 | 0.147 | 0.142 | 0.133 | 0.119 | 0.124 | 0.122 | 0.117 | 0.147 | 0.108 | 0.11 | 0.114 | 0.096 | 0.133 | 0.139 | 0.113 | 0.146 | 0.176 | 0.166 | 0.133 | -0.079 | 0.116 | 0.091 | 0.051 | 0.097 | 0.11 | 0.124 | 0.081 | 0.092 | 0.092 | 0.139 | 0.138 | 0.326 | 0.094 | 0.166 | 0.157 | 0.17 | 0.169 | 0.176 | 0.176 | 0.219 | 0.203 | 0.202 | 0.171 | 0.2 | 0.2 |
Reseach & Development Expenses
| 9.838 | 10.067 | 12.098 | 12.251 | 13.28 | 12.128 | 17.944 | 19.505 | 11.902 | 7.186 | 10.565 | 12.259 | 13.173 | 6.558 | 11.451 | 11.518 | 6.287 | 4.329 | 9.141 | 6.771 | 10.227 | 3.635 | 7.935 | 7.806 | 8.355 | 6.921 | 30.309 | 0 | 11.256 | 0 | 26.638 | 0 | 12.919 | 0 | 24.076 | 0 | 12.264 | 0 | 20.881 | 0 | 10.46 | 0 | 16.327 | 0 | 9.115 | 0 | 17.805 | 0 |
General & Administrative Expenses
| -8.587 | 21.57 | -32.426 | 51.979 | -4.959 | 18.9 | -19.27 | 34.124 | -2.046 | 11.378 | -21.303 | 32.123 | -3.217 | 14.298 | -17.648 | 13.433 | -1.569 | 10.354 | -10.31 | 11.163 | -2.689 | 10.493 | -26.988 | 15.593 | -8.307 | 12.015 | -31.452 | 14.116 | -7.183 | 11.406 | -37.087 | 14.455 | -11.659 | 14.615 | -29.656 | 13.556 | -9.744 | 11.54 | -26.106 | 9.74 | -7.792 | 11.258 | -19.409 | 9.089 | -6.074 | 7.984 | -18.043 | 8.187 |
Selling & Marketing Expenses
| 17.537 | 15.279 | 12.639 | 11.588 | 7.316 | 6.009 | 5.433 | 2.93 | 3.211 | 2.291 | 1.834 | 2.592 | 1.038 | 2.965 | -4.154 | 4.99 | 5.534 | 2.245 | 10.765 | 5.938 | 6.02 | 3.929 | 5.075 | 6.376 | 7.687 | 6.507 | 7.534 | 5.966 | 8.809 | 2.976 | 8.211 | 5.214 | 7.524 | 2.126 | 3.519 | 3.605 | 4.634 | 2.47 | 1.967 | 3.748 | 2 | 1.632 | 0.662 | 3.488 | 2.694 | 1.088 | 2.321 | 1.703 |
SG&A
| 8.951 | 34.253 | -19.787 | 63.567 | 2.357 | 24.91 | -13.837 | 37.054 | 1.164 | 13.67 | -19.47 | 34.715 | -2.179 | 17.262 | -21.803 | 18.423 | 3.965 | 12.599 | 0.454 | 17.101 | 3.331 | 14.421 | -21.913 | 21.969 | -0.62 | 18.523 | -23.918 | 20.081 | 1.626 | 14.382 | -28.875 | 19.669 | -4.135 | 16.741 | -26.136 | 17.162 | -5.11 | 14.01 | -24.14 | 13.488 | -5.793 | 12.891 | -18.747 | 12.576 | -3.381 | 9.072 | -15.722 | 9.891 |
Other Expenses
| -0.22 | -0.033 | 3.817 | 0.094 | 0.035 | 1.544 | 43.07 | -16.887 | 18.896 | 0.743 | -0.53 | -1.265 | 0.903 | 0.178 | -0.248 | -0.001 | -3.16 | 0.05 | 0.056 | -0.042 | 3.961 | 0.131 | -7.97 | -0.202 | -0.002 | 0.006 | 0.424 | -0.048 | -0.287 | 0.366 | 1.102 | 0.28 | 0.224 | 0.284 | 0.173 | 0.282 | 0.358 | 0.27 | 0.153 | 0.74 | 3.469 | 0.245 | 0.389 | 0.344 | 0.288 | -0.003 | 1.352 | 1.75 |
Operating Expenses
