Kennede Electronics MFG. Co., Ltd.
SZSE:002723.SZ
10.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 140.721 | 251.997 | 494.746 | 115.678 | 75.578 | 55.29 | 67.563 | 87.93 | 66.838 | 65.086 | 45.317 | 82.094 | 60.186 | 113.37 | 32.9 |
Short Term Investments
| 0 | 0 | -6.945 | 2.031 | 4.9 | -5.4 | 0.596 | 0 | -2.549 | 0 | 0 | 0 | 0.475 | 0 | 0 |
Cash and Short Term Investments
| 140.721 | 251.997 | 494.746 | 117.709 | 80.478 | 55.29 | 68.159 | 87.93 | 66.838 | 65.086 | 45.317 | 82.094 | 60.661 | 113.37 | 32.9 |
Net Receivables
| 1,113.637 | 1,266.196 | 812.23 | 578.464 | 369.843 | 153.196 | 136.451 | 126.668 | 179.618 | 119.355 | 107.518 | 96.212 | 101.138 | 99.916 | 31.631 |
Inventory
| 277.331 | 176.191 | 193.929 | 198.188 | 221.391 | 183.211 | 232.972 | 230.05 | 146.616 | 100.222 | 98.051 | 80.61 | 63.597 | 61.212 | 35.775 |
Other Current Assets
| 40.633 | 30.932 | 17.415 | 9.933 | 4.175 | 10.256 | 5.764 | 5.106 | 5.897 | 4.836 | -10.478 | -11.456 | -6.299 | -8.345 | 18.09 |
Total Current Assets
| 1,682.907 | 1,725.316 | 1,518.32 | 904.294 | 675.885 | 401.953 | 443.346 | 449.754 | 398.97 | 289.499 | 240.408 | 247.461 | 219.097 | 266.154 | 118.396 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 619.981 | 508.186 | 438.284 | 432.325 | 450.821 | 463.434 | 466.563 | 471.495 | 444.589 | 398.339 | 297.95 | 216.679 | 100.78 | 46.617 | 43.671 |
Goodwill
| 33.161 | 42.358 | 42.358 | 42.358 | 43.397 | 15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49.263 | 50.853 | 50.121 | 50.771 | 51.817 | 53.369 | 54.988 | 56.625 | 57.585 | 58.605 | 62.395 | 63.303 | 64.684 | 51.191 | 4.588 |
Goodwill and Intangible Assets
| 82.424 | 93.211 | 92.478 | 93.129 | 95.214 | 69.17 | 54.988 | 56.625 | 57.585 | 58.605 | 62.395 | 63.303 | 64.684 | 51.191 | 4.588 |
Long Term Investments
| 203.814 | 155.735 | 131.883 | 45.007 | 9.072 | 54.791 | 74.66 | 68.747 | 67.027 | 59.348 | -0.387 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.51 | 6.427 | 3.625 | 4.663 | 2.71 | 0.987 | 0.6 | 0.546 | 0.797 | 0.497 | 0.387 | 0.286 | 0.283 | 0.309 | 0.025 |
Other Non-Current Assets
| 255.397 | 181.278 | 7.193 | 10.144 | 2.009 | 0.819 | 1.918 | 1.882 | 13.085 | 0 | 0.387 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,177.126 | 944.836 | 673.464 | 585.268 | 559.826 | 589.202 | 598.728 | 599.296 | 583.083 | 516.789 | 360.733 | 280.268 | 165.747 | 98.117 | 48.284 |
Total Assets
| 2,860.033 | 2,670.152 | 2,191.784 | 1,489.562 | 1,235.711 | 991.155 | 1,042.075 | 1,049.05 | 982.052 | 806.288 | 601.14 | 527.729 | 384.844 | 364.27 | 166.68 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 638.111 | 796.307 | 487.745 | 422.946 | 263.333 | 209.92 | 292.929 | 235.823 | 187.705 | 136.396 | 93.671 | 78.063 | 85.219 | 91.416 | 47.28 |