| 50.501 | 44.353 | 54.487 | 49.738 | 44.626 | 38.582 | 47.177 | 39.673 | 31.962 | 21.599 | 28.025 | 30.713 | 28.826 | 25.153 | 19.02 | 30.49 | 13.635 | 17.989 | 40.125 | 25.567 | 28.139 | 9.902 | 30.278 | 23.109 | 22.597 | 20.327 | 25.53 | 21.808 | 20.392 | 16.245 | 25.151 | 20.656 | 23.463 | 17.697 | 19.187 | 18.206 | 17.059 | 14.427 | 12.406 | 13.87 | 13.639 | 13.814 | 12.525 | 13.614 | 13.669 | 9.783 | 10.996 | 11.164 |
Operating Income
| 9.206 | 9.736 | -24.231 | -25.09 | 27.652 | 6.124 | -3.07 | 11.757 | 2.994 | 3.906 | 8.12 | 3.467 | 8.359 | 3.126 | 3.996 | 12.903 | 21.508 | -6.928 | 1.039 | 11.797 | 8.658 | 16.392 | -74.132 | -4.509 | 2.395 | -14.08 | -8.649 | 1.085 | 11.073 | 3.416 | 4.045 | -1.738 | 1.465 | 7.174 | 2.005 | 11.428 | 19.945 | 13.807 | 8.722 | 10.083 | 16.59 | 8.187 | 9.087 | 13.29 | 19.244 | 5.549 | 10.358 | 19.81 |
Operating Income Ratio
| 0.022 | 0.026 | -0.065 | -0.07 | 0.061 | 0.015 | -0.005 | 0.024 | 0.009 | 0.012 | 0.027 | 0.01 | 0.021 | 0.011 | 0.011 | 0.038 | 0.08 | -0.053 | 0.003 | 0.054 | 0.035 | 0.083 | -0.498 | -0.023 | 0.009 | -0.061 | -0.045 | 0.005 | 0.039 | 0.012 | 0.025 | -0.009 | 0.007 | 0.036 | 0.036 | 0.045 | 0.089 | 0.082 | 0.062 | 0.071 | 0.099 | 0.061 | 0.08 | 0.089 | 0.101 | 0.051 | 0.089 | 0.124 |
Total Other Income Expenses Net
| 0.062 | -4.63 | -50.667 | 0.094 | 0.035 | -0.642 | -2.186 | 0.054 | 0.001 | -0.137 | -0.53 | -2.376 | -7.142 | -3.2 | -10.994 | -1.559 | -2.869 | -3.753 | -7.897 | -0.855 | -4.487 | 0.064 | -32.344 | -3.998 | 1.492 | -5.46 | -1.076 | -2.592 | -5.049 | -2.301 | 5.511 | 1.678 | -5.01 | -2.023 | 3.166 | 5.954 | 0.179 | 2.124 | -2.593 | 0.781 | 3.394 | -1.238 | -3.134 | -3.149 | -5.497 | -3.239 | 1.232 | 1.75 |
Income Before Tax
| 9.268 | 5.106 | -20.414 | -24.995 | 27.687 | 5.482 | -5.256 | 11.81 | 2.995 | 3.769 | 7.59 | 3.43 | 8.034 | 3.303 | 3.748 | 12.902 | 21.186 | -6.878 | 1.096 | 11.755 | 8.621 | 16.522 | -74.435 | -4.711 | 2.393 | -14.074 | -8.225 | 1.038 | 10.185 | 3.781 | -4.451 | -1.458 | 1.689 | 7.457 | 2.052 | 11.71 | 20.303 | 14.076 | 8.876 | 10.823 | 19.284 | 8.432 | 9.333 | 13.635 | 19.43 | 5.546 | 11.59 | 21.56 |
Income Before Tax Ratio
| 0.022 | 0.014 | -0.055 | -0.07 | 0.061 | 0.013 | -0.009 | 0.024 | 0.009 | 0.012 | 0.025 | 0.01 | 0.02 | 0.012 | 0.011 | 0.038 | 0.078 | -0.052 | 0.003 | 0.054 | 0.035 | 0.083 | -0.5 | -0.024 | 0.009 | -0.061 | -0.043 | 0.004 | 0.035 | 0.014 | -0.027 | -0.008 | 0.008 | 0.038 | 0.037 | 0.046 | 0.091 | 0.084 | 0.063 | 0.077 | 0.115 | 0.063 | 0.082 | 0.091 | 0.102 | 0.051 | 0.1 | 0.135 |
Income Tax Expense
| 1.036 | 0.458 | -1.239 | -4.476 | 1.186 | 1.035 | 1.441 | 0.812 | 1.209 | 1.696 | -2.985 | 2.652 | 3.226 | 1.966 | -2.388 | 4.531 | 3.655 | -0.724 | -0.513 | -0.625 | -0.18 | 0.243 | 1.517 | -0.398 | 0.424 | -2.059 | -0.998 | -1.715 | 1.609 | 0.489 | 0.715 | 1.292 | -1.283 | 0.961 | -4.561 | 2.347 | 4.49 | 3.383 | 0.814 | 1.674 | 2.843 | 1.208 | 1.651 | 2.045 | 2.936 | 0.832 | 1.91 | 3.261 |