Short Term Debt
| 364.926 | 398.126 | 278.87 | 169.05 | 130.63 | 120.337 | 47.645 | 107.732 | 112.178 | 29.802 | 145 | 128 | 50 | 75.438 | 6 |
Tax Payables
| 2.336 | 5.297 | 6.796 | 13.37 | 3.169 | 0.799 | 0.447 | 0.328 | 0.804 | 0.414 | -5.104 | -8.997 | -5.806 | -3.18 | -4.299 |
Deferred Revenue
| 239.624 | 37.004 | 70.176 | 254.887 | 209.216 | 0.799 | 16.964 | 18.101 | 14.841 | 4.921 | -0.876 | -4.711 | -2.108 | 1.097 | -2.744 |
Other Current Liabilities
| 218.731 | 96.851 | 7.938 | 0.705 | 22.581 | 71.85 | 24.41 | 38.51 | 3.51 | 5.293 | 2.304 | 5.056 | 3.741 | 3.937 | 6.002 |
Total Current Liabilities
| 1,461.391 | 1,328.288 | 844.728 | 847.589 | 625.76 | 402.907 | 381.948 | 400.165 | 318.234 | 176.411 | 240.099 | 206.408 | 136.851 | 171.888 | 56.537 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 84.104 | 44.191 | 26.878 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.416 | 1.054 | 2.292 | 3.53 | 4.767 | 6.005 | 6.241 | 7.381 | 8.521 | 9.661 | 10.723 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.164 | 3.265 | 0 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 |
Other Non-Current Liabilities
| 37.949 | 50.012 | 95.758 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 125.633 | 98.523 | 124.927 | 4.037 | 4.767 | 6.005 | 6.241 | 7.381 | 8.521 | 9.661 | 10.723 | 11.4 | 0.071 | 0 | 0 |
Total Liabilities
| 1,587.025 | 1,426.811 | 969.655 | 851.626 | 630.527 | 408.912 | 388.188 | 407.546 | 326.755 | 186.072 | 250.822 | 217.808 | 136.922 | 171.888 | 56.537 |
Equity: | |||||||||||||||
Preferred Stock
| 39.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 318.007 | 318.007 | 317.452 | 192.128 | 191.85 | 190.97 | 186.7 | 186.7 | 186.7 | 93.35 | 70 | 70 | 70 | 70 | 60 |
Retained Earnings
| 183.667 | 190.529 | 180.506 | 165.977 | 147.773 | 112.821 | 203.132 | 196.43 | 200.108 | 227.092 | 227.644 | 191.295 | 135.496 | 85.51 | 45.121 |
Accumulated Other Comprehensive Income/Loss
| -0.403 | 39.556 | 35.887 | 32.602 | 24.394 | 41.341 | 40.735 | 35.055 | 34.115 | 0 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 696.824 | 696.734 | 687.888 | 246.944 | 241.167 | 237.111 | 223.319 | 223.319 | 223.319 | 299.775 | 52.674 | 48.626 | 42.426 | 36.872 | 5.022 |
Total Shareholders Equity
| 1,237.868 | 1,244.825 | 1,221.734 | 637.651 | 605.184 | 582.243 | 653.886 | 641.504 | 644.241 | 620.216 | 350.318 | 309.921 | 247.922 | 192.383 | 110.143 |
Total Equity
| 1,273.008 | 1,243.342 | 1,222.129 | 637.936 | 605.184 | 582.243 | 653.886 | 641.504 | 655.297 | 620.216 | 350.318 | 309.921 | 247.922 | 192.383 | 110.143 |
Total Liabilities & Shareholders Equity
| 2,860.033 | 2,670.152 | 2,191.784 | 1,489.562 | 1,235.711 | 991.155 | 1,042.075 | 1,049.05 | 982.052 | 806.288 | 601.14 | 527.729 | 384.844 | 364.27 | 166.68 |