Net Income
| 1.981 | 1.969 | -18.159 | -18.96 | 24.354 | 4.447 | -6.697 | 11.003 | 1.58 | 2.318 | 10.829 | 0.92 | 4.856 | 1.385 | 6.201 | 8.371 | 17.531 | -6.154 | 1.608 | 12.38 | 8.801 | 16.279 | -75.952 | -4.313 | 1.969 | -12.016 | -7.227 | 2.753 | 8.575 | 3.292 | 1.193 | -2.766 | 2.153 | 6.528 | 6.879 | 9.165 | 15.958 | 10.693 | 8.062 | 9.149 | 16.44 | 7.224 | 7.682 | 11.59 | 16.494 | 4.714 | 9.68 | 18.298 |
Net Income Ratio
| 0.005 | 0.005 | -0.049 | -0.053 | 0.054 | 0.011 | -0.012 | 0.023 | 0.005 | 0.007 | 0.036 | 0.003 | 0.012 | 0.005 | 0.018 | 0.025 | 0.065 | -0.047 | 0.005 | 0.057 | 0.035 | 0.082 | -0.511 | -0.022 | 0.008 | -0.052 | -0.038 | 0.012 | 0.03 | 0.012 | 0.007 | -0.015 | 0.01 | 0.033 | 0.124 | 0.036 | 0.071 | 0.064 | 0.058 | 0.065 | 0.098 | 0.054 | 0.067 | 0.078 | 0.086 | 0.043 | 0.083 | 0.115 |
EPS
| 0.006 | 0.006 | -0.056 | -0.06 | 0.077 | 0.014 | -0.021 | 0.035 | 0.005 | 0.007 | 0.033 | 0.003 | 0.018 | 0.007 | 0.023 | 0.031 | 0.065 | -0.023 | 0.006 | 0.046 | 0.033 | 0.061 | -0.29 | -0.017 | 0.008 | -0.046 | -0.028 | 0.011 | 0.033 | 0.013 | 0.005 | -0.011 | 0.008 | 0.025 | 0.026 | 0.039 | 0.061 | 0.092 | 0.031 | 0.07 | 0.069 | 0.03 | 0.039 | 0.059 | 0.084 | 0.024 | 0.049 | 0.093 |
EPS Diluted
| 0.006 | 0.006 | -0.056 | -0.06 | 0.077 | 0.014 | -0.021 | 0.035 | 0.005 | 0.007 | 0.033 | 0.003 | 0.018 | 0.007 | 0.023 | 0.031 | 0.065 | -0.023 | 0.006 | 0.046 | 0.033 | 0.061 | -0.29 | -0.017 | 0.008 | -0.046 | -0.028 | 0.011 | 0.033 | 0.013 | 0.005 | -0.011 | 0.008 | 0.025 | 0.026 | 0.039 | 0.061 | 0.092 | 0.031 | 0.07 | 0.069 | 0.03 | 0.039 | 0.059 | 0.084 | 0.024 | 0.049 | 0.093 |
EBITDA
| 23.685 | 13.407 | 22.275 | 2.822 | 37.789 | 12.816 | 26.102 | 22.928 | 12.286 | 14.4 | 16.81 | 4.88 | 16.255 | 5.316 | 9.421 | 9.196 | 21.236 | -1.843 | 16.166 | 16.661 | 16.859 | 13.227 | -84.397 | 3.17 | 4.98 | -7.185 | -16.057 | 2.216 | 10.339 | 6.968 | -3.588 | -3.672 | 11.752 | 10.576 | 13.707 | 5.819 | 24.178 | 12.497 | 14.865 | 9.703 | 21.172 | 10.051 | 5.562 | 16.764 | 21.517 | 8.805 | 17.905 | 20.688 |
EBITDA Ratio
| 0.056 | 0.036 | 0.06 | 0.008 | 0.083 | 0.031 | 0.045 | 0.047 | 0.036 | 0.046 | 0.055 | 0.014 | 0.041 | 0.019 | 0.027 | 0.027 | 0.079 | -0.014 | 0.048 | 0.077 | 0.068 | 0.067 | -0.567 | 0.016 | 0.019 | -0.031 | -0.084 | 0.01 | 0.036 | 0.025 | -0.022 | -0.019 | 0.054 | 0.054 | 0.247 | 0.023 | 0.108 | 0.074 | 0.106 | 0.069 | 0.126 | 0.075 | 0.049 | 0.112 | 0.113 | 0.081 | 0.154 | 0.129 |